20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
MaxLinear Inc (MXL) operates in the SEMICONDUCTORS industry and is headquartered in Carlsbad, United States with about 1,115 employees. Its market capitalization is roughly $7 billion. In the fiscal year ended 2025-12-31, MXL reported $468M in revenue and ($137M) in net income.
MaxLinear, Inc. provides communications systems-on-chip solutions in the United States, Asia, Europe, and internationally.
Interactive charts & full statements → Open the MXL valuation workbench →
| Income statement | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $569M | $468M | $361M | $693M | $1.1B | $892M | $479M | $317M | $385M | $420M | $388M | $300M | $133M | $120M | $98M | $72M | $69M | $51M | $31M | $10M |
| Gross Profit | $327M | $266M | $192M | $386M | $638M | $472M | $189M | $145M | $177M | $179M | $230M | $155M | $82M | $74M | $61M | $45M | $47M | $34M | $19M | $5M |
| Gross Margin % | 57.4% | 56.8% | 53.4% | 55.6% | 56.9% | 52.9% | 39.6% | 45.6% | 45.9% | 42.5% | 59.3% | 51.7% | 61.6% | 61.9% | 62.1% | 63.0% | 68.6% | 66.8% | 59.5% | 49.5% |
| Operating Income (EBIT) | ($66M) | ($127M) | ($169M) | ($38M) | $185M | $67M | ($83M) | ($19M) | ($13M) | $0M | $74M | ($2M) | ($9M) | ($10M) | ($13M) | ($15M) | $4M | $5M | ($2M) | ($9M) |
| Operating Margin % | -11.6% | -27.1% | -46.8% | -5.5% | 16.5% | 7.6% | -17.3% | -6.1% | -3.4% | -0.0% | 18.9% | -0.8% | -6.4% | -8.4% | -13.2% | -20.9% | 5.1% | 8.9% | -6.4% | -97.2% |
| Net Income | ($104M) | ($137M) | ($245M) | ($73M) | $125M | $42M | ($99M) | ($20M) | ($26M) | ($9M) | $61M | ($42M) | ($7M) | ($13M) | ($13M) | ($22M) | $10M | $4M | ($2M) | ($9M) |
| Net Margin % | -18.2% | -29.2% | -68.0% | -10.5% | 11.2% | 4.7% | -20.6% | -6.3% | -6.8% | -2.2% | 15.8% | -14.1% | -5.3% | -10.6% | -13.6% | -30.6% | 14.7% | 8.4% | -6.1% | -89.8% |
| EBITDA | ($40M) | ($58M) | ($182M) | ($38M) | $256M | $145M | ($29M) | $43M | $60M | $43M | $90M | ($2M) | ($4M) | ($9M) | ($9M) | ($12M) | $6M | $5M | ($1M) | ($8M) |
| Earnings Per Share (EPS) | $-1.19 | $-1.58 | $-2.93 | $-0.91 | $1.55 | $0.53 | $-1.35 | $-0.28 | $-0.38 | $-0.14 | $0.91 | $-0.79 | $-0.19 | $-0.37 | $-0.40 | $-0.68 | $0.34 | $0.38 | $-0.19 | $-0.76 |
| Shares Outstanding (M) | 89M | 87M | 84M | 81M | 81M | 80M | 73M | 71M | 68M | 66M | 68M | 53M | 36M | 34M | 33M | 33M | 29M | 12M | 10M | 12M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $169M | $137M | $136M | $126M | $109M | $96M | $92M | $81M |
| Gross Profit | $98M | $79M | $79M | $72M | $61M | $53M | $51M | $43M |
| Gross Margin % | 57.8% | 57.5% | 57.6% | 56.6% | 56.0% | 55.5% | 55.0% | 53.6% |
| Operating Income (EBIT) | ($4M) | ($17M) | ($15M) | ($30M) | ($19M) | ($38M) | ($38M) | ($39M) |
