20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Zoetis Inc (ZTS) operates in the Pharmaceuticals industry and is headquartered in Parsippany, United States with about 14,500 employees. Its market capitalization is roughly $32 billion. In the fiscal year ended 2025-12-31, ZTS reported $9.5B in revenue and $2.7B in net income.
Zoetis Inc. engages in the discovery, development, manufacture, and commercialization of medicines, vaccines, diagnostic products and services, biodevices, genetic tests, and precision animal health solutions for the animal health industry in the United States and internationally.
Interactive charts & full statements → Open the ZTS valuation workbench →
| Income statement | TTM → 2026-03-31 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $9.5B | $9.5B | $9.3B | $8.5B | $8.1B | $7.8B | $6.7B | $6.3B | $5.8B | $5.3B | $4.9B | $4.8B | $4.8B | $4.6B | $4.3B | $4.2B | $3.6B | $2.8B |
| Gross Profit | $6.7B | $6.7B | $6.4B | $5.8B | $5.5B | $5.3B | $4.5B | $4.1B | $3.8B | $3.4B | $3.1B | $3.0B | $3.0B | $2.8B | $2.7B | $2.5B | $2.1B | $1.7B |
| Gross Margin % | 70.8% | 70.5% | 69.1% | 68.3% | 67.8% | 68.3% | 66.8% | 65.7% | 65.2% | 64.9% | 64.3% | 62.3% | 62.9% | 62.1% | 62.7% | 60.0% | 58.2% | 61.7% |
| Operating Income (EBIT) | $3.6B | $3.6B | $3.4B | $3.1B | $2.9B | $2.8B | $2.3B | $2.0B | $1.9B | $1.7B | $1.4B | $1.1B | $970M | $821M | $854M | $684M | $309M | $281M |
| Operating Margin % | 37.6% | 38.0% | 36.6% | 35.9% | 36.2% | 36.0% | 34.0% | 32.2% | 32.3% | 32.5% | 28.7% | 22.7% | 20.3% | 18.0% | 19.7% | 16.2% | 8.6% | 10.2% |
| Net Income | $2.6B | $2.7B | $2.5B | $2.3B | $2.1B | $2.0B | $1.6B | $1.5B | $1.4B | $864M | $821M | $339M | $583M | $504M | $436M | $245M | $110M | ($100M) |
| Net Margin % | 27.8% | 28.2% | 26.9% | 27.4% | 26.2% | 26.2% | 24.5% | 24.0% | 24.5% | 16.3% | 16.8% | 7.1% | 12.2% | 11.1% | 10.1% | 5.8% | 3.1% | -3.6% |
| EBITDA | $4.0B | $4.1B | $3.9B | $3.7B | $3.4B | $3.2B | $2.7B | $2.5B | $2.2B | $1.9B | $1.6B | $868M | $1.1B | $1.0B | $941M | $635M | $400M | $2M |
| Earnings Per Share (EPS) | $6.04 | $6.02 | $5.47 | $5.07 | $4.49 | $4.27 | $3.42 | $3.11 | $2.93 | $1.75 | $1.65 | $0.68 | $1.16 | $1.01 | $0.87 | $0.51 | $0.23 | $-0.21 |
| Shares Outstanding (M) | 422M | 444M | 455M | 462M | 470M | 477M | 479M | 482M | 487M | 493M | 498M | 502M | 502M | 500M | 500M | 482M | 482M | 482M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $2.3B | $2.4B | $2.4B | $2.5B | $2.2B | $2.3B | $2.4B | $2.4B |
| Gross Profit | $1.6B | $1.6B | $1.7B | $1.8B | $1.6B | $1.6B | $1.7B | $1.7B |
| Gross Margin % | 71.7% | 68.9% | 70.2% | 72.3% | 70.5% | 68.0% | 69.2% | 70.2% |
| Operating Income (EBIT) | $822M | $826M | $936M | $989M | $846M | $765M | $920M | $906M |
| Operating Margin % | 36.3% | 34.6% | 39.0% | 40.2% | 38.1% | 33.0% | 38.5% | 38.4% |
