20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
V2X Inc (VVX) operates in the AEROSPACE & DEFENSE industry and is headquartered in Reston, United States with about 16,200 employees. Its market capitalization is roughly $2 billion. In the fiscal year ended 2025-12-31, VVX reported $4.5B in revenue and $78M in net income.
V2X, Inc. provides critical mission solutions and support services to defense customers internationally.
Interactive charts & full statements → Open the VVX valuation workbench →
| Income statement | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $4.9B | $4.5B | $4.3B | $4.0B | $2.9B | $1.8B | $1.4B | $1.4B | $1.3B | $1.1B | $1.2B | $1.2B | $1.2B | $1.5B | $1.8B | $1.8B |
| Gross Profit | $415M | $373M | $343M | $335M | $295M | $160M | $124M | $128M | $115M | $102M | $107M | $106M | $119M | $215M | $193M | $158M |
| Gross Margin % | 8.5% | 8.3% | 7.9% | 8.5% | 10.2% | 9.0% | 8.9% | 9.3% | 9.0% | 9.2% | 9.0% | 8.9% | 9.9% | 14.2% | 10.5% | 8.8% |
| Operating Income (EBIT) | $205M | $194M | $159M | $124M | $56M | $62M | $43M | $50M | $48M | $41M | $43M | $40M | $38M | $131M | $110M | $87M |
| Operating Margin % | 4.2% | 4.3% | 3.7% | 3.1% | 1.9% | 3.5% | 3.1% | 3.6% | 3.8% | 3.7% | 3.6% | 3.4% | 3.2% | 8.7% | 6.0% | 4.8% |
| Net Income | $92M | $78M | $35M | ($23M) | ($14M) | $46M | $37M | $33M | $35M | $59M | $24M | $31M | $23M | $84M | $75M | $54M |
| Net Margin % | 1.9% | 1.7% | 0.8% | -0.6% | -0.5% | 2.6% | 2.6% | 2.4% | 2.8% | 5.3% | 2.0% | 2.6% | 1.9% | 5.6% | 4.1% | 3.0% |
| EBITDA | $312M | $298M | $263M | $212M | $118M | $79M | $52M | $56M | $53M | $43M | $45M | $46M | $54M | $134M | $113M | $90M |
| Earnings Per Share (EPS) | $2.90 | $2.45 | $1.08 | $-0.73 | $-0.68 | $3.86 | $3.14 | $2.86 | $3.10 | $5.31 | $2.16 | $2.86 | $2.13 | $8.40 | $7.47 | $5.40 |
| Shares Outstanding (M) | 32M | 32M | 32M | 31M | 21M | 12M | 12M | 12M | 11M | 11M | 11M | 11M | 11M | 10M | 10M | 10M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $1.3B | $1.3B | $1.2B | $1.2B | $1.1B | $1.0B | $1.2B | $1.1B |
| Gross Profit | $110M | $106M | $105M | $95M | $96M | $78M | $107M | $91M |
| Gross Margin % | 8.7% | 8.4% | 8.6% | 8.1% | 8.9% | 7.7% | 9.3% | 8.5% |
| Operating Income (EBIT) | $54M | $44M | $51M | $56M | $53M | $34M | $52M | $50M |
| Operating Margin % | 4.3% | 3.5% | 4.2% | 4.8% | 4.9% | 3.4% | 4.5% | 4.6% |
| Net Income | $26M | $19M | $23M | $25M | $22M | $8M | $25M | $15M |
| Net Margin % | 2.0% | 1.5% | 1.9% | 2.1% | 2.1% | 0.8% | 2.2% | 1.4% |
| EBITDA | $82M | $71M | $80M | $80M | $78M | $58M | $79M | $75M |
| Earnings Per Share (EPS) | $0.81 | $0.60 | $0.72 | $0.77 | $0.70 | $0.25 | $0.78 | $0.47 |
| Shares Outstanding (M) | 32M | 32M | 32M | 32M | 32M | 32M | 32M | 32M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $141M | $182M | $254M | $188M | $93M | $61M | $64M | $28M | $40M | $35M | $37M | $19M | $43M | $92M | $116M | $35M |
| Capital Expenditures (CapEx) | $10M | $12M | $12M | $25M | $12M | $10M | $4M | $16M | $10M | $2M | $1M | $1M | $4M | $2M | $3M | $3M |
| Free Cash Flow (FCF) | $130M | $170M | $242M | $163M | $81M | $52M | $60M | $11M | $30M | $33M | $36M | $18M | $39M | $90M | $113M | $32M |
| FCF Margin % | 2.7% | 3.8% | 5.6% | 4.1% | 2.8% | 2.9% | 4.3% | 0.8% | 2.4% | 3.0% | 3.0% | 1.5% | 3.2% | 5.9% | 6.2% | 1.8% |
| Dividends Paid | — | — | — | — | $2M | $2M | $2M | $3M | — | — | — | $100M | — | — | — | — |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $22M | ($130M) | $209M | $39M | $29M | ($95M) | $223M | $63M |
| Capital Expenditures (CapEx) | $1M | $2M | $2M | $4M | $2M | $3M | $1M | $2M |
| Free Cash Flow (FCF) | $20M | ($132M) | $207M | $35M | $26M | ($98M) | $222M | $60M |
| FCF Margin % | 1.6% | -10.5% | 17.0% | 3.0% | 2.4% | -9.7% | 19.2% | 5.6% |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $3.2B | $3.4B | $3.2B | $3.1B | $3.2B | $889M | $844M | $636M | $572M | $496M | $465M | $484M | $499M | $489M | $591M |
| Cash & Cash Equivalents | $214M | $369M | $268M | $73M | $116M | $39M | $67M | $35M | $66M | $77M | $48M | $40M | $43M | $10M | $14M |
| Total Liabilities | $2.1B | $2.3B | $2.2B | $2.1B | $2.2B | $539M | $539M | $378M | $351M | $312M | $348M | $395M | $446M | $298M | $390M |
| Total Debt (Short + Long-Term) | $1.1B | $1.1B | $1.1B | $1.1B | $1.3B | $117M | $184M | $75M | $74M | $77M | $84M | $22M | $11M | $73M | $114M |
| Total Shareholders' Equity | $1.1B | $1.1B | $1.0B | $991M | $997M | $350M | $305M | $259M | $221M | $183M | $117M | $89M | $54M | $191M | $201M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive VVX viewer.
About TickerBase · Data methodology & sources · Privacy · Terms