◆ TICKERBASEOpen interactive view →
◆ TICKERBASE · GLOBAL STOCK FINANCIAL DATA LIBRARY

HomeAll stocksT › TNL

Travel + Leisure Co (TNL) Financial History

20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.

CONSUMER CYCLICAL · TRAVEL SERVICES · DATA UPDATED 2026-08-22

Travel + Leisure Co (TNL) operates in the TRAVEL SERVICES industry and is headquartered in Orlando, United States with about 19,000 employees. Its market capitalization is roughly $4 billion. In the fiscal year ended 2025-12-31, TNL reported $4.0B in revenue and $230M in net income.

Travel + Leisure Co., together with its subsidiaries, provides hospitality services and travel products in the United States and internationally. The company operates in two segments, Vacation Ownership; and Travel and Membership.

Interactive charts & full statements → Open the TNL valuation workbench →

TNL Revenue & Earnings History — Annual Income Statement

Income statementTTM → 2026-06-302025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-312015-12-312014-12-312013-12-312012-12-312011-12-312010-12-312009-12-312008-12-312007-12-312006-12-31
Total Revenue$4.1B$4.0B$3.9B$3.8B$3.6B$3.1B$2.2B$4.0B$3.9B$5.1B$5.6B$5.5B$5.3B$5.0B$4.5B$4.3B$3.9B$3.8B$4.3B$4.4B$3.8B
Gross Profit$1.9B$1.1B$1.9B$1.8B$1.7B$1.6B$932M$2.1B$2.0B$1.9B$1.9B$2.5B$2.8B$2.6B$2.4B$2.2B$2.0B$1.9B$2.2B$2.2B$2.1B
Gross Margin %45.2%27.2%49.0%48.6%48.4%50.1%43.1%52.0%51.3%38.3%33.3%45.9%52.6%52.2%53.8%52.4%51.3%51.4%52.6%51.4%53.4%
Operating Income (EBIT)$622M$717M$733M$720M$653M$618M($105M)$812M$523M$439M$658M$935M$941M$910M$852M$767M$718M$594M($830M)$710M$577M
Operating Margin %15.2%17.8%19.0%19.2%18.3%19.7%-4.9%20.1%13.3%8.6%11.8%16.9%17.8%18.2%18.8%18.0%18.6%15.8%-19.4%16.3%15.0%
Net Income$238M$230M$411M$396M$357M$308M($253M)$507M$672M$854M$611M$612M$529M$432M$400M$417M$379M$293M($1.1B)$403M$287M
Net Margin %5.8%5.7%10.6%10.6%10.0%9.8%-11.7%12.5%17.1%16.8%10.9%11.1%10.0%8.6%8.8%9.8%9.8%7.8%-25.1%9.2%7.5%
EBITDA$701M$828M$877M$848M$800M$751M$42M$963M$704M$609M$802M$1.1B$1.2B$1.0B$945M$968M$873M$785M($623M)$894M$725M
Earnings Per Share (EPS)$3.66$3.44$5.81$5.28$4.24$3.56$-2.94$5.49$6.77$8.21$5.50$5.14$4.17$3.20$2.76$2.51$2.05$1.61$-6.03$2.20$1.44
Shares Outstanding (M)63M67M71M75M84M86M86M92M99M104M111M119M127M135M145M166M185M182M178M183M199M

USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).

TNL Quarterly Revenue & Earnings — Last 8 Quarters

Quarterly income statement2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-30
Total Revenue$1.1B$961M$1.0B$1.0B$1.0B$934M$971M$993M
Gross Profit$606M$520M$148M$576M$506M$432M$496M$497M
Gross Margin %57.0%54.1%14.4%55.2%49.7%46.2%51.1%50.0%
Operating Income (EBIT)$210M$159M$39M$214M$206M$156M$206M$189M
Operating Margin %19.8%16.6%3.8%20.5%20.2%16.7%21.2%19.0%
Net Income$109M$79M($61M)$111M$108M$73M$119M$97M
Net Margin %10.2%8.2%-5.9%10.6%10.6%7.8%12.3%9.8%
EBITDA$240M$196M$16M$249M$240M$188M$246M$223M
Earnings Per Share (EPS)$1.72$1.22$-0.95$1.67$1.62$1.07$1.72$1.38
Shares Outstanding (M)63M65M64M66M66M68M69M70M

USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).

