20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
McEwen Mining Inc. (MUX) operates in the OTHER PRECIOUS METALS & MINING industry and is headquartered in Toronto, Canada with about 1,981 employees. Its market capitalization is roughly $1 billion. In the fiscal year ended 2025-12-31, MUX reported $198M in revenue and $34M in net income.
McEwen Inc. engages in the exploration, development, production, and sale of gold and silver deposits in the United States, Canada, Mexico, and Argentina. It also explores for copper deposits.
Interactive charts & full statements → Open the MUX valuation workbench →
| Income statement | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $248M | $198M | $174M | $166M | $110M | $137M | $105M | $117M | $129M | $68M | $60M | $73M | $45M | $46M | $6M | $0M | — | — | — | — | $1M |
| Gross Profit | $63M | $22M | $31M | $18M | ($1M) | ($6M) | ($27M) | $9M | $32M | $19M | $25M | $37M | $3M | $11M | $2M | ($5M) | — | — | — | ($23M) | ($9M) |
| Gross Margin % | 25.2% | 11.0% | 17.7% | 10.7% | -0.5% | -4.8% | -25.7% | 7.7% | 24.9% | 27.6% | 41.2% | 51.0% | 6.3% | 22.9% | 35.3% | — | — | — | — | — | -878.1% |
| Operating Income (EBIT) | $15M | ($13M) | ($51M) | ($162M) | ($95M) | ($64M) | ($153M) | ($64M) | ($47M) | ($26M) | $15M | ($49M) | ($410M) | ($200M) | ($91M) | ($60M) | ($36M) | ($36M) | ($21M) | ($32M) | ($22M) |
| Operating Margin % | 5.9% | -6.5% | -29.0% | -97.5% | -86.4% | -47.1% | -146.2% | -54.6% | -36.6% | -38.8% | 25.4% | -67.6% | -905.4% | -435.8% | -1519.5% | — | — | — | — | — | -2047.3% |
| Net Income | $81M | $34M | ($44M) | $55M | ($81M) | ($57M) | ($152M) | ($60M) | ($45M) | ($11M) | $21M | ($20M) | ($312M) | ($148M) | ($67M) | ($62M) | ($33M) | ($28M) | ($131M) | ($29M) | ($73M) |
| Net Margin % | 32.5% | 17.4% | -25.0% | 33.3% | -73.4% | -41.5% | -145.4% | -51.1% | -34.8% | -15.7% | 34.9% | -28.0% | -688.6% | -321.3% | -1117.2% | — | — | — | — | — | -6902.8% |
| EBITDA | $103M | $45M | $18M | ($74M) | ($79M) | ($33M) | ($123M) | ($31M) | ($30M) | ($19M) | $6M | $13M | ($35M) | ($33M) | ($92M) | ($59M) | ($29M) | ($2M) | ($20M) | ($33M) | $47M |
| Earnings Per Share (EPS) | $1.38 | $0.64 | $-0.86 | $1.16 | $-1.71 | $-1.25 | $-3.78 | $-1.65 | $-1.33 | $-0.34 | $0.70 | $-0.68 | $-10.48 | $-4.97 | $-2.55 | $-4.19 | $-2.49 | $-2.36 | $-12.95 | $-3.33 | $-17.39 |
| Shares Outstanding (M) | 75M | 54M | 51M | 48M | 47M | 45M | 40M | 36M | 34M | 31M | 30M | 30M | 30M | 30M | 26M | 15M | 13M | 12M | 10M | 9M | 4M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $59M | $74M | $65M | $51M | $47M | $36M | $34M | $52M |
| Gross Profit | $20M | $25M | $17M | $0M | $12M | $10M | $0M | $14M |
| Gross Margin % | 33.9% | 34.0% | 26.9% | 0.2% | 26.3% | 28.2% | 1.1% | 26.4% |
| Operating Income (EBIT) | $8M | $11M | ($6M) | $2M | ($3M) | ($8M) | ($15M) | $0M |
