20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Waters Corporation (WAT) operates in the Life Sciences Tools & Services industry and is headquartered in Milford, United States with about 16,000 employees. Its market capitalization is roughly $37 billion. In the fiscal year ended 2025-12-31, WAT reported $3.2B in revenue and $643M in net income.
Waters Corporation provides analytical workflow solutions in Asia, the Americas, and Europe. The company operates through two segments, Waters and TA.
Interactive charts & full statements → Open the WAT valuation workbench →
| Income statement | TTM → 2026-03-31 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $3.8B | $3.2B | $3.0B | $3.0B | $3.0B | $2.8B | $2.4B | $2.4B | $2.4B | $2.3B | $2.2B | $2.0B | $2.0B | $1.9B | $1.8B | $1.9B | $1.6B | $1.5B | $1.6B | $1.5B | $1.3B |
| Gross Profit | $2.1B | $1.8B | $1.8B | $1.8B | $1.7B | $1.6B | $1.4B | $1.4B | $1.4B | $1.4B | $1.3B | $1.2B | $1.2B | $1.1B | $1.1B | $1.1B | $990M | $904M | $914M | $842M | $744M |
| Gross Margin % | 55.0% | 57.8% | 59.4% | 59.6% | 58.0% | 58.5% | 57.4% | 58.0% | 59.0% | 59.0% | 58.9% | 58.7% | 58.5% | 58.9% | 60.0% | 60.5% | 60.2% | 60.3% | 58.0% | 57.2% | 58.1% |
| Operating Income (EBIT) | $644M | $893M | $826M | $818M | $873M | $822M | $645M | $708M | $740M | $662M | $625M | $567M | $518M | $517M | $511M | $529M | $450M | $395M | $390M | $349M | $295M |
| Operating Margin % | 17.1% | 28.2% | 27.9% | 27.7% | 29.4% | 29.5% | 27.3% | 29.4% | 30.6% | 28.7% | 28.8% | 27.8% | 26.0% | 27.2% | 27.7% | 28.5% | 27.4% | 26.3% | 24.7% | 23.7% | 23.1% |
| Net Income | $449M | $643M | $638M | $642M | $708M | $693M | $522M | $592M | $594M | $20M | $522M | $469M | $432M | $450M | $461M | $433M | $382M | $323M | $322M | $268M | $222M |
| Net Margin % | 11.9% | 20.3% | 21.6% | 21.7% | 23.8% | 24.9% | 22.1% | 24.6% | 24.5% | 0.9% | 24.1% | 23.0% | 21.7% | 23.6% | 25.0% | 23.4% | 23.2% | 21.6% | 20.5% | 18.2% | 17.4% |
| EBITDA | $924M | $1.0B | $1.0B | $818M | $1.0B | $983M | $785M | $832M | $839M | $804M | $741M | $668M | $619M | $600M | $585M | $598M | $514M | $455M | $476M | $402M | $350M |
| Earnings Per Share (EPS) | $7.86 | $10.76 | $10.71 | $10.84 | $11.73 | $11.17 | $8.36 | $8.69 | $7.65 | $0.25 | $6.41 | $5.65 | $5.07 | $5.20 | $5.19 | $4.69 | $4.06 | $3.34 | $3.21 | $2.62 | $2.13 |
| Shares Outstanding (M) | 82M | 60M | 60M | 59M | 60M | 62M | 62M | 68M | 78M | 81M | 81M | 83M | 85M | 87M | 89M | 92M | 94M | 97M | 101M | 103M | 104M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $1.3B | $932M | $800M | $771M | $662M | $873M | $740M | $709M |
| Gross Profit | $595M | $557M | $472M | $450M | $385M | $524M | $439M | $420M |
| Gross Margin % | 47.0% | 59.8% | 59.0% | 58.3% | 58.2% | 60.1% | 59.2% | 59.3% |
| Operating Income (EBIT) | ($47M) | $311M | $192M | $188M | $152M | $292M | $211M | $189M |
| Operating Margin % | -3.7% | 33.3% | 24.0% | 24.4% | 22.9% | 33.5% | 28.5% | 26.7% |
