20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Revolve Group LLC (RVLV) operates in the INTERNET RETAIL industry and is headquartered in Cerritos, United States with about 1,664 employees. Its market capitalization is roughly $1 billion. In the fiscal year ended 2025-12-31, RVLV reported $1.2B in revenue and $62M in net income.
Revolve Group, Inc. operates as a fashion retailer for millennial and generation z consumers in the United States and internationally. The company operates in two segments, REVOLVE and FWRD.
Interactive charts & full statements → Open the RVLV valuation workbench →
| Income statement | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $1.3B | $1.2B | $1.1B | $1.1B | $1.1B | $891M | $581M | $601M | $499M | $400M | $312M |
| Gross Profit | $712M | $656M | $593M | $554M | $592M | $490M | $305M | $322M | $265M | $194M | $143M |
| Gross Margin % | 54.3% | 53.5% | 52.5% | 51.9% | 53.8% | 54.9% | 52.6% | 53.6% | 53.2% | 48.5% | 45.9% |
| Operating Income (EBIT) | $80M | $74M | $51M | $22M | $73M | $105M | $61M | $48M | $42M | $21M | $6M |
| Operating Margin % | 6.1% | 6.1% | 4.5% | 2.1% | 6.6% | 11.8% | 10.5% | 8.0% | 8.4% | 5.1% | 1.8% |
| Net Income | $73M | $62M | $50M | $28M | $59M | $100M | $57M | $36M | $31M | $5M | $2M |
| Net Margin % | 5.5% | 5.0% | 4.4% | 2.6% | 5.3% | 11.2% | 9.8% | 5.9% | 6.2% | 1.3% | 0.8% |
| EBITDA | $99M | $87M | $70M | $43M | $81M | $109M | $66M | $52M | $45M | $23M | $8M |
| Earnings Per Share (EPS) | $1.01 | $0.86 | $0.69 | $0.38 | $0.79 | $1.34 | $0.79 | $0.62 | $0.43 | $0.08 | $0.05 |
| Shares Outstanding (M) | 72M | 72M | 72M | 74M | 75M | 75M | 72M | 57M | 71M | 71M | 44M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $347M | $343M | $324M | $296M | $309M | $297M | $294M | $283M |
| Gross Profit | $197M | $181M | $173M | $162M | $167M | $154M | $154M | $145M |
| Gross Margin % | 56.6% | 52.7% | 53.3% | 54.6% | 54.1% | 52.0% | 52.5% | 51.2% |
| Operating Income (EBIT) | $22M | $16M | $21M | $21M | $18M | $15M | $11M | $14M |
| Operating Margin % | 6.4% | 4.8% | 6.3% | 7.1% | 5.8% | 5.0% | 3.9% | 5.0% |
| Net Income | $19M | $14M | $19M | $21M | $10M | $12M | $12M | $11M |
| Net Margin % | 5.3% | 4.2% | 5.7% | 7.2% | 3.3% | 4.0% | 4.2% | 3.9% |
| EBITDA | $25M | $20M | $25M | $29M | $17M | $17M | $16M | $16M |
| Earnings Per Share (EPS) | $0.26 | $0.20 | $0.26 | $0.29 | $0.14 | $0.16 | $0.17 | $0.15 |
| Shares Outstanding (M) | 72M | 72M | 72M | 72M | 72M | 72M | 72M | 72M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $43M | $59M | $27M | $43M | $23M | $62M | $74M | $46M | $27M | $16M | ($1M) |
| Capital Expenditures (CapEx) | $17M | $11M | $6M | $4M | $5M | $2M | $2M | $12M | $3M | $2M | $3M |
| Free Cash Flow (FCF) | $25M | $48M | $21M | $39M | $18M | $60M | $71M | $34M | $24M | $14M | ($5M) |
| FCF Margin % | 1.9% | 3.9% | 1.9% | 3.7% | 1.7% | 6.7% | 12.3% | 5.6% | 4.7% | 3.6% | -1.5% |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | ($8M) | $49M | ($10M) | $12M | $13M | $45M | $4M | $9M |
| Capital Expenditures (CapEx) | $3M | $5M | $3M | $7M | $2M | $2M | $2M | $1M |
| Free Cash Flow (FCF) | ($11M) | $44M | ($13M) | $5M | $10M | $43M | $2M | $8M |
| FCF Margin % | -3.2% | 13.0% | -4.1% | 1.8% | 3.4% | 14.6% | 0.7% | 2.8% |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $844M | $765M | $666M | $609M | $579M | $480M | $306M | $232M | $162M | $124M | $116M |
| Cash & Cash Equivalents | $312M | $292M | $257M | $245M | $235M | $218M | $146M | $65M | $16M | $11M | $11M |
| Total Liabilities | $303M | $252M | $228M | $224M | $200M | $163M | $106M | $102M | $82M | $76M | $74M |
| Total Debt (Short + Long-Term) | $11M | $11M | $9M | $7M | $6M | $4M | $12M | $53M | $47M | $15M | $30M |
| Total Shareholders' Equity | $538M | $513M | $438M | $385M | $380M | $317M | $200M | $131M | $80M | $49M | $42M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive RVLV viewer.
About TickerBase · Data methodology & sources · Privacy · Terms