20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Pembina Pipeline Corp (PBA) operates in the OIL & GAS MIDSTREAM industry and is headquartered in Calgary, Canada with about 2,974 employees. Its market capitalization is roughly $30 billion. In the fiscal year ended 2025-12-31, PBA reported $7.8B in revenue and $1.7B in net income.
Pembina Pipeline Corporation provides energy transportation and midstream services. It operates through three segments: Pipelines, Facilities, and Marketing & New Ventures.
Interactive charts & full statements → Open the PBA valuation workbench →
| Income statement | TTM → 2026-03-31 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $7.6B | $7.8B | $7.4B | $6.3B | $11.6B | $8.6B | $6.0B | $7.2B | $7.4B | $5.4B | $4.3B | $4.6B | $6.1B | $5.0B | $3.4B | $1.7B | $1.3B | $812M | $675M | $505M | $336M |
| Gross Profit | $3.1B | $3.0B | $3.3B | $2.8B | $3.1B | $2.6B | $2.0B | $2.4B | $2.3B | $1.5B | $1.0B | $866M | $876M | $793M | $539M | $345M | $360M | $338M | $303M | $260M | $217M |
| Gross Margin % | 40.5% | 38.4% | 44.9% | 44.9% | 26.9% | 30.7% | 33.7% | 33.7% | 31.7% | 27.4% | 23.5% | 18.7% | 14.4% | 15.8% | 15.7% | 20.6% | 28.7% | 41.7% | 44.9% | 51.5% | 64.6% |
| Operating Income (EBIT) | $2.6B | $2.8B | $2.3B | $2.7B | $3.7B | $2.1B | $4M | $1.8B | $2.0B | $1.2B | $807M | $685M | $702M | $660M | $416M | $281M | $242M | $210M | $192M | $163M | $111M |
| Operating Margin % | 34.1% | 36.1% | 30.9% | 41.9% | 31.9% | 24.5% | 0.1% | 25.2% | 27.5% | 22.5% | 18.9% | 14.8% | 11.6% | 13.1% | 12.2% | 16.8% | 19.3% | 25.9% | 28.5% | 32.3% | 32.9% |
| Net Income | $1.7B | $1.7B | $1.9B | $1.8B | $3.0B | $1.2B | ($316M) | $1.5B | $1.3B | $891M | $466M | $406M | $383M | $351M | $225M | $166M | $187M | $162M | $162M | $142M | $89M |
| Net Margin % | 22.4% | 21.8% | 25.2% | 28.1% | 25.6% | 14.4% | -5.3% | 20.6% | 17.4% | 16.5% | 10.9% | 8.8% | 6.3% | 7.0% | 6.6% | 9.9% | 14.9% | 20.0% | 24.0% | 28.2% | 26.5% |
| EBITDA | $3.7B | $3.8B | $3.2B | $3.3B | $4.4B | $2.8B | $700M | $2.0B | $2.4B | $1.6B | $1.1B | $948M | $884M | $771M | $602M | $355M | $299M | $287M | $264M | $229M | $184M |
| Earnings Per Share (EPS) | $2.91 | $2.91 | $3.25 | $3.22 | $5.36 | $2.25 | $-0.57 | $2.90 | $2.51 | $2.06 | $1.20 | $1.17 | $1.17 | $1.14 | $0.87 | $0.99 | $1.11 | $1.05 | $1.18 | $1.06 | $0.73 |
| Shares Outstanding (M) | 582M | 582M | 574M | 551M | 554M | 551M | 550M | 514M | 509M | 432M | 389M | 348M | 328M | 308M | 259M | 168M | 167M | 154M | 138M | 134M | 122M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $2.1B | $1.9B | $1.8B | $1.8B | $2.3B | $2.1B | $1.8B | $1.9B |
| Gross Profit | $797M | $827M | $658M | $780M | $928M | $1.0B | $747M | $815M |
| Gross Margin % | 38.5% | 43.2% | 36.7% | 43.5% | 40.1% | 47.7% | 40.5% | 43.9% |
| Operating Income (EBIT) | $671M | $672M | $551M | $684M | $789M | $907M | $623M | $114M |
| Operating Margin % | 32.4% | 35.1% | 30.8% | 38.2% | 34.1% | 42.3% | 33.8% | 6.2% |
| Net Income | $499M | $489M | $286M | $417M | $502M | $572M | $383M | $471M |
