20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Merck & Company Inc (MRK) operates in the Pharmaceuticals industry and is headquartered in Rahway, United States with about 73,000 employees. Its market capitalization is roughly $324 billion. In the fiscal year ended 2025-12-31, MRK reported $64.9B in revenue and $18.3B in net income.
Merck & Co., Inc. operates as a healthcare company worldwide.
Interactive charts & full statements → Open the MRK valuation workbench →
| Income statement | TTM → 2026-03-31 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $65.6B | $64.9B | $64.2B | $60.1B | $59.3B | $48.7B | $41.5B | $39.1B | $42.3B | $40.1B | $39.8B | $39.5B | $42.2B | $44.0B | $47.3B | $48.0B | $46.0B | $27.4B | $23.9B | $24.2B | $22.6B |
| Gross Profit | $49.8B | $46.7B | $49.0B | $44.0B | $41.9B | $35.1B | $27.9B | $27.1B | $28.8B | $27.2B | $25.8B | $24.6B | $25.5B | $27.1B | $30.8B | $31.2B | $27.6B | $18.4B | $18.3B | $18.1B | $16.6B |
| Gross Margin % | 75.9% | 72.0% | 76.3% | 73.2% | 70.6% | 72.0% | 67.2% | 69.3% | 68.1% | 67.8% | 64.8% | 62.2% | 60.3% | 61.5% | 65.2% | 64.9% | 60.0% | 67.1% | 76.6% | 74.6% | 73.5% |
| Operating Income (EBIT) | $18.1B | $23.5B | $20.2B | $3.0B | $18.3B | $13.2B | $5.5B | $7.9B | $8.9B | $6.8B | $5.5B | $7.5B | $6.7B | $7.7B | $9.9B | $9.0B | $3.4B | $4.0B | $6.1B | $5.6B | $3.7B |
| Operating Margin % | 27.6% | 36.2% | 31.5% | 4.9% | 30.8% | 27.1% | 13.4% | 20.3% | 21.1% | 16.9% | 13.8% | 19.1% | 15.8% | 17.4% | 20.9% | 18.7% | 7.3% | 14.7% | 25.5% | 23.2% | 16.3% |
| Net Income | $8.9B | $18.3B | $17.1B | $365M | $14.5B | $13.0B | $7.1B | $9.8B | $6.2B | $2.4B | $3.9B | $4.4B | $11.9B | $4.4B | $6.2B | $6.3B | $861M | $12.9B | $7.8B | $3.3B | $4.4B |
| Net Margin % | 13.6% | 28.1% | 26.7% | 0.6% | 24.5% | 26.8% | 17.0% | 25.2% | 14.7% | 6.0% | 9.8% | 11.2% | 28.2% | 10.0% | 13.1% | 13.1% | 1.9% | 47.0% | 32.7% | 13.5% | 19.6% |
| EBITDA | $18.8B | $28.3B | $25.7B | $6.9B | $21.3B | $17.9B | $10.2B | $11.4B | $14.0B | $12.0B | $10.8B | $12.4B | $24.7B | $13.3B | $16.4B | $15.5B | $9.7B | $18.3B | $11.8B | $7.6B | $6.0B |
| Earnings Per Share (EPS) | $3.55 | $7.28 | $6.74 | $0.14 | $5.71 | $5.14 | $2.78 | $3.82 | $2.32 | $0.87 | $1.41 | $1.56 | $4.07 | $1.47 | $2.01 | $2.03 | $0.28 | $5.67 | $3.64 | $1.49 | $2.03 |
| Shares Outstanding (M) | 2,472M | 2,507M | 2,541M | 2,547M | 2,542M | 2,538M | 2,541M | 2,580M | 2,679M | 2,748M | 2,787M | 2,841M | 2,928M | 2,996M | 3,076M | 3,094M | 3,120M | 2,273M | 2,143M | 2,193M | 2,188M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $16.3B | $16.3B | $17.2B | $15.8B | $15.6B | $15.6B | $16.7B | $16.1B |
| Gross Profit | $13.3B | $11.5B | $13.0B | $12.0B | $11.7B | $11.8B | $12.6B | $12.4B |
| Gross Margin % | 81.9% | 70.5% | 75.6% | 75.6% | 75.1% | 75.5% | 75.5% | 76.8% |
| Operating Income (EBIT) | ($1.9B) | $6.2B | $7.5B | $6.4B | $6.7B | $4.3B | $4.0B | $6.1B |
| Operating Margin % | -11.6% | 37.7% | 43.4% | 40.2% | 43.0% | 27.8% | 23.9% | 38.0% |
| Net Income | ($4.2B) | $3.0B | $5.8B | $4.4B | $5.1B | $3.7B | $3.2B | $5.5B |
| Net Margin % | -26.0% | 18.1% | 33.7% | 28.0% | 32.5% | 24.0% | 18.9% | 33.9% |
