20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Seadrill Limited (SDRL) operates in the OIL & GAS DRILLING industry and is headquartered in Houston, United States with about 3,000 employees. Its market capitalization is roughly $3 billion. In the fiscal year ended 2025-12-31, SDRL reported $1.4B in revenue and ($77M) in net income.
Seadrill Limited provides offshore drilling services to the oil and gas industry worldwide. The company owns and operates floaters, such as drillships and semi-submersible rigs for operations in shallow and ultra-deep water in benign and harsh environments.
Interactive charts & full statements → Open the SDRL valuation workbench →
| Income statement | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $1.5B | $1.4B | $1.4B | $1.5B | $936M | $907M | $961M | $1.4B | $1.2B | $2.0B | $3.0B | $4.1B | $4.7B | $4.9B | $4.3B |
| Gross Profit | $381M | $173M | $293M | $565M | $281M | ($38M) | ($323M) | ($239M) | $383M | $1.2B | $2.0B | $2.5B | $2.7B | $3.0B | $2.7B |
| Gross Margin % | 25.1% | 12.0% | 21.2% | 38.4% | 30.0% | -4.2% | -33.6% | -17.2% | 32.4% | 60.4% | 65.8% | 60.8% | 58.6% | 60.0% | 61.6% |
| Operating Income (EBIT) | $142M | $70M | $412M | $329M | $72M | ($156M) | ($4.5B) | ($295M) | ($360M) | $135M | $936M | $1.5B | $1.7B | $2.0B | $1.8B |
| Operating Margin % | 9.3% | 4.9% | 29.8% | 22.4% | 7.7% | -17.2% | -466.3% | -21.2% | -30.5% | 6.8% | 31.5% | 36.1% | 37.4% | 39.9% | 41.8% |
| Net Income | $1M | ($77M) | $446M | $300M | $3.9B | ($587M) | ($4.7B) | ($1.2B) | ($4.5B) | ($3.0B) | ($181M) | ($634M) | $4.0B | $2.7B | $1.1B |
| Net Margin % | 0.1% | -5.4% | 32.2% | 20.4% | 417.4% | -64.7% | -484.8% | -87.8% | -379.3% | -148.7% | -6.1% | -15.4% | 85.0% | 53.7% | 25.7% |
| EBITDA | $362M | $248M | $562M | $494M | $3.9B | ($336M) | ($3.7B) | $87M | $304M | $890M | $1.7B | $2.1B | $2.3B | $2.6B | $2.4B |
| Earnings Per Share (EPS) | $0.03 | $-1.24 | $6.28 | $4.05 | $78.14 | $-5.87 | $-46.59 | $-12.19 | $-14.87 | $-5.89 | $-0.36 | $-1.29 | $8.06 | $5.39 | $2.26 |
| Shares Outstanding (M) | 62M | 62M | 71M | 74M | 50M | 100M | 100M | 100M | 301M | 505M | 501M | 493M | 493M | 492M | 490M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $449M | $358M | $362M | $352M | $377M | $335M | $289M | $354M |
| Gross Profit | $173M | $50M | $46M | $112M | $32M | $41M | $14M | $76M |
| Gross Margin % | 38.5% | 14.0% | 12.7% | 31.8% | 8.5% | 12.2% | 4.8% | 21.5% |
| Operating Income (EBIT) | $72M | $25M | $19M | $26M | $6M | $18M | ($3M) | $47M |
| Operating Margin % | 16.0% | 7.0% | 5.2% | 7.4% | 1.6% | 5.4% | -1.0% | 13.3% |
| Net Income | $29M | ($7M) | ($10M) | ($11M) | ($42M) | ($14M) | $101M | $32M |
| Net Margin % | 6.5% | -2.0% | -2.8% | -3.1% | -11.1% | -4.2% | 34.9% | 9.0% |
| EBITDA | $129M | $102M | $46M | $85M | $58M | $71M | $28M | $96M |
| Earnings Per Share (EPS) | $0.47 | $-0.11 | $-0.16 | $-0.17 | $-0.65 | $-0.22 | $1.58 | $0.49 |
| Shares Outstanding (M) | 62M | 62M | 62M | 65M | 65M | 65M | 64M | 65M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | ($196M) | ($28M) | $88M | $287M | $9M | ($154M) | ($420M) | ($256M) | ($239M) | $399M | $1.2B | $1.8B | $1.6B | $1.7B | $1.6B |
| Capital Expenditures (CapEx) | $90M | $110M | $157M | $101M | $149M | $29M | $27M | $48M | $76M | $92M | $136M | $935M | $2.9B | $4.3B | $1.6B |
| Free Cash Flow (FCF) | ($286M) | ($138M) | ($69M) | $186M | ($140M) | ($183M) | ($447M) | ($304M) | ($315M) | $307M | $1.0B | $853M | ($1.3B) | ($2.6B) | $33M |
| FCF Margin % | -18.8% | -9.6% | -5.0% | 12.7% | -15.0% | -20.2% | -46.5% | -21.9% | -26.7% | 15.4% | 35.3% | 20.8% | -27.8% | -52.2% | 0.8% |
| Dividends Paid | — | — | — | — | — | — | — | — | — | — | — | — | $1.4B | $1.3B | $1.5B |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | ($162M) | ($22M) | ($40M) | $28M | $11M | ($27M) | $7M | ($27M) |
| Capital Expenditures (CapEx) | $13M | $13M | $45M | $19M | $45M | $45M | $38M | $53M |
| Free Cash Flow (FCF) | ($175M) | ($35M) | ($85M) | $9M | ($34M) | ($72M) | ($31M) | ($80M) |
| FCF Margin % | -39.0% | -9.8% | -23.5% | 2.6% | -9.0% | -21.5% | -10.7% | -22.6% |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $4.1B | $3.9B | $4.2B | $4.2B | $2.8B | $3.9B | $4.0B | $9.3B | $10.8B | $18.0B | $21.7B | $23.4B | $26.3B | $26.3B | $19.6B |
| Cash & Cash Equivalents | $337M | $339M | $478M | $697M | $480M | $293M | $491M | $1.1B | $1.5B | $1.3B | $1.4B | $1.0B | $831M | $744M | $318M |
| Total Liabilities | $1.2B | $1.1B | $1.2B | $1.2B | $1.1B | $7.6B | $7.1B | $7.5B | $7.8B | $11.0B | $11.6B | $13.4B | $15.9B | $18.1B | $13.6B |
| Total Debt (Short + Long-Term) | $0M | $613M | $610M | $610M | $518M | $938M | $6.1B | $6.4B | $33M | $509M | $3.4B | $1.8B | $2.6B | $1.8B | $0M |
| Total Shareholders' Equity | $2.9B | $2.9B | $2.9B | $3.0B | $1.7B | ($3.7B) | ($3.1B) | $1.6B | $2.9B | $6.6B | $9.5B | $9.5B | $9.8B | $7.5B | $5.5B |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive SDRL viewer.
About TickerBase · Data methodology & sources · Privacy · Terms