20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
PBF Energy Inc (PBF) operates in the OIL & GAS REFINING & MARKETING industry and is headquartered in Parsippany, United States with about 3,678 employees. Its market capitalization is roughly $9 billion. In the fiscal year ended 2025-12-31, PBF reported $29.3B in revenue and ($158M) in net income.
PBF Energy Inc., through its subsidiaries, engages in the refining and supplying of petroleum products. It operates through two segments, Refining and Logistics.
Interactive charts & full statements → Open the PBF valuation workbench →
| Income statement | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $34.4B | $29.3B | $33.1B | $38.3B | $46.8B | $27.3B | $15.1B | $24.5B | $27.2B | $21.8B | $15.9B | $13.1B | $19.8B | $19.2B | $20.1B | $15.0B | $211M | $0M |
| Gross Profit | $1.5B | ($571M) | ($372M) | $2.4B | $4.7B | $887M | ($1.6B) | $913M | $603M | $961M | $683M | $550M | $474M | $535M | $1.1B | $446M | ($18M) | $0M |
| Gross Margin % | 4.5% | -1.9% | -1.1% | 6.3% | 10.0% | 3.3% | -10.8% | 3.7% | 2.2% | 4.4% | 4.3% | 4.2% | 2.4% | 2.8% | 5.6% | 3.0% | -8.8% | 100.0% |
| Operating Income (EBIT) | $2.1B | ($54M) | ($699M) | $3.0B | $4.2B | $597M | ($1.4B) | $649M | $358M | $732M | $499M | $360M | $148M | $328M | $920M | $306M | ($42M) | $6M |
| Operating Margin % | 6.0% | -0.2% | -2.1% | 7.7% | 8.9% | 2.2% | -9.4% | 2.6% | 1.3% | 3.4% | 3.1% | 2.7% | 0.7% | 1.7% | 4.6% | 2.0% | -19.8% | 2679.8% |
| Net Income | $1.4B | ($158M) | ($534M) | $2.1B | $2.9B | $231M | ($1.4B) | $319M | $128M | $416M | $171M | $146M | ($38M) | $40M | $2M | $243M | ($44M) | $6M |
| Net Margin % | 3.9% | -0.5% | -1.6% | 5.6% | 6.1% | 0.9% | -9.2% | 1.3% | 0.5% | 1.9% | 1.1% | 1.1% | -0.2% | 0.2% | 0.0% | 1.6% | -21.1% | 2675.4% |
| EBITDA | $2.1B | ($254M) | ($2M) | $3.6B | $4.4B | $1.1B | ($492M) | $1.1B | $757M | $1.3B | $746M | $595M | $343M | $443M | $1.0B | $365M | ($41M) | ($6M) |
| Earnings Per Share (EPS) | $11.23 | $-1.38 | $-4.56 | $16.40 | $22.68 | $1.88 | $-11.54 | $2.62 | $1.08 | $3.65 | $1.65 | $1.56 | $-0.51 | $0.46 | $0.02 | $11.84 | $-2.16 | $0.30 |
| Shares Outstanding (M) | 121M | 115M | 117M | 131M | 127M | 123M | 121M | 122M | 119M | 114M | 104M | 94M | 74M | 85M | 97M | 20M | 21M | 21M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $11.7B | $7.9B | $7.1B | $7.7B | $7.5B | $7.1B | $7.4B | $8.4B |
| Gross Profit | $1.1B | $483M | ($132M) | $39M | ($58M) | ($420M) | ($308M) | ($288M) |
| Gross Margin % | 9.8% | 6.1% | -1.8% | 0.5% | -0.8% | -5.9% | -4.2% | -3.4% |
| Operating Income (EBIT) | $1.3B | $394M | $128M | $286M | $43M | ($511M) | ($383M) | ($386M) |
| Operating Margin % | 10.9% | 5.0% | 1.8% | 3.7% | 0.6% | -7.2% | -5.2% | -4.6% |
