20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Macy's Inc (M) operates in the NYSE industry and is headquartered in New York, United States with about 90,134 employees. Its market capitalization is roughly $6 billion. In the fiscal year ended 2026-01-31, M reported $22.6B in revenue and $642M in net income.
Macy's, Inc., an omni-channel retail organization, operates stores, websites, and mobile applications in the United States.
Interactive charts & full statements → Open the M valuation workbench →
| Income statement | TTM → 2026-07-31 | 2026-01-31 | 2025-01-31 | 2024-01-31 | 2023-01-31 | 2022-01-31 | 2021-01-31 | 2020-01-31 | 2019-01-31 | 2018-01-31 | 2017-01-31 | 2016-01-31 | 2015-01-31 | 2014-01-31 | 2013-01-31 | 2012-01-31 | 2011-01-31 | 2010-01-31 | 2009-01-31 | 2008-01-31 | 2007-01-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $22.8B | $22.6B | $23.0B | $23.9B | $25.4B | $25.4B | $18.1B | $25.3B | $25.7B | $25.6B | $26.6B | $27.1B | $28.1B | $27.9B | $27.7B | $26.4B | $25.0B | $23.5B | $24.9B | $26.3B | $27.0B |
| Gross Profit | $8.4B | $8.3B | $9.3B | $9.6B | $10.0B | $10.4B | $5.8B | $10.2B | $10.5B | $10.5B | $10.9B | $10.6B | $11.2B | $11.2B | $11.1B | $10.7B | $10.2B | $9.5B | $9.9B | $10.6B | $10.8B |
| Gross Margin % | 36.9% | 36.5% | 40.3% | 40.4% | 39.3% | 41.1% | 32.1% | 40.1% | 40.9% | 40.8% | 41.0% | 39.1% | 40.0% | 40.1% | 40.3% | 40.4% | 40.7% | 40.5% | 39.7% | 40.4% | 39.9% |
| Operating Income (EBIT) | $1.1B | $1.0B | $909M | $301M | $1.7B | $2.4B | ($4.5B) | $970M | $1.7B | $1.9B | $1.4B | $2.0B | $2.8B | $2.7B | $2.7B | $2.4B | $1.9B | $1.1B | ($4.4B) | $1.9B | $1.8B |
| Operating Margin % | 4.9% | 4.5% | 4.0% | 1.3% | 6.8% | 9.2% | -24.7% | 3.8% | 6.8% | 7.3% | 5.2% | 7.5% | 10.0% | 9.6% | 9.6% | 9.1% | 7.6% | 4.5% | -17.6% | 7.1% | 6.8% |
| Net Income | $749M | $642M | $582M | $45M | $1.2B | $1.4B | ($3.9B) | $564M | $1.1B | $1.6B | $627M | $1.1B | $1.5B | $1.5B | $1.3B | $1.3B | $847M | $329M | ($4.8B) | $893M | $995M |
| Net Margin % | 3.3% | 2.8% | 2.5% | 0.2% | 4.6% | 5.6% | -21.8% | 2.2% | 4.3% | 6.1% | 2.4% | 4.0% | 5.4% | 5.3% | 4.8% | 4.8% | 3.4% | 1.4% | -19.3% | 3.4% | 3.7% |
| EBITDA | — | $1.8B | $1.8B | $1.1B | $2.5B | $3.0B | ($3.5B) | $1.9B | $2.6B | $2.8B | $2.4B | $3.1B | $3.8B | $3.7B | $3.6B | $3.5B | $3.0B | $2.3B | ($3.1B) | $3.4B | $3.5B |
| Earnings Per Share (EPS) | $2.72 | $2.32 | $2.07 | $0.16 | $4.19 | $4.55 | $-12.68 | $1.81 | $3.56 | $5.10 | $2.02 | $3.22 | $4.22 | $3.86 | $3.24 | $2.92 | $1.98 | $0.78 | $-11.40 | $1.98 | $1.82 |
| Shares Outstanding (M) | — | 276M | 282M | 278M | 281M | 314M | 311M | 311M | 311M | 307M | 311M | 333M | 362M | 385M | 412M | 430M | 427M | 423M | 421M | 452M | 548M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-07-31 | 2026-04-30 | 2026-01-31 | 2025-10-31 | 2025-07-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $5.1B | $4.9B | $7.9B | $4.9B | $5.0B | $4.8B | $8.0B | $4.9B | $5.1B |
| Gross Profit | $2.2B | $2.0B | $2.1B | $2.1B | $2.1B | $2.0B | $3.0B | $2.0B | $2.2B |
| Gross Margin % | 43.7% | 41.5% | 26.7% | 41.9% | 42.0% | 41.7% | 37.7% | 41.6% | 42.4% |
| Operating Income (EBIT) | $251M | $80M | $739M | $42M | $155M | $94M | $499M | $64M | $222M |
| Operating Margin % | 5.0% | 1.6% | 9.3% | 0.9% | 3.1% | 2.0% | 6.2% | 1.3% | 4.4% |
| Net Income | $169M | $63M | $506M | $11M | $87M | $38M | $342M | $28M | $150M |
| Net Margin % | 3.3% | 1.3% | 6.4% | 0.2% | 1.7% | 0.8% | 4.3% | 0.6% | 2.9% |
| EBITDA | — | $328M | $987M | $265M | $358M | $314M | $681M | $295M | $439M |
