20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Boston Beer Company Inc (SAM) operates in the BEVERAGES - BREWERS industry and is headquartered in Boston, United States with about 2,736 employees. Its market capitalization is roughly $2 billion. In the fiscal year ended 2025-12-31, SAM reported $2.1B in revenue and $108M in net income.
The Boston Beer Company, Inc. produces and sells alcohol beverages primarily in the United States. Its flagship beer is Samuel Adams Boston Lager.
Interactive charts & full statements → Open the SAM valuation workbench →
| Income statement | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $2.1B | $2.1B | $2.0B | $2.0B | $2.1B | $2.1B | $1.7B | $1.2B | $996M | $863M | $906M | $960M | $903M | $739M | $580M | $513M | $464M | $415M | $398M | $342M | $285M |
| Gross Profit | $941M | $953M | $894M | $852M | $862M | $798M | $814M | $614M | $512M | $450M | $460M | $502M | $465M | $385M | $315M | $285M | $256M | $214M | $184M | $189M | $164M |
| Gross Margin % | 45.1% | 45.6% | 44.4% | 42.4% | 41.2% | 38.8% | 46.9% | 49.1% | 51.4% | 52.1% | 50.7% | 52.3% | 51.5% | 52.1% | 54.3% | 55.5% | 55.3% | 51.5% | 46.2% | 55.4% | 57.6% |
| Operating Income (EBIT) | $121M | $145M | $76M | $100M | $91M | $8M | $244M | $145M | $116M | $116M | $138M | $156M | $147M | $113M | $96M | $104M | $81M | $54M | $14M | $37M | $28M |
| Operating Margin % | 5.8% | 6.9% | 3.8% | 5.0% | 4.3% | 0.4% | 14.1% | 11.6% | 11.6% | 13.4% | 15.2% | 16.3% | 16.2% | 15.3% | 16.5% | 20.2% | 17.5% | 13.1% | 3.5% | 10.8% | 9.8% |
| Net Income | ($70M) | $108M | $60M | $76M | $67M | $15M | $192M | $110M | $93M | $99M | $87M | $98M | $91M | $70M | $59M | $66M | $50M | $31M | $8M | $22M | $18M |
| Net Margin % | -3.4% | 5.2% | 3.0% | 3.8% | 3.2% | 0.7% | 11.1% | 8.8% | 9.3% | 11.5% | 9.6% | 10.2% | 10.1% | 9.5% | 10.2% | 12.9% | 10.8% | 7.5% | 2.0% | 6.6% | 6.4% |
| EBITDA | $8M | $244M | $246M | $210M | $207M | $129M | $314M | $202M | $169M | $169M | $187M | $199M | $183M | $141M | $116M | $122M | $99M | $71M | $28M | $48M | $33M |
| Earnings Per Share (EPS) | $-6.76 | $10.24 | $5.07 | $6.22 | $5.45 | $1.17 | $15.63 | $9.24 | $7.90 | $8.13 | $6.83 | $7.28 | $6.73 | $5.21 | $4.43 | $4.81 | $3.52 | $2.17 | $0.56 | $1.53 | $1.27 |
| Shares Outstanding (M) | 10M | 11M | 12M | 12M | 12M | 12M | 12M | 12M | 12M | 12M | 13M | 14M | 13M | 14M | 13M | 14M | 14M | 14M | 14M | 15M | 14M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $608M | $434M | $508M | $537M | $588M | $454M | $402M | $605M |
| Gross Profit | $286M | $214M | $168M | $273M | $293M | $219M | $161M | $280M |
| Gross Margin % | 47.1% | 49.3% | 33.0% | 50.8% | 49.8% | 48.3% | 39.9% | 46.3% |
| Operating Income (EBIT) | $71M | $22M | ($34M) | $63M | $82M | $34M | ($56M) | $46M |
| Operating Margin % | 11.6% | 5.0% | -6.8% | 11.8% | 14.0% | 7.4% | -13.9% | 7.6% |
| Net Income | $52M | ($145M) | ($23M) | $46M | $60M | $24M | ($39M) | $34M |
| Net Margin % | 8.5% | -33.5% | -4.4% | 8.6% | 10.3% | 5.4% | -9.6% | 5.5% |
| EBITDA | $71M | ($167M) | $18M | $87M | $109M | $59M | ($3M) | $112M |
| Earnings Per Share (EPS) | $4.98 | $-13.88 | $-2.13 | $4.26 | $5.46 | $2.16 | $-3.38 | $2.87 |
| Shares Outstanding (M) | 10M | 10M | 11M | 11M | 11M | 11M | 11M | 12M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $259M | $270M | $249M | $265M | $200M | $56M | $253M | $178M | $163M | $136M | $154M | $169M | $141M | $100M | $95M | $73M | $68M | $66M | $40M | $54M | $29M |
| Capital Expenditures (CapEx) | $53M | $55M | $76M | $64M | $91M | $148M | $140M | $93M | $56M | $33M | $50M | $74M | $152M | $101M | $66M | $20M | $14M | $17M | $60M | $26M | $9M |
| Free Cash Flow (FCF) | $206M | $216M | $173M | $201M | $109M | ($92M) | $113M | $85M | $108M | $103M | $104M | $94M | ($11M) | ($1M) | $29M | $53M | $54M | $49M | ($20M) | $28M | $20M |
| FCF Margin % | 9.9% | 10.3% | 8.6% | 10.0% | 5.2% | -4.5% | 6.5% | 6.8% | 10.8% | 11.9% | 11.5% | 9.8% | -1.2% | -0.1% | 5.1% | 10.4% | 11.7% | 11.7% | -4.9% | 8.2% | 7.0% |
| Dividends Paid | — | — | — | — | $3M | $5M | $14M | — | — | $0M | $40M | $42M | $27M | $3M | $0M | $0M | — | — | — | — | — |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $138M | ($20M) | $40M | $102M | $126M | $2M | $42M | $116M |
| Capital Expenditures (CapEx) | $11M | $12M | $18M | $13M | $14M | $10M | $24M | $17M |
| Free Cash Flow (FCF) | $127M | ($33M) | $22M | $89M | $112M | ($8M) | $18M | $99M |
| FCF Margin % | 21.0% | -7.5% | 4.3% | 16.6% | 19.1% | -1.8% | 4.6% | 16.4% |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $1.3B | $1.2B | $1.2B | $1.4B | $1.4B | $1.4B | $1.4B | $949M | $640M | $570M | $623M | $645M | $605M | $444M | $359M | $272M | $259M | $263M | $220M | $196M | $154M |
| Cash & Cash Equivalents | $266M | $223M | $212M | $298M | $181M | $27M | $163M | $37M | $108M | $66M | $91M | $94M | $76M | $50M | $74M | $49M | $49M | $55M | $9M | $79M | $63M |
| Total Liabilities | $541M | $347M | $334M | $352M | $352M | $403M | $451M | $213M | $180M | $146M | $177M | $184M | $169M | $142M | $114M | $88M | $93M | $90M | $80M | $62M | $46M |
| Total Debt (Short + Long-Term) | $10M | $13M | $8M | $9M | $9M | $8M | $10M | $5M | $0M | $0M | $0M | $1M | $1M | $1M | $1M | $0M | $0M | $0M | $0M | $0M | $0M |
| Total Shareholders' Equity | $715M | $846M | $916M | $1.1B | $1.1B | $983M | $957M | $736M | $460M | $424M | $447M | $461M | $436M | $302M | $245M | $185M | $166M | $173M | $140M | $134M | $109M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive SAM viewer.
About TickerBase · Data methodology & sources · Privacy · Terms