| Net Margin % | 24.1% | 25.6% | 16.0% | 23.3% | 21.7% | 26.7% | 20.8% | 25.4% |
| EBITDA | $908M | $1.0B | $796M | $942M | $1.0B | $1.1B | $878M | $367M |
| Earnings Per Share (EPS) | $0.86 | $0.84 | $0.49 | $0.72 | $0.86 | $0.98 | $0.66 | $0.81 |
| Shares Outstanding (M) | 582M | 582M | 582M | 582M | 582M | 582M | 581M | 581M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-03-31 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $2.8B | $3.3B | $3.2B | $2.6B | $2.9B | $2.6B | $2.3B | $2.5B | $2.3B | $1.5B | $1.1B | $801M | $800M | $651M | $360M | $287M | $255M | $225M | $220M | $190M | $144M |
| Capital Expenditures (CapEx) | $806M | $784M | $955M | $606M | $605M | $658M | $1.0B | $1.6B | $1.2B | $1.8B | $1.7B | $1.8B | $1.4B | $880M | $547M | $480M | $199M | $144M | $224M | $300M | $169M |
| Free Cash Flow (FCF) | $2.0B | $2.5B | $2.3B | $2.0B | $2.3B | $2.0B | $1.2B | $887M | $1.0B | ($326M) | ($668M) | ($1.0B) | ($612M) | ($229M) | ($187M) | ($193M) | $56M | $81M | ($4M) | ($111M) | ($25M) |
| FCF Margin % | 26.2% | 32.4% | 30.6% | 32.0% | 20.0% | 23.1% | 20.5% | 12.3% | 14.0% | -6.0% | -15.7% | -21.8% | -10.1% | -4.6% | -5.5% | -11.5% | 4.5% | 10.0% | -0.6% | -21.9% | -7.5% |
| Dividends Paid | $1.8B | $1.8B | $1.7B | $1.6B | $1.7B | $1.5B | $1.5B | $1.3B | $1.2B | $781M | $351M | $294M | $269M | $221M | $181M | $22M | $254M | $218M | $197M | $176M | $120M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $328M | $861M | $810M | $790M | $579M | $902M | $678M | $690M |
| Capital Expenditures (CapEx) | $187M | $244M | $178M | $197M | $121M | $242M | $194M | $194M |
| Free Cash Flow (FCF) | $140M | $617M | $632M | $593M | $459M | $660M | $484M | $496M |
| FCF Margin % | 6.8% | 32.2% | 35.3% | 33.1% | 19.8% | 30.8% | 26.2% | 26.8% |
| Dividends Paid | $444M | $444M | $445M | $447M | $303M | $435M | $321M | $316M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-03-31 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $36.3B | $35.6B | $36.0B | $32.6B | $31.5B | $31.5B | $31.4B | $33.2B | $26.7B | $25.6B | $15.0B | $12.9B | $11.3B | $9.1B | $8.3B | $3.3B | $2.8B | $2.6B | $2.1B | $2.0B | $1.7B |
| Cash & Cash Equivalents | $173M | $106M | $141M | $137M | $94M | $43M | $81M | $129M | $157M | $321M | $35M | $28M | $53M | $51M | $27M | $0M | $125M | $51M | $14M | $17M | $2M |
| Total Liabilities | $19.3B | $18.8B | $18.5B | $16.8B | $15.7B | $17.1B | $16.4B | $16.4B | $12.3B | $11.7B | $6.7B | $5.5B | $4.9B | $4.0B | $4.0B | $2.4B | $1.6B | $1.5B | $1.2B | $1.1B | $824M |
| Total Debt (Short + Long-Term) | $13.4B | $12.8B | $12.7B | $10.6B | $10.7B | $11.3B | $11.0B | $10.3B | $7.5B | $7.6B | $4.1B | $3.3B | $2.5B | $2.2B | $2.6B | $1.6B | $1.3B | $1.1B | $799M | $829M | $544M |
| Total Shareholders' Equity | $16.9B | $16.8B | $17.5B | $15.8B | $15.7B | $14.3B | $15.0B | $16.7B | $14.3B | $13.8B | $8.3B | $7.4B | $6.3B | $5.2B | $4.3B | $962M | $1.2B | $1.1B | $883M | $909M | $852M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive PBA viewer.
About TickerBase · Data methodology & sources