TNL Free Cash Flow History

Cash flowTTM → 2026-06-302025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-312015-12-312014-12-312013-12-312012-12-312011-12-312010-12-312009-12-312008-12-312007-12-312006-12-31
Cash from Operations (CFO)$843M$640M$464M$350M$442M$568M$374M$452M$442M$987M$973M$991M$984M$1.0B$1.0B$1.0B$635M$689M$109M$10M$165M
Capital Expenditures (CapEx)$161M$117M$81M$74M$52M$57M$69M$108M$99M$153M$191M$222M$235M$238M$208M$239M$167M$135M$187M$194M$191M
Free Cash Flow (FCF)$682M$523M$383M$276M$390M$511M$305M$344M$343M$834M$782M$769M$749M$770M$796M$764M$468M$554M($78M)($184M)($26M)
FCF Margin %16.7%13.0%9.9%7.4%10.9%16.3%14.1%8.5%8.7%16.4%14.0%13.9%14.2%15.4%17.6%18.0%12.2%14.8%-1.8%-4.2%-0.7%
Dividends Paid$227M$149M$142M$136M$135M$109M$138M$166M$194M$242M$223M$202M$179M$156M$134M$99M$86M$29M$28M$14M$1.4B

USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).

TNL Quarterly Free Cash Flow — Last 8 Quarters

Quarterly cash flow2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-30
Cash from Operations (CFO)$165M$38M$124M$516M$232M$121M$98M$145M
Capital Expenditures (CapEx)$25M$19M$32M$85M$37M$21M$23M$20M
Free Cash Flow (FCF)$140M$19M$92M$431M$195M$100M$75M$125M
FCF Margin %13.2%2.0%9.0%41.3%19.2%10.7%7.7%12.6%
Dividends Paid$37M$41M$35M$114M$37M$41M$34M$35M

USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).

TNL Balance Sheet History

Balance sheet2026-06-302025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-312015-12-312014-12-312013-12-312012-12-312011-12-312010-12-312009-12-312008-12-312007-12-312006-12-31
Total Assets$6.9B$6.8B$6.7B$6.7B$6.8B$6.6B$7.6B$7.5B$7.2B$10.4B$9.8B$9.7B$9.7B$9.7B$9.5B$9.0B$9.4B$9.4B$9.6B$10.5B$9.5B
Cash & Cash Equivalents$282M$253M$167M$282M$550M$369M$1.2B$355M$218M$48M$113M$171M$183M$194M$195M$142M$156M$155M$136M$210M$269M
Total Liabilities$7.9B$7.7B$7.6B$7.7B$7.7B$7.4B$8.6B$8.0B$7.7B$9.5B$9.1B$8.8B$8.4B$8.1B$7.5B$6.8B$6.5B$6.7B$7.2B$6.9B$6.0B
Total Debt (Short + Long-Term)$5.7B$6.5B$6.2B$6.1B$6.3B$5.7B$6.8B$6.1B$5.4B$6.0B$5.5B$5.2B$5.1B$4.8B$4.6B$4.0B$3.7B$3.3B$3.5B$3.4B$2.9B
Total Shareholders' Equity($1.0B)($982M)($881M)($917M)($904M)($794M)($968M)($524M)($569M)$878M$714M$950M$1.3B$1.6B$1.9B$2.2B$2.9B$2.7B$2.3B$3.5B$3.6B

USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).

Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive TNL viewer.

Other Companies in TRAVEL SERVICES

← TNKAll “T” companiesTNMG →

About TickerBase · Data methodology & sources · Privacy · Terms

TickerBase is provided for educational and informational purposes only. It does not constitute financial, investment, tax, or legal advice, or a recommendation to buy, sell, or hold any security. No price targets are published; any per-share value shown in the valuation workbench is generated entirely from reader-supplied assumptions and is not the publisher's view of fair value. Past performance does not predict future results. Figures are approximate and drawn from public filings; one-time items are noted where identified. Do your own research and consult a licensed professional before making any investment decision. The author may or may not hold positions in the securities discussed.