20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Travel + Leisure Co (TNL) operates in the TRAVEL SERVICES industry and is headquartered in Orlando, United States with about 19,000 employees. Its market capitalization is roughly $4 billion. In the fiscal year ended 2025-12-31, TNL reported $4.0B in revenue and $230M in net income.
Travel + Leisure Co., together with its subsidiaries, provides hospitality services and travel products in the United States and internationally. The company operates in two segments, Vacation Ownership; and Travel and Membership.
Interactive charts & full statements → Open the TNL valuation workbench →
| Income statement | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $4.1B | $4.0B | $3.9B | $3.8B | $3.6B | $3.1B | $2.2B | $4.0B | $3.9B | $5.1B | $5.6B | $5.5B | $5.3B | $5.0B | $4.5B | $4.3B | $3.9B | $3.8B | $4.3B | $4.4B | $3.8B |
| Gross Profit | $1.9B | $1.1B | $1.9B | $1.8B | $1.7B | $1.6B | $932M | $2.1B | $2.0B | $1.9B | $1.9B | $2.5B | $2.8B | $2.6B | $2.4B | $2.2B | $2.0B | $1.9B | $2.2B | $2.2B | $2.1B |
| Gross Margin % | 45.2% | 27.2% | 49.0% | 48.6% | 48.4% | 50.1% | 43.1% | 52.0% | 51.3% | 38.3% | 33.3% | 45.9% | 52.6% | 52.2% | 53.8% | 52.4% | 51.3% | 51.4% | 52.6% | 51.4% | 53.4% |
| Operating Income (EBIT) | $622M | $717M | $733M | $720M | $653M | $618M | ($105M) | $812M | $523M | $439M | $658M | $935M | $941M | $910M | $852M | $767M | $718M | $594M | ($830M) | $710M | $577M |
| Operating Margin % | 15.2% | 17.8% | 19.0% | 19.2% | 18.3% | 19.7% | -4.9% | 20.1% | 13.3% | 8.6% | 11.8% | 16.9% | 17.8% | 18.2% | 18.8% | 18.0% | 18.6% | 15.8% | -19.4% | 16.3% | 15.0% |
| Net Income | $238M | $230M | $411M | $396M | $357M | $308M | ($253M) | $507M | $672M | $854M | $611M | $612M | $529M | $432M | $400M | $417M | $379M | $293M | ($1.1B) | $403M | $287M |
| Net Margin % | 5.8% | 5.7% | 10.6% | 10.6% | 10.0% | 9.8% | -11.7% | 12.5% | 17.1% | 16.8% | 10.9% | 11.1% | 10.0% | 8.6% | 8.8% | 9.8% | 9.8% | 7.8% | -25.1% | 9.2% | 7.5% |
| EBITDA | $701M | $828M | $877M | $848M | $800M | $751M | $42M | $963M | $704M | $609M | $802M | $1.1B | $1.2B | $1.0B | $945M | $968M | $873M | $785M | ($623M) | $894M | $725M |
| Earnings Per Share (EPS) | $3.66 | $3.44 | $5.81 | $5.28 | $4.24 | $3.56 | $-2.94 | $5.49 | $6.77 | $8.21 | $5.50 | $5.14 | $4.17 | $3.20 | $2.76 | $2.51 | $2.05 | $1.61 | $-6.03 | $2.20 | $1.44 |
| Shares Outstanding (M) | 63M | 67M | 71M | 75M | 84M | 86M | 86M | 92M | 99M | 104M | 111M | 119M | 127M | 135M | 145M | 166M | 185M | 182M | 178M | 183M | 199M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $1.1B | $961M | $1.0B | $1.0B | $1.0B | $934M | $971M | $993M |
| Gross Profit | $606M | $520M | $148M | $576M | $506M | $432M | $496M | $497M |
| Gross Margin % | 57.0% | 54.1% | 14.4% | 55.2% | 49.7% | 46.2% | 51.1% | 50.0% |
| Operating Income (EBIT) | $210M | $159M | $39M | $214M | $206M | $156M | $206M | $189M |
| Operating Margin % | 19.8% | 16.6% | 3.8% | 20.5% | 20.2% | 16.7% | 21.2% | 19.0% |
