20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Thermo Fisher Scientific Inc (TMO) operates in the Life Sciences Tools & Services industry and is headquartered in Waltham, United States with about 125,000 employees. Its market capitalization is roughly $211 billion. In the fiscal year ended 2025-12-31, TMO reported $44.6B in revenue and $6.7B in net income.
Thermo Fisher Scientific Inc. provides life sciences solutions, analytical instruments, specialty diagnostics, and laboratory products and biopharma services internationally.
Interactive charts & full statements → Open the TMO valuation workbench →
| Income statement | TTM → 2026-03-31 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $45.2B | $44.6B | $42.9B | $42.9B | $44.9B | $39.2B | $32.2B | $25.5B | $24.4B | $20.9B | $18.3B | $17.0B | $16.9B | $13.1B | $12.5B | $11.7B | $10.8B | $10.1B | $10.5B | $9.7B | $3.8B |
| Gross Profit | $17.8B | $16.8B | $17.7B | $17.6B | $19.0B | $19.6B | $16.0B | $11.3B | $11.0B | $9.7B | $8.6B | $7.8B | $7.9B | $5.6B | $5.4B | $4.9B | $4.3B | $4.1B | $4.2B | $3.9B | $1.7B |
| Gross Margin % | 39.4% | 37.7% | 41.3% | 41.0% | 42.3% | 50.1% | 49.8% | 44.4% | 45.1% | 46.3% | 47.0% | 46.2% | 46.7% | 43.0% | 43.3% | 41.5% | 39.6% | 40.3% | 40.4% | 40.0% | 44.5% |
| Operating Income (EBIT) | $8.0B | $8.1B | $7.7B | $6.9B | $8.5B | $10.3B | $7.9B | $4.3B | $3.9B | $3.3B | $2.9B | $2.5B | $2.3B | $1.8B | $1.6B | $1.5B | $1.3B | $1.1B | $1.3B | $1.1B | $365M |
| Operating Margin % | 17.8% | 18.2% | 17.9% | 16.0% | 19.0% | 26.3% | 24.5% | 16.7% | 15.9% | 15.6% | 15.6% | 14.7% | 13.9% | 13.7% | 13.0% | 12.6% | 11.7% | 11.1% | 12.1% | 10.9% | 9.6% |
| Net Income | $6.9B | $6.7B | $6.3B | $6.0B | $7.0B | $7.7B | $6.4B | $3.7B | $2.9B | $2.2B | $2.0B | $2.0B | $1.9B | $1.3B | $1.2B | $1.3B | $1.0B | $850M | $994M | $761M | $169M |
| Net Margin % | 15.2% | 15.1% | 14.8% | 14.0% | 15.5% | 19.7% | 19.8% | 14.5% | 12.1% | 10.6% | 11.1% | 11.6% | 11.2% | 9.7% | 9.4% | 11.3% | 9.6% | 8.4% | 9.5% | 7.8% | 4.5% |
| EBITDA | $11.2B | $11.5B | $11.8B | $6.9B | $11.9B | $12.0B | $10.1B | $7.0B | $6.2B | $5.1B | $4.3B | $4.0B | $4.3B | $2.6B | $2.5B | $2.2B | $1.9B | $1.8B | $2.1B | $1.8B | $502M |
| Earnings Per Share (EPS) | $18.22 | $17.87 | $16.54 | $15.45 | $17.64 | $19.46 | $15.98 | $9.17 | $7.24 | $5.59 | $5.09 | $4.92 | $4.71 | $3.48 | $3.21 | $3.46 | $2.53 | $2.01 | $2.29 | $1.72 | $0.83 |
| Shares Outstanding (M) | 373M | 377M | 383M | 388M | 394M | 397M | 399M | 403M | 406M | 398M | 397M | 402M | 402M | 366M | 367M | 385M | 409M | 423M | 435M | 444M | 204M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $11.0B | $12.2B | $11.1B | $10.9B | $10.4B | $11.4B | $10.6B | $10.5B |
| Gross Profit | $4.5B | $4.6B | $4.7B | $4.0B | $4.2B | $4.5B | $4.3B | $4.3B |
| Gross Margin % | 40.7% | 38.0% | 41.8% | 37.3% | 41.0% | 39.2% | 41.0% | 41.2% |
| Operating Income (EBIT) | $1.9B | $2.3B | $1.9B | $1.9B | $1.8B | $2.3B | $1.9B | $1.8B |
| Operating Margin % | 16.9% | 18.9% | 17.5% | 17.7% | 17.8% | 19.9% | 18.1% | 16.7% |
| Net Income | $1.7B | $2.0B | $1.6B | $1.6B | $1.5B | $1.8B | $1.6B | $1.5B |
