20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Par Pacific Holdings Inc (PARR) operates in the OIL & GAS REFINING & MARKETING industry and is headquartered in Houston, United States with about 1,758 employees. Its market capitalization is roughly $4 billion. In the fiscal year ended 2025-12-31, PARR reported $7.5B in revenue and $369M in net income.
Par Pacific Holdings, Inc., an energy company, provides renewable and conventional fuels in the United States. The company operates through three segments: Refining, Retail, and Logistics. The Refining segment owns and operates refineries that convert crude oil into gasoline, distillate, asphalt, and other products.
Interactive charts & full statements → Open the PARR valuation workbench →
| Income statement | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $8.6B | $7.5B | $8.0B | $8.2B | $7.3B | $4.7B | $3.1B | $5.4B | $3.4B | $2.4B | $1.9B | $2.1B | $3.1B | $886M | $64M | $64M | $61M | $116M | $242M | $195M | $147M |
| Gross Profit | $2.0B | $1.4B | $742M | $1.3B | $846M | $277M | $87M | $512M | $355M | $342M | $197M | $259M | $156M | $23M | ($384M) | ($384M) | ($9M) | $73M | ($205M) | $58M | $89M |
| Gross Margin % | 22.7% | 18.1% | 9.3% | 15.5% | 11.6% | 5.9% | 2.8% | 9.5% | 10.4% | 14.0% | 10.6% | 12.5% | 5.0% | 2.6% | -601.3% | -601.3% | -14.6% | 62.5% | -84.5% | 29.9% | 60.8% |
| Operating Income (EBIT) | $1.2B | $539M | $48M | $680M | $438M | ($8M) | ($318M) | $148M | $82M | $94M | ($20M) | $62M | ($38M) | ($47M) | ($453M) | ($453M) | ($94M) | ($30M) | ($437M) | ($111M) | ($17M) |
| Operating Margin % | 14.3% | 7.2% | 0.6% | 8.3% | 6.0% | -0.2% | -10.2% | 2.7% | 2.4% | 3.9% | -1.1% | 3.0% | -1.2% | -5.3% | -709.5% | -709.5% | -154.1% | -25.5% | -180.3% | -57.0% | -11.8% |
| Net Income | $857M | $369M | ($33M) | $729M | $364M | ($81M) | ($409M) | $41M | $39M | $73M | ($46M) | ($40M) | ($47M) | ($79M) | ($470M) | ($470M) | ($182M) | ($329M) | ($456M) | ($147M) | $0M |
| Net Margin % | 9.9% | 5.0% | -0.4% | 8.8% | 5.0% | -1.7% | -13.1% | 0.8% | 1.2% | 3.0% | -2.5% | -1.9% | -1.5% | -8.9% | -735.9% | -735.9% | -298.9% | -282.7% | -188.2% | -75.5% | 0.3% |
| EBITDA | $1.3B | $705M | $175M | $806M | $533M | $80M | ($270M) | $132M | $132M | $149M | $9M | ($17M) | ($15M) | ($53M) | ($416M) | ($406M) | ($6M) | $102M | ($294M) | ($49M) | $83M |
| Earnings Per Share (EPS) | $17.14 | $7.26 | $-0.59 | $11.94 | $6.08 | $-1.40 | $-7.68 | $0.73 | $0.86 | $1.59 | $-1.08 | $-1.05 | $-1.44 | $-4.01 | $-155.39 | $-155.39 | $-63.20 | $-148.50 | $-455.15 | $-147.00 | $0.95 |
| Shares Outstanding (M) | 49M | 51M | 57M | 61M | 60M | 58M | 53M | 56M | 46M | 46M | 42M | 38M | 33M | — | 3M | 3M | 3M | 2M | 1M | 1M | 0M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $3.0B | $1.8B | $1.8B | $2.0B | $1.9B | $1.7B | $1.8B | $2.1B |
| Gross Profit | $853M | $160M | $381M | $559M | $265M | $149M | $119M | $207M |
| Gross Margin % | 28.7% | 8.8% | 21.0% | 27.8% | 14.0% | 8.5% | 6.5% | 9.7% |
