20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Youdao Inc (DAO) operates in the EDUCATION & TRAINING SERVICES industry and is headquartered in Hangzhou, China with about 3,595 employees. Its market capitalization is roughly $2 billion. In the fiscal year ended 2025-12-31, DAO reported CNY 5.9B in revenue and CNY 107M in net income.
Youdao, Inc., an internet technology company, provides online services in the fields of content, community, communication, and commerce in the People's Republic of China. It operates through three segments: Learning Services, Smart Devices, and Online Marketing Services.
Interactive charts & full statements → Open the DAO valuation workbench →
| Income statement | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | CNY 6.0B | CNY 5.9B | CNY 5.6B | CNY 5.4B | CNY 5.0B | CNY 4.0B | CNY 3.2B | CNY 1.3B | CNY 732M | CNY 456M |
| Gross Profit | CNY 2.7B | CNY 2.6B | CNY 2.7B | CNY 2.8B | CNY 2.6B | CNY 2.0B | CNY 1.5B | CNY 371M | CNY 216M | CNY 162M |
| Gross Margin % | 45.1% | 44.3% | 48.9% | 51.3% | 51.6% | 49.5% | 45.9% | 28.4% | 29.6% | 35.5% |
| Operating Income (EBIT) | CNY 264M | CNY 228M | CNY 161M | (CNY 434M) | (CNY 687M) | (CNY 850M) | (CNY 1.8B) | (CNY 601M) | (CNY 219M) | (CNY 130M) |
| Operating Margin % | 4.4% | 3.9% | 2.9% | -8.0% | -13.7% | -21.2% | -57.0% | -46.1% | -29.9% | -28.5% |
| Net Income | CNY 161M | CNY 107M | CNY 82M | (CNY 550M) | (CNY 727M) | (CNY 996M) | (CNY 1.8B) | (CNY 601M) | (CNY 209M) | (CNY 134M) |
| Net Margin % | 2.7% | 1.8% | 1.5% | -10.2% | -14.5% | -24.8% | -55.4% | -46.1% | -28.6% | -29.3% |
| EBITDA | CNY 236M | CNY 200M | CNY 183M | (CNY 440M) | (CNY 638M) | (CNY 858M) | (CNY 1.8B) | (CNY 590M) | (CNY 160M) | (CNY 127M) |
| Earnings Per Share (EPS) | CNY 1.33 | CNY 0.90 | CNY 0.70 | CNY -4.53 | CNY -6.44 | CNY -8.18 | CNY -15.54 | CNY -6.30 | CNY -2.11 | CNY -1.35 |
| Shares Outstanding (M) | 121M | 120M | 118M | 121M | 113M | 122M | 113M | 95M | 99M | 99M |
CNY; CNYM / CNYB as marked (reporting currency). Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | CNY 1.5B | CNY 1.3B | CNY 1.6B | CNY 1.6B | CNY 1.4B | CNY 1.3B | CNY 1.3B | CNY 1.6B |
| Gross Profit | CNY 715M | CNY 602M | CNY 705M | CNY 688M | CNY 609M | CNY 614M | CNY 641M | CNY 789M |
| Gross Margin % | 48.9% | 44.7% | 45.1% | 42.2% | 43.0% | 47.3% | 47.8% | 50.2% |
| Operating Income (EBIT) | CNY 112M | CNY 58M | CNY 67M | CNY 28M | CNY 29M | CNY 104M | CNY 84M | CNY 107M |
| Operating Margin % | 7.6% | 4.3% | 4.3% | 1.7% | 2.0% | 8.0% | 6.3% | 6.8% |
| Net Income | CNY 74M | CNY 39M | CNY 48M | CNY 0M | (CNY 18M) | CNY 77M | CNY 83M | CNY 86M |
| Net Margin % | 5.0% | 2.9% | 3.1% | 0.0% | -1.2% | 5.9% | 6.2% | 5.5% |
| EBITDA | CNY 101M | CNY 62M | CNY 50M | CNY 22M | CNY 0M | CNY 104M | CNY 92M | CNY 106M |
| Earnings Per Share (EPS) | CNY 0.61 | CNY 0.32 | CNY 0.40 | CNY 0.00 | CNY -0.15 | CNY 0.64 | CNY 0.70 | CNY 0.73 |
| Shares Outstanding (M) | 121M | 120M | 120M | 120M | 118M | 120M | 119M | 118M |
CNY; CNYM / CNYB as marked (reporting currency). Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | — | CNY 55M | (CNY 68M) | (CNY 438M) | (CNY 603M) | (CNY 1.3B) | (CNY 322M) | (CNY 372M) | (CNY 100M) | (CNY 87M) |
| Capital Expenditures (CapEx) | CNY 0M | CNY 26M | CNY 12M | CNY 18M | CNY 70M | CNY 64M | CNY 37M | CNY 18M | CNY 14M | CNY 11M |
| Free Cash Flow (FCF) | — | CNY 30M | (CNY 80M) | (CNY 456M) | (CNY 673M) | (CNY 1.4B) | (CNY 358M) | (CNY 390M) | (CNY 114M) | (CNY 98M) |
| FCF Margin % | — | 0.5% | -1.4% | -8.5% | -13.4% | -35.1% | -11.3% | -29.9% | -15.6% | -21.5% |
CNY; CNYM / CNYB as marked (reporting currency). Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | CNY 2.0B | CNY 2.0B | CNY 1.8B | CNY 1.7B | CNY 2.3B | CNY 2.6B | CNY 2.1B | CNY 2.1B | CNY 620M | CNY 162M |
| Cash & Cash Equivalents | CNY 570M | CNY 440M | CNY 593M | CNY 455M | CNY 784M | CNY 323M | CNY 609M | CNY 173M | CNY 42M | CNY 40M |
| Total Liabilities | CNY 3.8B | CNY 3.9B | CNY 3.9B | CNY 3.8B | CNY 3.8B | CNY 3.4B | CNY 3.5B | CNY 1.8B | CNY 1.8B | CNY 1.1B |
| Total Debt (Short + Long-Term) | CNY 1.7B | CNY 1.8B | CNY 1.8B | CNY 1.5B | CNY 1.4B | CNY 1.2B | CNY 908M | CNY 882M | CNY 878M | CNY 878M |
| Total Shareholders' Equity | (CNY 1.8B) | (CNY 2.0B) | (CNY 2.1B) | (CNY 2.2B) | (CNY 1.5B) | (CNY 807M) | (CNY 1.4B) | CNY 300M | (CNY 1.1B) | (CNY 715M) |
CNY; CNYM / CNYB as marked (reporting currency). Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive DAO viewer.
About TickerBase · Data methodology & sources · Privacy · Terms