| Net Income | $601M | $603M | $721M | $718M | $631M | $581M | $682M | $624M |
| Net Margin % | 26.6% | 25.3% | 30.0% | 29.2% | 28.4% | 25.1% | 28.6% | 26.4% |
| EBITDA | $939M | $939M | $1.1B | $1.1B | $988M | $911M | $1.1B | $970M |
| Earnings Per Share (EPS) | $1.42 | $1.37 | $1.63 | $1.61 | $1.41 | $1.29 | $1.50 | $1.37 |
| Shares Outstanding (M) | 422M | 439M | 443M | 446M | 448M | 451M | 454M | 456M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-03-31 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $2.7B | $2.9B | $3.0B | $2.4B | $1.9B | $2.2B | $2.1B | $1.8B | $1.8B | $1.3B | $713M | $664M | $626M | $681M | $454M | $497M | $254M | $98M |
| Capital Expenditures (CapEx) | $582M | $621M | $655M | $732M | $586M | $477M | $453M | $460M | $338M | $224M | $216M | $224M | $195M | $184M | $126M | $135M | $124M | $135M |
| Free Cash Flow (FCF) | $2.1B | $2.3B | $2.3B | $1.6B | $1.3B | $1.7B | $1.7B | $1.3B | $1.5B | $1.1B | $497M | $440M | $431M | $497M | $328M | $362M | $130M | ($37M) |
| FCF Margin % | 22.5% | 24.1% | 24.8% | 19.0% | 16.4% | 22.3% | 25.1% | 21.3% | 24.9% | 21.1% | 10.2% | 9.2% | 9.0% | 10.9% | 7.6% | 8.6% | 3.6% | -1.3% |
| Dividends Paid | $889M | $889M | $786M | $692M | $611M | $474M | $380M | $314M | $243M | $206M | $188M | $168M | $146M | $98M | $63M | $416M | $207M | $101M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $401M | $893M | $938M | $486M | $587M | $905M | $951M | $502M |
| Capital Expenditures (CapEx) | $110M | $161M | $133M | $178M | $149M | $216M | $167M | $132M |
| Free Cash Flow (FCF) | $291M | $732M | $805M | $308M | $438M | $689M | $784M | $370M |
| FCF Margin % | 12.9% | 30.7% | 33.5% | 12.5% | 19.7% | 29.7% | 32.8% | 15.7% |
| Dividends Paid | $224M | $220M | $222M | $223M | $224M | $194M | $197M | $197M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-03-31 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $15.2B | $15.5B | $14.2B | $14.3B | $14.9B | $13.9B | $13.6B | $11.5B | $10.8B | $8.6B | $7.6B | $7.9B | $6.6B | $6.6B | $6.3B | $5.7B | $5.3B |
| Cash & Cash Equivalents | $1.9B | $2.3B | $2.0B | $2.0B | $3.6B | $3.5B | $3.6B | $1.9B | $1.6B | $1.6B | $727M | $1.2B | $882M | $610M | $317M | $79M | $63M |
| Total Liabilities | $11.9B | $12.1B | $9.5B | $9.3B | $10.5B | $9.4B | $9.8B | $8.8B | $8.6B | $6.8B | $6.2B | $6.8B | $5.3B | $5.6B | $2.2B | $2.0B | $1.9B |
| Total Debt (Short + Long-Term) | $9.0B | $9.1B | $6.6B | $6.6B | $7.9B | $6.6B | $7.2B | $6.4B | $6.5B | $9.9B | $8.9B | $4.9B | $3.6B | $3.7B | $582M | $575M | $711M |
| Total Shareholders' Equity | $3.2B | $3.3B | $4.8B | $5.0B | $4.4B | $4.5B | $3.8B | $2.7B | $2.2B | $1.8B | $1.5B | $1.1B | $1.3B | $940M | $4.0B | $3.7B | $3.3B |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive ZTS viewer.
About TickerBase · Data methodology & sources