| Net Income | ($72M) | $225M | $149M | $147M | $121M | $231M | $162M | $143M |
| Net Margin % | -5.7% | 24.2% | 18.6% | 19.1% | 18.3% | 26.5% | 21.8% | 20.2% |
| EBITDA | $106M | $325M | $249M | $244M | $207M | $345M | $263M | $240M |
| Earnings Per Share (EPS) | $-0.88 | $3.77 | $2.50 | $2.47 | $2.03 | $3.88 | $2.71 | $2.40 |
| Shares Outstanding (M) | 82M | 60M | 60M | 60M | 60M | 60M | 60M | 59M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-03-31 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $390M | $653M | $762M | $603M | $612M | $747M | $791M | $643M | $604M | $698M | $629M | $560M | $512M | $485M | $449M | $497M | $458M | $418M | $418M | $371M | $264M |
| Capital Expenditures (CapEx) | $126M | $113M | $142M | $161M | $183M | $168M | $172M | $164M | $128M | $90M | $95M | $103M | $106M | $118M | $105M | $85M | $63M | $94M | $69M | $60M | $51M |
| Free Cash Flow (FCF) | $264M | $540M | $620M | $442M | $428M | $579M | $618M | $479M | $477M | $607M | $534M | $457M | $405M | $366M | $345M | $412M | $395M | $324M | $349M | $310M | $212M |
| FCF Margin % | 7.0% | 17.1% | 20.9% | 15.0% | 14.4% | 20.8% | 26.1% | 19.9% | 19.7% | 26.3% | 24.6% | 22.4% | 20.4% | 19.2% | 18.7% | 22.2% | 24.0% | 21.6% | 22.2% | 21.1% | 16.6% |
| Dividends Paid | — | — | — | $1.6B | $43M | $56M | $66M | $54M | — | $0M | $0M | $0M | $0M | $0M | $0M | $599M | $316M | $184M | — | $12M | $78M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | ($3M) | $165M | $187M | $41M | $260M | $240M | $205M | $55M |
| Capital Expenditures (CapEx) | $39M | $39M | $25M | $23M | $26M | $52M | $26M | $36M |
| Free Cash Flow (FCF) | ($42M) | $126M | $162M | $19M | $234M | $188M | $179M | $18M |
| FCF Margin % | -3.3% | 13.5% | 20.2% | 2.4% | 35.3% | 21.6% | 24.2% | 2.6% |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-03-31 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $24.5B | $5.1B | $4.6B | $4.6B | $3.3B | $3.1B | $2.8B | $2.6B | $3.7B | $5.3B | $4.7B | $4.3B | $3.9B | $3.6B | $3.2B | $2.7B | $2.3B | $1.9B | $1.6B | $1.9B | $1.6B |
| Cash & Cash Equivalents | $462M | $588M | $324M | $395M | $481M | $501M | $437M | $336M | $796M | $642M | $506M | $488M | $422M | $441M | $481M | $384M | $308M | $341M | $429M | $597M | $514M |
| Total Liabilities | $9.2B | $2.5B | $2.7B | $3.5B | $2.8B | $2.7B | $2.6B | $2.8B | $2.2B | $3.1B | $2.4B | $2.2B | $2.0B | $1.8B | $1.7B | $1.5B | $1.3B | $1.1B | $962M | $1.3B | $1.3B |
| Total Debt (Short + Long-Term) | $5.3B | $1.9B | $1.7B | $2.4B | $1.7B | $1.5B | $1.5B | $3.3B | $1.1B | $2.0B | $1.8B | $1.7B | $1.5B | $1.3B | $1.2B | $991M | $766M | $632M | $536M | $884M | $903M |
| Total Shareholders' Equity | $15.3B | $2.6B | $1.8B | $1.1B | $504M | $368M | $232M | ($216M) | $1.6B | $2.2B | $2.3B | $2.1B | $1.9B | $1.8B | $1.5B | $1.2B | $1.1B | $849M | $661M | $586M | $362M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive WAT viewer.
About TickerBase · Data methodology & sources