20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Valaris Ltd (VAL) operates in the OIL & GAS DRILLING industry and is headquartered in Houston, United States with about 3,800 employees. Its market capitalization is roughly $6 billion. In the fiscal year ended 2025-12-31, VAL reported $2.4B in revenue and $983M in net income.
Valaris Limited, together with its subsidiaries, provides offshore contract drilling services in Brazil, the United Kingdom, Gulf of America, Australia, Angola, and internationally. It operates through four segments: Floaters, Jackups, ARO, and Other.
Interactive charts & full statements → Open the VAL valuation workbench →
| Income statement | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $2.1B | $2.4B | $2.4B | $1.8B | $1.6B | $1.2B | $1.4B | $2.1B | $1.7B | $1.8B | $2.8B | $4.1B | $4.6B | $4.3B | $3.6B | $2.8B | $1.7B | $1.9B | $2.5B | $2.1B | $1.8B |
| Gross Profit | $873M | $593M | $602M | $241M | $219M | $164M | ($43M) | $245M | $386M | $654M | $1.5B | $2.2B | $2.5B | $2.4B | $2.0B | $1.4B | $929M | $1.2B | $1.6B | $1.5B | $1.2B |
| Gross Margin % | 40.8% | 25.0% | 25.5% | 13.5% | 13.7% | 13.4% | -3.0% | 11.9% | 22.6% | 35.5% | 53.1% | 54.0% | 54.5% | 55.0% | 54.9% | 48.3% | 54.7% | 62.7% | 67.3% | 68.1% | 68.2% |
| Operating Income (EBIT) | $258M | $496M | $352M | $54M | $37M | ($897M) | ($4.3B) | ($670M) | ($236M) | ($132M) | $929M | ($1.2B) | ($2.4B) | $1.7B | $1.4B | $794M | $626M | $950M | $1.4B | $1.2B | $1.0B |
| Operating Margin % | 12.0% | 20.9% | 14.9% | 3.0% | 2.3% | -72.8% | -303.7% | -32.6% | -13.8% | -7.2% | 33.5% | -30.6% | -52.6% | 40.1% | 38.6% | 27.9% | 36.9% | 48.9% | 57.4% | 56.7% | 56.1% |
| Net Income | $940M | $983M | $373M | $865M | $176M | ($4.5B) | ($4.9B) | ($198M) | ($640M) | ($304M) | $890M | ($1.6B) | ($3.9B) | $1.4B | $1.1B | $600M | $580M | $779M | $1.2B | $992M | $770M |
| Net Margin % | 44.0% | 41.5% | 15.8% | 48.5% | 11.0% | -364.7% | -340.2% | -9.6% | -37.5% | -16.5% | 32.1% | -39.2% | -85.5% | 32.5% | 29.0% | 21.1% | 34.2% | 40.1% | 47.0% | 46.3% | 42.4% |
| EBITDA | $606M | $797M | $488M | $142M | $155M | $90M | ($119M) | $46M | $243M | $486M | $1.2B | $1.9B | $2.3B | $2.2B | $1.8B | $1.2B | $892M | $1.2B | $1.6B | $1.4B | $1.2B |
| Earnings Per Share (EPS) | $13.39 | $13.86 | $5.12 | $11.51 | $2.33 | $-59.93 | $-64.74 | $-2.15 | $-5.87 | $-3.34 | $11.85 | $-27.44 | $-67.40 | $24.32 | $18.40 | $12.46 | $16.42 | $22.21 | $32.42 | $26.96 | $20.15 |
| Shares Outstanding (M) | 70M | 71M | 73M | 75M | 76M | 75M | 75M | 92M | 109M | 91M | 75M | 58M | 58M | 58M | 57M | 48M | 35M | 35M | 36M | 37M | 38M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $539M | $465M | $537M | $596M | $615M | $621M | $584M | $643M |
| Gross Profit | $550M | $49M | $83M | $190M | $220M | $206M | $169M | $181M |
| Gross Margin % | 102.0% | 10.6% | 15.5% | 31.9% | 35.7% | 33.1% | 28.9% | 28.1% |
| Operating Income (EBIT) | $51M | $24M | $56M | $126M | $164M | $143M | $119M | $95M |