| Operating Margin % | -2.5% | -12.2% | -10.9% | -23.7% | -17.5% | -39.8% | -41.4% | -47.7% |
| Net Income | $2M | ($45M) | ($15M) | ($45M) | ($27M) | ($50M) | ($58M) | ($76M) |
| Net Margin % | 1.0% | -32.9% | -10.9% | -36.0% | -24.4% | -51.8% | -62.7% | -93.4% |
| EBITDA | $4M | ($7M) | ($5M) | ($32M) | ($17M) | ($37M) | ($28M) | ($70M) |
| Earnings Per Share (EPS) | $0.02 | $-0.52 | $-0.17 | $-0.52 | $-0.31 | $-0.58 | $-0.68 | $-0.90 |
| Shares Outstanding (M) | 89M | 88M | 87M | 87M | 87M | 85M | 84M | 84M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $16M | $20M | ($45M) | $25M | $389M | $168M | $74M | $78M | $103M | $75M | $117M | $55M | $12M | $13M | $8M | ($7M) | $5M | $10M | $2M | ($10M) |
| Capital Expenditures (CapEx) | $13M | $13M | $18M | $13M | $41M | $47M | $12M | $7M | $8M | $7M | $9M | $3M | $9M | $3M | $5M | $3M | $3M | $1M | $1M | $0M |
| Free Cash Flow (FCF) | $3M | $7M | ($63M) | $12M | $347M | $121M | $61M | $71M | $95M | $68M | $109M | $52M | $3M | $10M | $2M | ($10M) | $2M | $8M | $1M | ($11M) |
| FCF Margin % | 0.6% | 1.5% | -17.5% | 1.7% | 31.0% | 13.6% | 12.8% | 22.5% | 24.6% | 16.1% | 28.1% | 17.3% | 2.6% | 8.1% | 2.5% | -14.0% | 2.7% | 16.5% | 2.2% | -110.8% |
| Dividends Paid | — | — | — | — | — | $350M | $4M | $12M | — | $417M | $0M | $0M | $0M | $0M | $0M | $0M | $77M | — | — | — |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $5M | ($9M) | $10M | $10M | $10M | ($11M) | ($28M) | ($31M) |
| Capital Expenditures (CapEx) | $2M | $1M | $4M | $6M | $1M | $2M | $2M | $4M |
| Free Cash Flow (FCF) | $2M | ($10M) | $7M | $4M | $9M | ($13M) | ($30M) | ($35M) |
| FCF Margin % | 1.5% | -7.5% | 4.9% | 3.5% | 8.6% | -14.0% | -32.6% | -43.0% |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $823M | $796M | $867M | $1.1B | $1.2B | $1.1B | $1.0B | $721M | $739M | $825M | $423M | $335M | $136M | $125M | $111M | $112M | $119M | $99M | $17M | $15M |
| Cash & Cash Equivalents | $65M | $74M | $120M | $188M | $188M | $131M | $149M | $93M | $73M | $72M | $83M | $68M | $21M | $26M | $22M | $28M | $22M | $18M | $8M | $6M |
| Total Liabilities | $338M | $345M | $351M | $398M | $510M | $563M | $642M | $306M | $339M | $437M | $70M | $72M | $37M | $38M | $30M | $19M | $14M | $20M | $9M | $39M |
| Total Debt (Short + Long-Term) | $142M | $133M | $132M | $132M | $132M | $315M | $372M | $212M | $257M | $349M | $2M | $38M | $21M | $26M | $0M | $0M | $0M | $0M | $0M | $0M |
| Total Shareholders' Equity | $485M | $452M | $516M | $686M | $676M | $489M | $391M | $415M | $400M | $387M | $352M | $263M | $99M | $87M | $80M | $93M | $105M | $16M | ($25M) | ($24M) |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive MXL viewer.
About TickerBase · Data methodology & sources · Privacy · Terms