| Operating Margin % | 13.0% | 14.7% | -8.9% | 3.5% | -7.2% | -21.4% | -43.4% | -0.2% |
| Net Income | $10M | $33M | $38M | $0M | $3M | ($6M) | ($8M) | ($2M) |
| Net Margin % | 16.2% | 45.1% | 59.0% | -0.9% | 6.5% | -17.6% | -24.6% | -4.0% |
| EBITDA | $31M | $43M | $21M | $8M | $7M | $7M | ($2M) | $12M |
| Earnings Per Share (EPS) | $0.13 | $0.57 | $0.70 | $-0.01 | $0.06 | $-0.12 | $-0.16 | $-0.04 |
| Shares Outstanding (M) | 75M | 59M | 55M | 54M | 54M | 53M | 52M | 52M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $79M | $7M | $29M | ($40M) | ($59M) | ($20M) | ($28M) | ($40M) | $0M | ($15M) | $25M | $16M | ($15M) | ($42M) | ($72M) | ($59M) | ($26M) | ($28M) | ($19M) | ($29M) | ($18M) |
| Capital Expenditures (CapEx) | $75M | $45M | $43M | $26M | $24M | $35M | $13M | $30M | $81M | $9M | $7M | $1M | $3M | $4M | $3M | $18M | $3M | $0M | $0M | $6M | $1M |
| Free Cash Flow (FCF) | $4M | ($38M) | ($14M) | ($66M) | ($83M) | ($55M) | ($41M) | ($69M) | ($81M) | ($24M) | $18M | $15M | ($18M) | ($47M) | ($74M) | ($77M) | ($29M) | ($29M) | ($19M) | ($35M) | ($19M) |
| FCF Margin % | 1.6% | -19.1% | -7.8% | -39.5% | -75.0% | -40.4% | -39.4% | -59.2% | -62.7% | -35.4% | 29.8% | 20.3% | -39.1% | -101.9% | -1242.0% | — | — | — | — | — | -1795.3% |
| Dividends Paid | — | $2M | — | $0M | $0M | $10M | $0M | $0M | $3M | $3M | $3M | $2M | $9M | $0M | $0M | $0M | — | — | — | — | — |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $58M | $12M | $3M | $5M | $0M | ($2M) | ($1M) | $23M |
| Capital Expenditures (CapEx) | $40M | $15M | $10M | $11M | $10M | $15M | $13M | $19M |
| Free Cash Flow (FCF) | $18M | ($2M) | ($7M) | ($6M) | ($9M) | ($16M) | ($14M) | $4M |
| FCF Margin % | 31.2% | -3.3% | -10.1% | -11.1% | -19.6% | -46.1% | -41.6% | 7.7% |
| Dividends Paid | $58M | $9M | — | — | $2M | $2M | — | $0M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $992M | $820M | $665M | $660M | $529M | $535M | $509M | $642M | $617M | $592M | $498M | $475M | $523M | $923M | $1.2B | $310M | $262M | $292M | $278M | $409M | $59M |
| Cash & Cash Equivalents | $79M | $51M | $14M | $23M | $40M | $57M | $21M | $46M | $16M | $27M | $37M | $26M | $12M | $24M | $71M | $13M | $11M | $30M | $10M | $31M | $51M |
| Total Liabilities | $285M | $274M | $170M | $157M | $172M | $145M | $143M | $143M | $131M | $71M | $55M | $57M | $82M | $176M | $261M | $91M | $88M | $89M | $94M | $95M | $7M |
| Total Debt (Short + Long-Term) | $133M | $127M | $41M | $42M | $65M | $54M | $27M | $52M | $26M | $1M | $0M | $3M | $0M | $0M | $0M | $0M | $0M | $0M | $0M | $0M | $0M |
| Total Shareholders' Equity | $707M | $546M | $495M | $502M | $323M | $375M | $365M | $499M | $486M | $521M | $443M | $418M | $441M | $747M | $890M | $219M | $173M | $203M | $183M | $314M | $52M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive MUX viewer.
About TickerBase · Data methodology & sources · Privacy · Terms