20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Rambus Inc (RMBS) operates in the SEMICONDUCTORS industry and is headquartered in San Jose, United States with about 791 employees. Its market capitalization is roughly $10 billion. In the fiscal year ended 2025-12-31, RMBS reported $708M in revenue and $230M in net income.
Rambus Inc. manufactures and sells semiconductor products in the United States, South Korea, Singapore, and internationally.
Interactive charts & full statements → Open the RMBS valuation workbench →
| Income statement | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $756M | $708M | $557M | $461M | $455M | $328M | $246M | $224M | $231M | $393M | $337M | $296M | $297M | $272M | $234M | $312M | $323M | $113M | $142M | $180M | $195M |
| Gross Profit | $592M | $538M | $420M | $319M | $314M | $230M | $155M | $146M | $172M | $307M | $262M | $248M | $251M | $220M | $162M | $288M | $301M | $92M | $121M | $153M | $165M |
| Gross Margin % | 78.3% | 76.0% | 75.4% | 69.1% | 69.0% | 70.0% | 62.8% | 65.3% | 74.3% | 78.1% | 77.9% | 83.9% | 84.6% | 81.0% | 69.3% | 92.3% | 93.2% | 81.8% | 85.0% | 84.9% | 84.4% |
| Operating Income (EBIT) | $272M | $260M | $179M | $92M | $80M | $30M | ($42M) | ($84M) | ($85M) | $57M | $48M | $69M | $71M | $41M | ($34M) | ($2M) | $127M | ($34M) | ($23M) | ($31M) | ($40M) |
| Operating Margin % | 36.0% | 36.8% | 32.2% | 19.8% | 17.6% | 9.1% | -17.0% | -37.7% | -36.7% | 14.5% | 14.1% | 23.4% | 23.8% | 15.2% | -14.6% | -0.5% | 39.3% | -29.9% | -16.4% | -17.0% | -20.5% |
| Net Income | $240M | $230M | $180M | $334M | ($14M) | $18M | ($40M) | ($90M) | ($158M) | ($23M) | $7M | $211M | $26M | ($34M) | ($134M) | ($43M) | $151M | ($92M) | ($196M) | ($28M) | ($14M) |
| Net Margin % | 31.8% | 32.6% | 32.3% | 72.4% | -3.1% | 5.6% | -16.4% | -40.4% | -68.3% | -5.8% | 2.0% | 71.4% | 8.8% | -12.4% | -57.4% | -13.8% | 46.7% | -81.6% | -137.5% | -15.4% | -7.1% |
| EBITDA | — | $314M | $239M | $241M | $41M | $78M | $22M | ($37M) | ($14M) | $110M | $85M | $110M | $115M | $65M | ($19M) | $31M | $243M | ($58M) | ($56M) | ($32M) | ($20M) |
| Earnings Per Share (EPS) | $2.18 | $2.10 | $1.65 | $3.01 | $-0.13 | $0.16 | $-0.36 | $-0.81 | $-1.46 | $-0.21 | $0.06 | $1.80 | $0.22 | $-0.30 | $-1.21 | $-0.39 | $1.44 | $-0.88 | $-1.87 | $-0.27 | $-0.13 |
| Shares Outstanding (M) | — | 110M | 109M | 111M | 109M | 115M | 113M | 111M | 108M | 110M | 113M | 117M | 118M | 112M | 111M | 110M | 105M | 105M | 105M | 104M | 103M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $207M | $180M | $190M | $179M | $172M | $167M | $161M | $146M | $132M |
| Gross Profit | $165M | $144M | $150M | $133M | $129M | $126M | $126M | $110M | $98M |
| Gross Margin % | 79.7% | 79.7% | 78.9% | 74.4% | 74.9% | 75.4% | 78.5% | 75.3% | 73.9% |
| Operating Income (EBIT) | $76M | $62M | $71M | $63M | $63M | $63M | $58M | $50M | $40M |
| Operating Margin % | 36.7% | 34.3% | 37.2% | 35.4% | 36.6% | 37.9% | 35.9% | 34.5% | 30.4% |