| EBITDA | ($2.0B) | $6.3B | $8.1B | $6.4B | $7.3B | $5.7B | $5.6B | $7.4B |
| Earnings Per Share (EPS) | $-1.72 | $1.19 | $2.32 | $1.76 | $2.01 | $1.47 | $1.24 | $2.14 |
| Shares Outstanding (M) | 2,472M | 2,488M | 2,498M | 2,513M | 2,531M | 2,541M | 2,541M | 2,544M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-03-31 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $17.9B | $16.5B | $21.5B | $13.0B | $19.1B | $14.1B | $10.3B | $13.4B | $10.9B | $6.4B | $10.4B | $12.4B | $7.9B | $11.7B | $10.0B | $12.4B | $10.8B | $3.4B | $6.6B | $7.0B | $6.8B |
| Capital Expenditures (CapEx) | $3.8B | $4.1B | $3.4B | $3.9B | $4.4B | $4.4B | $4.7B | $3.5B | $2.6B | $1.9B | $1.6B | $1.3B | $2.3B | $1.5B | $2.0B | $1.7B | $1.7B | $1.5B | $1.3B | $1.0B | $980M |
| Free Cash Flow (FCF) | $14.1B | $12.4B | $18.1B | $9.1B | $14.7B | $9.7B | $5.6B | $10.0B | $8.3B | $4.6B | $8.8B | $11.1B | $5.5B | $10.1B | $8.1B | $10.7B | $9.1B | $1.9B | $5.3B | $6.0B | $5.8B |
| FCF Margin % | 21.5% | 19.0% | 28.2% | 15.2% | 24.8% | 19.8% | 13.4% | 25.5% | 19.6% | 11.4% | 22.0% | 28.2% | 13.1% | 22.9% | 17.1% | 22.2% | 19.9% | 7.0% | 22.1% | 24.8% | 25.6% |
| Dividends Paid | $8.2B | $8.2B | $7.8B | $7.4B | $7.0B | $6.6B | $6.2B | $5.7B | $5.2B | $5.2B | $5.1B | $5.1B | $5.2B | $5.3B | $5.2B | $4.8B | $4.9B | $3.5B | $3.3B | $3.3B | $3.3B |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $3.9B | $2.9B | $7.8B | $3.3B | $2.5B | $3.5B | $9.3B | $5.6B |
| Capital Expenditures (CapEx) | $991M | $1.0B | $987M | $764M | $1.3B | $937M | $783M | $791M |
| Free Cash Flow (FCF) | $2.9B | $1.8B | $6.8B | $2.5B | $1.2B | $2.5B | $8.5B | $4.8B |
| FCF Margin % | 18.0% | 11.2% | 39.8% | 16.0% | 7.5% | 16.1% | 51.1% | 30.1% |
| Dividends Paid | $2.1B | $2.0B | $2.0B | $2.1B | $2.0B | $2.0B | $2.0B | $2.0B |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-03-31 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $128.7B | $136.9B | $117.1B | $106.7B | $109.2B | $105.7B | $91.6B | $84.4B | $82.6B | $87.9B | $95.4B | $101.7B | $98.2B | $105.6B | $106.1B | $105.1B | $105.8B | $112.3B | $47.2B | $48.4B | $44.6B |
| Cash & Cash Equivalents | $5.3B | $14.6B | $13.2B | $6.8B | $12.7B | $8.1B | $8.1B | $9.7B | $8.0B | $6.1B | $6.5B | $8.5B | $7.4B | $15.6B | $13.5B | $13.5B | $10.9B | $9.3B | $4.4B | $5.3B | $5.9B |
| Total Liabilities | $82.8B | $84.2B | $70.7B | $69.0B | $63.1B | $67.4B | $66.2B | $58.4B | $55.8B | $53.3B | $55.1B | $56.9B | $49.4B | $53.3B | $50.7B | $48.2B | $49.0B | $50.8B | $26.0B | $27.8B | $24.6B |
| Total Debt (Short + Long-Term) | $49.1B | $49.6B | $37.4B | $35.3B | $31.0B | $33.4B | $32.1B | $26.3B | $25.1B | $24.4B | $24.8B | $26.5B | $21.4B | $25.1B | $20.6B | $17.5B | $17.9B | $17.5B | $6.2B | $5.7B | $6.8B |
| Total Shareholders' Equity | $45.9B | $52.6B | $46.3B | $37.6B | $46.0B | $38.2B | $25.3B | $25.9B | $26.7B | $34.3B | $40.1B | $44.7B | $48.6B | $49.8B | $53.0B | $54.5B | $54.4B | $59.1B | $18.8B | $18.2B | $17.6B |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive MRK viewer.
About TickerBase · Data methodology & sources