20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Versamet Royalties Corporation Common Stock (VMET) operates in the OTHER PRECIOUS METALS & MINING industry and is headquartered in Vancouver, Canada. Its market capitalization is roughly $1 billion. In the fiscal year ended 2025-12-31, VMET reported $35M in revenue and $20M in net income.
Versamet Royalties Corporation operates as metals royalty and streaming company, engages in the acquiring and managing royalties, streams, and other similar interests on metals and mining operations and projects in Peru, the United States, Africa, and Canada.
Interactive charts & full statements → Open the VMET valuation workbench →
| Income statement | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 |
|---|---|---|---|---|
| Total Revenue | $73M | $35M | $12M | $3M |
| Gross Profit | $41M | $13M | $1M | $1M |
| Gross Margin % | 56.2% | 38.8% | 9.9% | 26.8% |
| Operating Income (EBIT) | $28M | $6M | ($4M) | ($3M) |
| Operating Margin % | 38.4% | 16.8% | -36.0% | -82.9% |
| Net Income | $37M | $20M | ($2M) | ($3M) |
| Net Margin % | 50.7% | 58.5% | -20.4% | -99.5% |
| EBITDA | $66M | $48M | — | — |
| Earnings Per Share (EPS) | $0.39 | $0.10 | $-0.01 | $-0.01 |
| Shares Outstanding (M) | 104M | 192M | 186M | 186M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|---|---|---|
| Total Revenue | $23M | $24M | $18M | $8M | $5M | $3M | $3M |
| Gross Profit | $14M | $14M | $10M | $3M | $0M | $0M | $0M |
| Gross Margin % | 59.0% | 58.5% | 53.7% | 33.6% | -5.2% | 6.4% | 9.6% |
| Operating Income (EBIT) | $11M | $10M | $6M | $1M | ($1M) | ($1M) | ($2M) |
| Operating Margin % | 45.9% | 43.5% | 34.9% | 15.1% | -13.8% | -33.0% | -51.1% |
| Net Income | $5M | $14M | $15M | $3M | $0M | $2M | ($7M) |
| Net Margin % | 20.6% | 57.4% | 82.0% | 40.9% | 3.5% | 51.6% | -223.5% |
| EBITDA | $15M | $14M | $29M | $8M | $0M | — | — |
| Earnings Per Share (EPS) | $0.04 | $0.14 | $0.20 | $0.01 | — | $0.01 | $-0.04 |
| Shares Outstanding (M) | 104M | 98M | 72M | 192M | — | 186M | 186M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 |
|---|---|---|---|---|
| Cash from Operations (CFO) | $38M | $17M | $7M | $1M |
| Capital Expenditures (CapEx) | $125M | $0M | $0M | $0M |
| Free Cash Flow (FCF) | ($87M) | $17M | $7M | $1M |
| FCF Margin % | -119.2% | 48.8% | 61.5% | 19.8% |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $14M | $13M | $7M | $4M | $2M | $1M | $2M |
| Capital Expenditures (CapEx) | $0M | $0M | $0M | $125M | $0M | $0M | $0M |
| Free Cash Flow (FCF) | $14M | $13M | $7M | ($121M) | $2M | $1M | $2M |
| FCF Margin % | 60.7% | 55.2% | 35.9% | -1489.3% | 47.1% | 18.9% | 64.8% |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Assets | $787M | $418M | $230M | $158M | $79M |
| Cash & Cash Equivalents | $13M | $4M | $1M | $7M | $4M |
| Total Liabilities | $393M | $184M | $19M | $44M | $15M |
| Total Debt (Short + Long-Term) | $375M | $141M | $1M | $27M | $6M |
| Total Shareholders' Equity | $394M | $234M | $211M | $114M | $64M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive VMET viewer.
About TickerBase · Data methodology & sources · Privacy · Terms