| Net Income | $68M | $60M | $64M | $48M | $58M | $60M | $62M | $49M | $36M |
| Net Margin % | 32.9% | 33.2% | 33.6% | 27.1% | 33.6% | 36.2% | 38.6% | 33.4% | 27.3% |
| EBITDA | — | $71M | $89M | $80M | $78M | $78M | $68M | $70M | $55M |
| Earnings Per Share (EPS) | $0.61 | $0.55 | $0.58 | $0.44 | $0.53 | $0.56 | $0.57 | $0.45 | $0.33 |
| Shares Outstanding (M) | — | 110M | 110M | 109M | 109M | 109M | 109M | 108M | 109M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $332M | $360M | $231M | $196M | $230M | $209M | $185M | $129M | $87M | $117M | $93M | $76M | $77M | $51M | ($18M) | $53M | $235M | ($41M) | ($38M) | $7M | $63M |
| Capital Expenditures (CapEx) | $34M | $27M | $31M | $23M | $20M | $14M | $30M | $6M | $11M | $10M | $9M | $6M | $7M | $10M | $24M | $21M | $34M | $5M | $10M | $10M | $15M |
| Free Cash Flow (FCF) | $299M | $333M | $200M | $173M | $210M | $195M | $156M | $122M | $76M | $108M | $84M | $70M | $70M | $42M | ($41M) | $32M | $201M | ($46M) | ($49M) | ($3M) | $48M |
| FCF Margin % | 39.6% | 47.1% | 35.9% | 37.4% | 46.2% | 59.5% | 63.2% | 54.5% | 32.9% | 27.5% | 24.9% | 23.7% | 23.5% | 15.4% | -17.5% | 10.4% | 62.1% | -40.5% | -34.1% | -1.7% | 24.7% |
| Dividends Paid | — | — | — | $11M | — | $12M | $13M | $15M | — | $196M | $0M | $0M | $0M | $0M | $0M | $0M | $0M | — | $20M | — | — |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $61M | $83M | $100M | $88M | $94M | $77M | $59M | $62M | $70M |
| Capital Expenditures (CapEx) | $9M | $12M | $7M | $6M | $7M | $8M | $6M | $10M | $11M |
| Free Cash Flow (FCF) | $52M | $72M | $93M | $82M | $88M | $70M | $52M | $52M | $59M |
| FCF Margin % | 25.1% | 39.7% | 49.0% | 46.2% | 51.0% | 41.7% | 32.6% | 35.9% | 44.7% |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $1.6B | $1.5B | $1.3B | $1.3B | $1.0B | $1.2B | $1.3B | $1.3B | $1.4B | $891M | $783M | $720M | $588M | $713M | $588M | $694M | $663M | $556M | $397M | $627M | $605M |
| Cash & Cash Equivalents | $88M | $183M | $100M | $95M | $125M | $108M | $129M | $102M | $116M | $226M | $135M | $144M | $154M | $339M | $149M | $162M | $215M | $289M | $116M | $119M | $73M |
| Total Liabilities | $146M | $165M | $222M | $220M | $233M | $370M | $339M | $368M | $349M | $320M | $231M | $193M | $197M | $373M | $266M | $264M | $328M | $301M | $175M | $220M | $222M |
| Total Debt (Short + Long-Term) | — | $6M | $6M | $4M | $15M | $170M | $161M | $155M | $212M | $251M | $178M | $172M | $169M | $313M | $193M | $177M | $122M | $248M | $154M | $320M | $160M |
| Total Shareholders' Equity | $1.5B | $1.4B | $1.1B | $1.0B | $779M | $862M | $913M | $975M | $1.0B | $572M | $553M | $527M | $392M | $340M | $322M | $430M | $335M | $255M | $233M | $407M | $382M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive RMBS viewer.
This page in other languages: עברית · Русский · Español · Português · 中文 · العربية · Français · Italiano · 日本語 · Deutsch · فارسی · हिन्दी
About TickerBase · Data methodology & sources · Privacy · Terms