| Net Income | $906M | $198M | $78M | $170M | ($5M) | ($402M) | ($289M) | ($286M) |
| Net Margin % | 7.8% | 2.5% | 1.1% | 2.2% | -0.1% | -5.7% | -3.9% | -3.4% |
| EBITDA | $1.4B | $459M | ($212M) | $445M | $210M | ($336M) | ($164M) | ($220M) |
| Earnings Per Share (EPS) | $7.49 | $1.64 | $0.66 | $1.44 | $-0.05 | $-3.51 | $-2.52 | $-2.47 |
| Shares Outstanding (M) | 121M | 121M | 119M | 118M | 115M | 115M | 115M | 116M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $1.3B | ($78M) | $43M | $1.3B | $4.8B | $477M | ($632M) | $934M | $838M | $686M | $652M | $560M | $456M | $291M | $812M | $249M | ($1M) | ($6M) |
| Capital Expenditures (CapEx) | $1.3B | $705M | $391M | $660M | $633M | $249M | $196M | $405M | $317M | $307M | $299M | $354M | $476M | $318M | $176M | $512M | $72M | $0M |
| Free Cash Flow (FCF) | $70M | ($783M) | ($348M) | $679M | $4.1B | $228M | ($828M) | $529M | $521M | $379M | $353M | $206M | ($20M) | ($27M) | $637M | ($263M) | ($73M) | ($6M) |
| FCF Margin % | 0.2% | -2.7% | -1.1% | 1.8% | 8.8% | 0.8% | -5.5% | 2.2% | 1.9% | 1.7% | 2.2% | 1.6% | -0.1% | -0.1% | 3.2% | -1.8% | -34.8% | -2589.0% |
| Dividends Paid | $159M | $126M | $121M | $106M | $74M | $40M | $82M | $209M | $139M | $133M | $172M | $149M | $183M | $38M | $161M | — | — | $0M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $1.3B | ($324M) | $367M | $26M | $191M | ($661M) | ($330M) | ($68M) |
| Capital Expenditures (CapEx) | $476M | $349M | $290M | $148M | $156M | $111M | $96M | $102M |
| Free Cash Flow (FCF) | $789M | ($673M) | $77M | ($123M) | $35M | ($772M) | ($426M) | ($170M) |
| FCF Margin % | 6.8% | -8.5% | 1.1% | -1.6% | 0.5% | -10.9% | -5.8% | -2.0% |
| Dividends Paid | $64M | $32M | $32M | $32M | $31M | $31M | $32M | $29M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $14.7B | $13.0B | $12.7B | $14.4B | $13.5B | $11.6B | $10.5B | $9.1B | $8.0B | $8.1B | $7.6B | $6.1B | $5.2B | $4.4B | $4.3B | $3.6B | $1.3B | $19M |
| Cash & Cash Equivalents | $894M | $528M | $536M | $1.8B | $2.2B | $1.3B | $1.6B | $815M | $597M | $573M | $746M | $944M | $398M | $77M | $286M | $50M | $155M | $19M |
| Total Liabilities | $8.2B | $7.6B | $7.0B | $7.8B | $8.5B | $9.1B | $8.3B | $5.5B | $4.8B | $5.2B | $5.1B | $4.0B | $3.5B | $2.7B | $2.5B | $2.5B | $816M | $0M |
| Total Debt (Short + Long-Term) | $1.9B | $2.3B | $1.7B | $1.4B | $2.0B | $4.4B | $4.8B | $2.1B | $1.9B | $2.2B | $2.1B | $3.7B | $2.5B | $724M | $730M | $805M | $325M | $0M |
| Total Shareholders' Equity | $6.4B | $5.3B | $5.5B | $6.6B | $4.9B | $1.9B | $1.6B | $3.0B | $2.7B | $2.3B | $2.0B | $2.1B | $1.7B | $654M | $420M | $1.1B | $459M | ($2M) |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive PBF viewer.
About TickerBase · Data methodology & sources · Privacy · Terms