| Net Income | $109M | $79M | ($61M) | $111M | $108M | $73M | $119M | $97M |
| Net Margin % | 10.2% | 8.2% | -5.9% | 10.6% | 10.6% | 7.8% | 12.3% | 9.8% |
| EBITDA | $240M | $196M | $16M | $249M | $240M | $188M | $246M | $223M |
| Earnings Per Share (EPS) | $1.72 | $1.22 | $-0.95 | $1.67 | $1.62 | $1.07 | $1.72 | $1.38 |
| Shares Outstanding (M) | 63M | 65M | 64M | 66M | 66M | 68M | 69M | 70M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $843M | $640M | $464M | $350M | $442M | $568M | $374M | $452M | $442M | $987M | $973M | $991M | $984M | $1.0B | $1.0B | $1.0B | $635M | $689M | $109M | $10M | $165M |
| Capital Expenditures (CapEx) | $161M | $117M | $81M | $74M | $52M | $57M | $69M | $108M | $99M | $153M | $191M | $222M | $235M | $238M | $208M | $239M | $167M | $135M | $187M | $194M | $191M |
| Free Cash Flow (FCF) | $682M | $523M | $383M | $276M | $390M | $511M | $305M | $344M | $343M | $834M | $782M | $769M | $749M | $770M | $796M | $764M | $468M | $554M | ($78M) | ($184M) | ($26M) |
| FCF Margin % | 16.7% | 13.0% | 9.9% | 7.4% | 10.9% | 16.3% | 14.1% | 8.5% | 8.7% | 16.4% | 14.0% | 13.9% | 14.2% | 15.4% | 17.6% | 18.0% | 12.2% | 14.8% | -1.8% | -4.2% | -0.7% |
| Dividends Paid | $227M | $149M | $142M | $136M | $135M | $109M | $138M | $166M | $194M | $242M | $223M | $202M | $179M | $156M | $134M | $99M | $86M | $29M | $28M | $14M | $1.4B |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $165M | $38M | $124M | $516M | $232M | $121M | $98M | $145M |
| Capital Expenditures (CapEx) | $25M | $19M | $32M | $85M | $37M | $21M | $23M | $20M |
| Free Cash Flow (FCF) | $140M | $19M | $92M | $431M | $195M | $100M | $75M | $125M |
| FCF Margin % | 13.2% | 2.0% | 9.0% | 41.3% | 19.2% | 10.7% | 7.7% | 12.6% |
| Dividends Paid | $37M | $41M | $35M | $114M | $37M | $41M | $34M | $35M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $6.9B | $6.8B | $6.7B | $6.7B | $6.8B | $6.6B | $7.6B | $7.5B | $7.2B | $10.4B | $9.8B | $9.7B | $9.7B | $9.7B | $9.5B | $9.0B | $9.4B | $9.4B | $9.6B | $10.5B | $9.5B |
| Cash & Cash Equivalents | $282M | $253M | $167M | $282M | $550M | $369M | $1.2B | $355M | $218M | $48M | $113M | $171M | $183M | $194M | $195M | $142M | $156M | $155M | $136M | $210M | $269M |
| Total Liabilities | $7.9B | $7.7B | $7.6B | $7.7B | $7.7B | $7.4B | $8.6B | $8.0B | $7.7B | $9.5B | $9.1B | $8.8B | $8.4B | $8.1B | $7.5B | $6.8B | $6.5B | $6.7B | $7.2B | $6.9B | $6.0B |
| Total Debt (Short + Long-Term) | $5.7B | $6.5B | $6.2B | $6.1B | $6.3B | $5.7B | $6.8B | $6.1B | $5.4B | $6.0B | $5.5B | $5.2B | $5.1B | $4.8B | $4.6B | $4.0B | $3.7B | $3.3B | $3.5B | $3.4B | $2.9B |
| Total Shareholders' Equity | ($1.0B) | ($982M) | ($881M) | ($917M) | ($904M) | ($794M) | ($968M) | ($524M) | ($569M) | $878M | $714M | $950M | $1.3B | $1.6B | $1.9B | $2.2B | $2.9B | $2.7B | $2.3B | $3.5B | $3.6B |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive TNL viewer.
About TickerBase · Data methodology & sources · Privacy · Terms