| Operating Income (EBIT) | $635M | $136M | $99M | $359M | $97M | ($16M) | ($47M) | $36M |
| Operating Margin % | 21.4% | 7.4% | 5.5% | 17.8% | 5.1% | -0.9% | -2.6% | 1.7% |
| Net Income | $462M | $54M | $78M | $263M | $59M | ($30M) | ($56M) | $7M |
| Net Margin % | 15.6% | 3.0% | 4.3% | 13.1% | 3.1% | -1.7% | -3.0% | 0.4% |
| EBITDA | $700M | $77M | $149M | $401M | $133M | $21M | ($16M) | $69M |
| Earnings Per Share (EPS) | $9.35 | $1.10 | $1.53 | $5.16 | $1.17 | $-0.57 | $-1.01 | $0.13 |
| Shares Outstanding (M) | 49M | 50M | 51M | 51M | 51M | 54M | 55M | 56M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $581M | $445M | $84M | $579M | $453M | ($28M) | ($37M) | $106M | $91M | $106M | ($23M) | $132M | ($55M) | ($36M) | $1M | $1M | ($33M) | $81M | $141M | $87M | $53M |
| Capital Expenditures (CapEx) | $143M | $149M | $136M | $82M | $53M | $30M | $64M | $84M | $48M | $32M | $25M | $22M | $14M | $8M | $56M | $58M | $44M | $168M | $511M | $356M | $283M |
| Free Cash Flow (FCF) | $439M | $296M | ($52M) | $497M | $400M | ($57M) | ($101M) | $22M | $42M | $75M | ($48M) | $110M | ($69M) | ($43M) | ($55M) | ($57M) | ($77M) | ($86M) | ($370M) | ($269M) | ($229M) |
| FCF Margin % | 5.1% | 4.0% | -0.7% | 6.0% | 5.5% | -1.2% | -3.2% | 0.4% | 1.2% | 3.1% | -2.6% | 5.3% | -2.2% | -4.9% | -86.2% | -88.6% | -126.6% | -74.4% | -152.8% | -137.8% | -156.3% |
| Dividends Paid | — | — | $13M | $4M | — | $248M | — | $111M | — | $0M | $0M | $480M | $0M | $0M | $0M | $0M | — | $100M | $380M | $344M | — |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $408M | ($167M) | $200M | $140M | $134M | ($1M) | ($15M) | $78M |
| Capital Expenditures (CapEx) | $40M | $43M | $28M | $32M | $48M | $41M | $48M | $28M |
| Free Cash Flow (FCF) | $369M | ($210M) | $173M | $107M | $85M | ($42M) | ($63M) | $50M |
| FCF Margin % | 12.4% | -11.5% | 9.5% | 5.3% | 4.5% | -2.4% | -3.5% | 2.3% |
| Dividends Paid | — | — | — | — | — | — | $3M | $5M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $3.8B | $4.1B | $3.8B | $3.9B | $3.3B | $2.6B | $2.1B | $2.7B | $1.5B | $1.3B | $1.1B | $892M | $735M | $813M | $388M | $388M | $1.0B | $1.5B | $1.9B | $1.1B | $929M |
| Cash & Cash Equivalents | $164M | $164M | $192M | $279M | $491M | $112M | $68M | $126M | $75M | $118M | $48M | $168M | $89M | $38M | $13M | $13M | $14M | $62M | $65M | $10M | $8M |
| Total Liabilities | $2.3B | $2.5B | $2.6B | $2.5B | $2.6B | $2.3B | $1.9B | $2.1B | $948M | $900M | $777M | $552M | $443M | $585M | $338M | $338M | $513M | $760M | $1.1B | $569M | $474M |
| Total Debt (Short + Long-Term) | $843M | $902M | $1.2B | $724M | $572M | $618M | $766M | $692M | $393M | $749M | $596M | $165M | $138M | $99M | $272M | $265M | $385M | $654M | $841M | $413M | $367M |
| Total Shareholders' Equity | $1.5B | $1.5B | $1.2B | $1.3B | $645M | $266M | $246M | $648M | $512M | $448M | $369M | $341M | $292M | $228M | $50M | $50M | $514M | $689M | $762M | $514M | $428M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive PARR viewer.
About TickerBase · Data methodology & sources · Privacy · Terms