| Operating Margin % | 9.5% | 5.2% | 10.5% | 21.2% | 26.7% | 23.0% | 20.4% | 14.8% |
| Net Income | $50M | ($16M) | $718M | $188M | $115M | ($38M) | $134M | $65M |
| Net Margin % | 9.3% | -3.5% | 133.5% | 31.6% | 18.7% | -6.1% | 22.9% | 10.1% |
| EBITDA | $149M | $77M | $102M | $278M | $200M | $181M | $143M | $151M |
| Earnings Per Share (EPS) | $0.72 | $-0.24 | $10.26 | $2.65 | $1.61 | $-0.53 | $1.88 | $0.88 |
| Shares Outstanding (M) | 70M | 69M | 70M | 71M | 71M | 71M | 71M | 73M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $351M | $546M | $355M | $268M | $127M | ($66M) | ($252M) | ($277M) | ($56M) | $259M | $1.1B | $1.7B | $2.1B | $2.0B | $2.2B | $732M | $818M | $1.2B | $1.2B | $1.2B | $948M |
| Capital Expenditures (CapEx) | $379M | $344M | $455M | $696M | $207M | $59M | $94M | $227M | $427M | $537M | $322M | $1.6B | $1.6B | $1.8B | $1.7B | $742M | $875M | $861M | $772M | $519M | $528M |
| Free Cash Flow (FCF) | ($29M) | $203M | ($100M) | ($429M) | ($80M) | ($125M) | ($346M) | ($504M) | ($482M) | ($277M) | $755M | $78M | $487M | $217M | $474M | ($9M) | ($57M) | $378M | $385M | $723M | $420M |
| FCF Margin % | -1.3% | 8.6% | -4.2% | -24.0% | -5.0% | -10.1% | -24.2% | -24.5% | -28.3% | -15.0% | 27.2% | 1.9% | 10.7% | 5.0% | 13.0% | -0.3% | -3.4% | 19.4% | 15.7% | 33.7% | 23.1% |
| Dividends Paid | — | — | — | — | — | — | $0M | $4M | $18M | $14M | $12M | $141M | $703M | $526M | $348M | $154M | $154M | $14M | $14M | $15M | $15M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $13M | $75M | $65M | $198M | $120M | $156M | $125M | $193M |
| Capital Expenditures (CapEx) | $106M | $101M | $103M | $70M | $67M | $100M | $112M | $82M |
| Free Cash Flow (FCF) | ($92M) | ($26M) | ($39M) | $128M | $53M | $56M | $13M | $111M |
| FCF Margin % | -17.1% | -5.6% | -7.2% | 21.5% | 8.6% | 9.0% | 2.2% | 17.3% |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $5.4B | $5.3B | $4.4B | $4.3B | $2.9B | $2.6B | $12.9B | $16.9B | $14.0B | $14.6B | $14.4B | $13.6B | $16.0B | $19.5B | $18.6B | $17.9B | $7.1B | $6.7B | $5.8B | $5.0B | $4.3B |
| Cash & Cash Equivalents | $541M | $606M | $368M | $620M | $724M | $609M | $326M | $97M | $275M | $445M | $1.2B | $121M | $665M | $166M | $487M | $431M | $1.1B | $1.1B | $790M | $630M | $566M |
| Total Liabilities | $2.2B | $2.1B | $2.2B | $2.3B | $1.6B | $1.5B | $8.5B | $7.6B | $5.9B | $5.9B | $6.1B | $7.1B | $7.8B | $6.7B | $6.7B | $7.0B | $1.1B | $1.2B | $1.2B | $1.2B | $1.1B |
| Total Debt (Short + Long-Term) | $1.1B | $1.1B | $1.1B | $1.1B | $552M | $555M | $16M | $6.1B | $5.0B | $4.8B | $5.3B | $71M | $35M | $48M | $48M | $125M | $17M | $17M | $17M | $19M | $167M |
| Total Shareholders' Equity | $3.2B | $3.2B | $2.2B | $2.0B | $1.3B | $1.1B | $4.4B | $9.3B | $8.1B | $8.7B | $8.3B | $6.5B | $8.2B | $12.8B | $11.8B | $10.9B | $6.0B | $5.5B | $4.7B | $3.8B | $3.2B |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive VAL viewer.
About TickerBase · Data methodology & sources · Privacy · Terms