20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Sunrun Inc. - (RUN) operates in the NASDAQ industry and is headquartered in San Francisco, United States with about 9,059 employees. Its market capitalization is roughly $2 billion. In the fiscal year ended 2025-12-31, RUN reported $3.0B in revenue and $450M in net income.
Sunrun Inc. designs, develops, installs, sells, owns, and maintains residential solar energy systems in the United States. The company sells solar energy systems and products, such as panels and racking; and solar leads generated to customers.
Interactive charts & full statements → Open the RUN valuation workbench →
| Income statement | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $3.5B | $3.0B | $2.0B | $2.3B | $2.3B | $1.6B | $922M | $859M | $760M | $530M | $454M | $305M | $199M | $55M |
| Gross Profit | $1.2B | $792M | $329M | $163M | $299M | $244M | $179M | $213M | $225M | $82M | $55M | $24M | $25M | $12M |
| Gross Margin % | 34.5% | 26.8% | 16.1% | 7.2% | 12.9% | 15.2% | 19.4% | 24.8% | 29.6% | 15.4% | 12.0% | 7.9% | 12.5% | 21.3% |
| Operating Income (EBIT) | $92M | ($126M) | ($3.7B) | ($2.0B) | ($662M) | ($666M) | ($465M) | ($216M) | ($122M) | ($182M) | ($215M) | ($219M) | ($133M) | ($54M) |
| Operating Margin % | 2.7% | -4.3% | -181.3% | -87.6% | -28.5% | -41.4% | -50.4% | -25.1% | -16.0% | -34.4% | -47.3% | -72.0% | -66.8% | -98.6% |
| Net Income | $80M | $450M | ($2.8B) | ($1.6B) | $173M | ($79M) | ($173M) | $26M | $27M | $125M | $92M | ($28M) | ($71M) | ($1M) |
| Net Margin % | 2.3% | 15.2% | -139.7% | -71.0% | 7.5% | -4.9% | -18.8% | 3.1% | 3.5% | 23.5% | 20.2% | -9.3% | -35.7% | -2.2% |
| EBITDA | $710M | $2.0B | ($2.9B) | ($1.5B) | $50M | ($255M) | ($214M) | ($38M) | $37M | ($54M) | ($97M) | ($151M) | ($90M) | ($24M) |
| Earnings Per Share (EPS) | $0.30 | $1.66 | $-12.81 | $-7.41 | $0.79 | $-0.39 | $-1.24 | $0.21 | $0.23 | $1.15 | $0.87 | $-0.51 | $-0.89 | $-0.02 |
| Shares Outstanding (M) | 274M | 271M | 222M | 217M | 219M | 205M | 140M | 124M | 117M | 108M | 105M | 55M | 79M | 79M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $870M | $722M | $1.2B | $725M | $569M | $504M | $518M | $537M |
| Gross Profit | $328M | $220M | $409M | $243M | $94M | $99M | $97M | $103M |
| Gross Margin % | 37.7% | 30.4% | 35.3% | 33.6% | 16.6% | 19.6% | 18.8% | 19.3% |
| Operating Income (EBIT) | $35M | ($44M) | $97M | $4M | ($114M) | ($115M) | ($3.3B) | ($128M) |
| Operating Margin % | 4.0% | -6.0% | 8.4% | 0.5% | -20.1% | -22.8% | -628.0% | -23.8% |
| Net Income | ($208M) | $168M | $104M | $17M | $280M | $50M | ($2.8B) | ($84M) |
| Net Margin % | -23.9% | 23.2% | 8.9% | 2.3% | 49.2% | 9.9% | -542.7% | -15.6% |
| EBITDA | $52M | $163M | $323M | $172M | $93M | $10M | ($3.0B) | ($55M) |
| Earnings Per Share (EPS) | $-0.76 | $0.62 | $0.38 | $0.06 | $1.07 | $0.19 | $-12.51 | $-0.37 |
| Shares Outstanding (M) | 274M | 272M | 271M | 267M | 261M | 258M | 225M | 224M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | ($190M) | ($421M) | ($766M) | ($821M) | ($849M) | ($817M) | ($318M) | ($204M) | ($62M) | ($61M) | ($151M) | ($105M) | ($8M) | $23M |
| Capital Expenditures (CapEx) | $1.2B | $2M | $2.7B | $2.6B | $2.0B | $1.7B | $970M | $841M | $811M | $812M | $740M | $608M | $428M | $326M |
| Free Cash Flow (FCF) | ($1.4B) | ($423M) | ($3.5B) | ($3.4B) | ($2.9B) | ($2.5B) | ($1.3B) | ($1.0B) | ($874M) | ($873M) | ($891M) | ($713M) | ($436M) | ($302M) |
| FCF Margin % | -39.2% | -14.3% | -170.2% | -151.7% | -123.2% | -155.5% | -139.6% | -121.7% | -115.0% | -164.9% | -196.2% | -234.1% | -219.3% | -552.4% |
| Dividends Paid | — | — | — | — | — | — | — | $16M | — | $0M | $0M | $25M | $32M | — |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | ($176M) | $11M | $97M | ($122M) | ($293M) | ($104M) | ($258M) | ($156M) |
| Capital Expenditures (CapEx) | $5M | $425M | $1M | $744M | $724M | $655M | $792M | $764M |
| Free Cash Flow (FCF) | ($180M) | ($414M) | $96M | ($865M) | ($1.0B) | ($759M) | ($1.1B) | ($921M) |
| FCF Margin % | -20.7% | -57.4% | 8.3% | -119.4% | -178.5% | -150.6% | -202.7% | -171.4% |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $23.4B | $24.2B | $19.9B | $20.4B | $19.3B | $16.5B | $14.4B | $5.8B | $4.8B | $3.9B | $3.6B | $2.7B | $1.9B | $1.3B |
| Cash & Cash Equivalents | $712M | $1.2B | $575M | $679M | $741M | $618M | $520M | $270M | $227M | $203M | $206M | $204M | $152M | $100M |
| Total Liabilities | $18.2B | $19.2B | $15.7B | $13.5B | $11.1B | $8.9B | $7.1B | $4.2B | $3.3B | $2.6B | $2.5B | $1.9B | $1.4B | $993M |
| Total Debt (Short + Long-Term) | $15.2B | $14.7B | $13.0B | $10.7B | $8.5B | $444M | $4.8B | $2.3B | $1.8B | $1.3B | $930M | $550M | $432M | $245M |
| Total Shareholders' Equity | $3.5B | $3.1B | $2.6B | $5.2B | $6.7B | $6.3B | $6.1B | $965M | $949M | $812M | $673M | $554M | $325M | $165M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive RUN viewer.
About TickerBase · Data methodology & sources · Privacy · Terms