| Net Margin % | 15.0% | 16.2% | 14.5% | 14.9% | 14.5% | 16.1% | 15.4% | 14.7% |
| EBITDA | $2.3B | $3.2B | $2.8B | $2.8B | $2.6B | $3.1B | $2.9B | $3.0B |
| Earnings Per Share (EPS) | $4.43 | $5.24 | $4.28 | $4.28 | $3.98 | $4.78 | $4.24 | $4.04 |
| Shares Outstanding (M) | 373M | 377M | 378M | 378M | 379M | 383M | 384M | 383M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-03-31 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $8.3B | $7.8B | $8.7B | $8.4B | $9.2B | $9.5B | $8.3B | $5.0B | $4.5B | $4.0B | $3.2B | $2.8B | $2.6B | $2.0B | $2.0B | $1.7B | $1.5B | $1.7B | $1.4B | $1.5B | $406M |
| Capital Expenditures (CapEx) | $1.5B | $1.5B | $1.4B | $1.5B | $2.2B | $2.5B | $1.5B | $926M | $758M | $508M | $444M | $423M | $428M | $282M | $315M | $266M | $266M | $208M | $264M | $176M | $77M |
| Free Cash Flow (FCF) | $6.7B | $6.3B | $7.3B | $6.9B | $6.9B | $7.0B | $6.8B | $4.0B | $3.8B | $3.5B | $2.7B | $2.4B | $2.2B | $1.7B | $1.7B | $1.4B | $1.2B | $1.5B | $1.2B | $1.3B | $329M |
| FCF Margin % | 14.9% | 14.1% | 17.0% | 16.2% | 15.4% | 17.9% | 21.1% | 15.8% | 15.5% | 16.7% | 14.8% | 14.1% | 13.0% | 13.2% | 13.8% | 12.2% | 11.4% | 14.4% | 11.0% | 13.4% | 8.7% |
| Dividends Paid | $649M | $636M | $583M | $523M | $455M | $395M | $337M | $297M | $266M | $237M | $238M | $241M | $235M | $216M | $142M | $5.2B | $741M | $748M | — | — | — |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $1.2B | $3.5B | $2.2B | $1.4B | $723M | $3.3B | $2.2B | $2.0B |
| Capital Expenditures (CapEx) | $376M | $465M | $404M | $294M | $362M | $480M | $272M | $301M |
| Free Cash Flow (FCF) | $816M | $3.0B | $1.8B | $1.1B | $361M | $2.8B | $1.9B | $1.7B |
| FCF Margin % | 7.4% | 24.5% | 16.5% | 10.2% | 3.5% | 24.7% | 17.9% | 15.7% |
| Dividends Paid | $162M | $162M | $163M | $162M | $149M | $149M | $150M | $149M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-03-31 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $113.3B | $110.3B | $97.3B | $98.7B | $97.2B | $95.1B | $69.1B | $58.4B | $56.2B | $56.7B | $45.9B | $40.8B | $42.9B | $31.9B | $27.4B | $26.8B | $21.4B | $21.6B | $21.1B | $21.2B | $21.3B |
| Cash & Cash Equivalents | $3.3B | $9.9B | $4.0B | $8.1B | $8.5B | $4.5B | $10.3B | $2.4B | $2.1B | $1.3B | $786M | $452M | $1.3B | $5.8B | $806M | $1.0B | $917M | $1.6B | $1.3B | $625M | $667M |
| Total Liabilities | $61.3B | $56.8B | $47.6B | $51.9B | $53.0B | $54.1B | $34.5B | $28.7B | $28.6B | $31.3B | $24.4B | $19.5B | $22.3B | $15.0B | $12.0B | $11.8B | $6.0B | $6.2B | $6.2B | $6.7B | $7.3B |
| Total Debt (Short + Long-Term) | $43.2B | $39.7B | $31.5B | $35.2B | $34.8B | $35.1B | $21.9B | $17.9B | $19.0B | $21.0B | $17.5B | $12.5B | $14.6B | $10.5B | $7.1B | $7.0B | $2.1B | $2.3B | $2.1B | $2.2B | $2.0B |
| Total Shareholders' Equity | $51.9B | $53.4B | $49.6B | $46.7B | $44.0B | $40.8B | $34.5B | $29.7B | $27.6B | $25.4B | $21.5B | $21.4B | $20.5B | $16.9B | $15.5B | $15.0B | $15.4B | $15.4B | $14.9B | $14.5B | $13.9B |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive TMO viewer.
About TickerBase · Data methodology & sources