| Earnings Per Share (EPS) | $0.62 | $0.23 | $1.83 | $0.04 | $0.31 | $0.14 | $1.21 | $0.10 | $0.53 |
| Shares Outstanding (M) | — | 273M | 276M | 275M | 278M | 281M | 283M | 282M | 282M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-07-31 | 2026-01-31 | 2025-01-31 | 2024-01-31 | 2023-01-31 | 2022-01-31 | 2021-01-31 | 2020-01-31 | 2019-01-31 | 2018-01-31 | 2017-01-31 | 2016-01-31 | 2015-01-31 | 2014-01-31 | 2013-01-31 | 2012-01-31 | 2011-01-31 | 2010-01-31 | 2009-01-31 | 2008-01-31 | 2007-01-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $1.8B | $1.4B | $1.3B | $1.3B | $1.6B | $2.7B | $649M | $1.6B | $1.7B | $1.9B | $1.8B | $2.0B | $2.7B | $2.5B | $2.3B | $2.1B | $1.5B | $1.8B | $1.9B | $2.2B | $3.7B |
| Capital Expenditures (CapEx) | — | $373M | $518M | $993M | $1.3B | $597M | $466M | $1.2B | $932M | $760M | $912M | $1.1B | $1.1B | $863M | $942M | $764M | $505M | $460M | $897M | $1.1B | $1.4B |
| Free Cash Flow (FCF) | — | $1.1B | $760M | $312M | $320M | $2.1B | $183M | $451M | $803M | $1.2B | $889M | $871M | $1.6B | $1.7B | $1.3B | $1.3B | $1.0B | $1.3B | $982M | $1.1B | $2.4B |
| FCF Margin % | — | 4.7% | 3.3% | 1.3% | 1.3% | 8.3% | 1.0% | 1.8% | 3.1% | 4.6% | 3.4% | 3.2% | 5.8% | 6.0% | 4.8% | 5.0% | 4.0% | 5.5% | 4.0% | 4.3% | 8.7% |
| Dividends Paid | — | $197M | $192M | $181M | $173M | $90M | $117M | $466M | $463M | $461M | $459M | $456M | $421M | $359M | $324M | $148M | $84M | $84M | $221M | $230M | $274M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-07-31 | 2026-04-30 | 2026-01-31 | 2025-10-31 | 2025-07-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $294M | $292M | $1.2B | ($8M) | $319M | ($64M) | $1.3B | ($167M) | $8M |
| Capital Expenditures (CapEx) | — | $88M | $24M | $93M | $79M | $177M | $119M | $217M | $203M |
| Free Cash Flow (FCF) | — | $204M | $1.2B | ($101M) | $240M | ($241M) | $1.2B | ($384M) | ($195M) |
| FCF Margin % | — | 4.2% | 14.6% | -2.1% | 4.8% | -5.0% | 14.8% | -7.8% | -3.8% |
| Dividends Paid | — | $50M | $48M | $49M | $49M | $51M | $48M | $48M | $48M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-07-31 | 2026-01-31 | 2025-01-31 | 2024-01-31 | 2023-01-31 | 2022-01-31 | 2021-01-31 | 2020-01-31 | 2019-01-31 | 2018-01-31 | 2017-01-31 | 2016-01-31 | 2015-01-31 | 2014-01-31 | 2013-01-31 | 2012-01-31 | 2011-01-31 | 2010-01-31 | 2009-01-31 | 2008-01-31 | 2007-01-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $15.7B | $16.2B | $16.4B | $16.2B | $16.9B | $17.6B | $17.7B | $21.2B | $19.2B | $19.4B | $19.9B | $20.6B | $21.5B | $21.6B | $21.0B | $22.1B | $20.6B | $21.3B | $22.1B | $27.8B | $29.6B |
| Cash & Cash Equivalents | $1.3B | $1.2B | $1.3B | $1.0B | $862M | $1.7B | $1.7B | $685M | $1.2B | $1.5B | $1.3B | $1.1B | $2.2B | $2.3B | $1.8B | $2.8B | $1.5B | $1.7B | $1.3B | $583M | $1.2B |
| Total Liabilities | $10.8B | $11.4B | $11.8B | $12.2B | $12.8B | $14.0B | $15.2B | $14.8B | $12.8B | $13.7B | $15.5B | $16.3B | $16.1B | $15.4B | $14.9B | $16.2B | $15.1B | $16.6B | $17.5B | $17.9B | $17.3B |
| Total Debt (Short + Long-Term) | — | $2.4B | $2.8B | $3.4B | $3.4B | $3.7B | $5.1B | $4.6B | $4.9B | $5.9B | $7.0B | $7.6B | $7.3B | $7.2B | $7.1B | $7.9B | $7.6B | $8.7B | $9.5B | $9.8B | $8.5B |
| Total Shareholders' Equity | $4.9B | $4.9B | $4.6B | $4.0B | $4.1B | $3.6B | $2.6B | $6.4B | $6.4B | $5.7B | $4.3B | $4.2B | $5.4B | $6.2B | $6.1B | $5.9B | $5.5B | $4.7B | $4.6B | $9.9B | $12.3B |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive M viewer.
About TickerBase · Data methodology & sources · Privacy · Terms