20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Viridian Therapeutics Inc (VRDN) operates in the BIOTECHNOLOGY industry and is headquartered in Waltham, United States with about 252 employees. Its market capitalization is roughly $2 billion. In the fiscal year ended 2025-12-31, VRDN reported $71M in revenue and ($343M) in net income.
Viridian Therapeutics, Inc. engages in discovering, developing, and commercializing treatments for serious and rare diseases.
Interactive charts & full statements → Open the VRDN valuation workbench →
| Income statement | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $71M | $71M | $0M | $0M | $2M | $3M | $1M | $4M | $8M | $4M | $3M | $3M | $4M | $4M | $4M |
| Gross Profit | $71M | $71M | $0M | $0M | $2M | $3M | ($27M) | $4M | ($22M) | ($16M) | $1M | $0M | $1M | $2M | $1M |
| Gross Margin % | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | -2595.6% | 100.0% | -262.8% | -390.2% | 23.6% | 2.6% | 24.9% | 42.1% | 30.9% |
| Operating Income (EBIT) | ($405M) | ($363M) | ($299M) | ($254M) | ($134M) | ($80M) | ($110M) | ($42M) | ($33M) | ($27M) | ($13M) | ($11M) | ($7M) | $0M | ($4M) |
| Operating Margin % | -570.4% | -512.9% | -99018.2% | -81035.0% | -7579.2% | -2690.8% | -10512.4% | -941.0% | -394.5% | -662.8% | -374.8% | -440.8% | -159.0% | -4.5% | -91.4% |
| Net Income | ($387M) | ($343M) | ($270M) | ($238M) | ($130M) | ($79M) | ($111M) | ($42M) | ($33M) | ($27M) | ($13M) | ($11M) | ($8M) | ($2M) | ($7M) |
| Net Margin % | -545.1% | -483.6% | -89387.1% | -75711.5% | -7329.2% | -2680.2% | -10544.3% | -938.6% | -390.0% | -662.3% | -379.8% | -446.3% | -182.6% | -50.0% | -163.7% |
| EBITDA | ($368M) | ($337M) | ($266M) | ($235M) | ($129M) | ($79M) | ($40M) | ($41M) | ($32M) | ($26M) | ($13M) | ($11M) | ($7M) | $0M | ($4M) |
| Earnings Per Share (EPS) | $-4.05 | $-4.04 | $-3.98 | $-5.31 | $-4.05 | $-6.66 | $-31.13 | $-20.04 | $-16.57 | $-20.66 | $-17.57 | $-11.00 | $-52.46 | $-11.48 | $-38.75 |
| Shares Outstanding (M) | 108M | 85M | 68M | 45M | 32M | 12M | 4M | 2M | 2M | 1M | 1M | 1M | 0M | 0M | 0M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $0M | $0M | $0M | $71M | $0M | $0M | $0M | $0M |
| Gross Profit | $0M | $0M | $0M | $71M | $0M | $0M | $0M | $0M |
| Gross Margin % | 100.0% | 100.0% | -142.4% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% |
| Operating Income (EBIT) | ($126M) | ($116M) | ($123M) | ($40M) | ($107M) | ($94M) | ($87M) | ($83M) |
| Operating Margin % | -44460.6% | -82389.4% | -92991.7% | -56.7% | -142356.0% | -130369.4% | -121488.9% | -97069.8% |
| Net Income | ($127M) | ($105M) | ($120M) | ($35M) | ($101M) | ($87M) | ($80M) | ($77M) |
| Net Margin % | -44760.2% | -74397.9% | -91178.0% | -49.0% | -134313.3% | -120711.1% | -110729.2% | -89173.3% |
| EBITDA | ($119M) | ($101M) | ($114M) | ($34M) | ($100M) | ($86M) | ($79M) | ($76M) |
| Earnings Per Share (EPS) | $-1.18 | $-1.03 | $-1.42 | $-0.42 | $-1.23 | $-1.07 | $-1.00 | $-1.15 |
| Shares Outstanding (M) | 108M | 102M | 85M | 82M | 82M | 81M | 80M | 66M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | ($334M) | ($276M) | ($232M) | ($184M) | ($94M) | ($55M) | ($30M) | ($36M) | ($27M) | ($28M) | ($7M) | ($7M) | ($2M) | ($1M) | ($6M) |
| Capital Expenditures (CapEx) | $1M | $0M | $1M | $1M | $1M | $0M | $0M | $0M | $0M | $0M | $0M | $0M | $0M | $0M | $0M |
| Free Cash Flow (FCF) | ($336M) | ($277M) | ($233M) | ($185M) | ($95M) | ($55M) | ($30M) | ($36M) | ($27M) | ($28M) | ($7M) | ($7M) | ($2M) | ($1M) | ($6M) |
| FCF Margin % | -473.2% | -390.8% | -77096.0% | -58938.9% | -5340.6% | -1853.5% | -2840.1% | -810.1% | -325.4% | -709.8% | -216.8% | -276.6% | -57.4% | -27.2% | -143.7% |
| Dividends Paid | — | — | — | $14M | — | — | $0M | — | — | — | — | — | — | $0M | $1M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | ($105M) | ($120M) | ($24M) | ($85M) | ($75M) | ($93M) | ($73M) | ($68M) |
| Capital Expenditures (CapEx) | $1M | $0M | $0M | $0M | $0M | $0M | $0M | $0M |
| Free Cash Flow (FCF) | ($107M) | ($120M) | ($24M) | ($85M) | ($75M) | ($93M) | ($73M) | ($68M) |
| FCF Margin % | -37545.8% | -84877.3% | -18177.3% | -120.1% | -100553.3% | -128804.2% | -102008.3% | -79068.6% |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $1.1B | $899M | $742M | $490M | $435M | $204M | $131M | $30M | $66M | $52M | $4M | $13M | $8M | $4M | $3M |
| Cash & Cash Equivalents | $165M | $212M | $100M | $103M | $156M | $42M | $46M | $25M | $33M | $47M | $3M | $11M | $5M | $0M | $0M |
| Total Liabilities | $435M | $177M | $71M | $48M | $40M | $16M | $11M | $15M | $15M | $14M | $5M | $2M | $2M | $2M | $24M |
| Total Debt (Short + Long-Term) | $243M | $51M | $21M | $21M | $5M | $1M | $0M | $8M | $10M | $10M | $1M | $1M | $0M | $1M | $23M |
| Total Shareholders' Equity | $662M | $722M | $672M | $442M | $395M | $188M | $120M | $16M | $51M | $39M | $0M | $10M | $6M | $2M | ($21M) |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive VRDN viewer.
About TickerBase · Data methodology & sources · Privacy · Terms