20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Frontline Ltd (FRO) operates in the OIL & GAS MIDSTREAM industry and is headquartered in Limassol, Cyprus with about 85 employees. Its market capitalization is roughly $11 billion. In the fiscal year ended 2025-12-31, FRO reported $2.0B in revenue and $379M in net income.
Frontline plc, a shipping company, engages in the ownership and operation of oil and product tankers worldwide. The company owns and operates oil and product tankers, such as very large crude carriers (VLCCs), Suezmax tankers, and LR2/Aframax tankers.
Interactive charts & full statements → Open the FRO valuation workbench →
| Income statement | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $2.7B | $2.0B | $2.0B | $1.8B | $1.4B | $749M | $1.2B | $957M | $742M | $646M | $754M | $459M | $242M | $517M | $578M | $723M | $1.2B | $1.1B | $2.2B | $1.4B | $1.6B |
| Gross Profit | $1.4B | $644M | $706M | $776M | $484M | $27M | $537M | $279M | $90M | $90M | $264M | $189M | $57M | $4M | $45M | $31M | $339M | $521M | $1.4B | $813M | $963M |
| Gross Margin % | 51.5% | 32.8% | 34.4% | 43.1% | 33.9% | 3.6% | 44.0% | 29.1% | 12.1% | 13.9% | 35.0% | 41.2% | 23.4% | 0.7% | 7.8% | 4.3% | 29.1% | 46.7% | 64.1% | 57.3% | 60.8% |
| Operating Income (EBIT) | — | $593M | $782M | $747M | $446M | $8M | $508M | $240M | $83M | ($196M) | $177M | $287M | $121M | ($100M) | $19M | ($407M) | $308M | $223M | $850M | $519M | $823M |
| Operating Margin % | — | 30.2% | 38.1% | 41.4% | 31.2% | 1.1% | 41.6% | 25.0% | 11.1% | -30.4% | 23.5% | 62.6% | 49.9% | -19.4% | 3.3% | -56.2% | 26.4% | 20.0% | 37.9% | 36.6% | 51.9% |
| Net Income | $1.5B | $379M | $496M | $656M | $476M | ($15M) | $413M | $140M | ($9M) | ($265M) | $117M | $155M | $149M | ($189M) | ($83M) | ($530M) | $161M | $103M | $699M | $570M | $516M |
| Net Margin % | 54.7% | 19.3% | 24.2% | 36.4% | 33.2% | -2.0% | 33.8% | 14.6% | -1.2% | -41.0% | 15.5% | 33.7% | 61.8% | -36.4% | -14.3% | -73.2% | 13.9% | 9.2% | 31.1% | 40.2% | 32.6% |
| EBITDA | — | $947M | $1.1B | $1.1B | $740M | $211M | $630M | $357M | $210M | ($51M) | $318M | $328M | $177M | $1M | $139M | ($192M) | $528M | $505M | $1.1B | $931M | $300M |
| Earnings Per Share (EPS) | $6.67 | $1.70 | $2.23 | $2.95 | $2.22 | $-0.08 | $2.09 | $0.78 | $-0.05 | $-1.56 | $0.75 | $1.29 | $1.19 | $-11.82 | $-5.31 | $-34.01 | $9.63 | $6.59 | $45.71 | $38.10 | $34.48 |
| Shares Outstanding (M) | — | 223M | 223M | 223M | 214M | 199M | 198M | 179M | 170M | 170M | 157M | 120M | 125M | 16M | 16M | 16M | 17M | 16M | 15M | 15M | 15M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $943M | $714M | $625M | $433M | $480M | $428M | $426M | $490M | $556M |
| Gross Profit | $609M | $396M | $289M | $105M | $144M | $106M | $114M | $152M | $217M |
| Gross Margin % | 64.6% | 55.4% | 46.3% | 24.3% | 29.9% | 24.8% | 26.7% | 30.9% | 39.0% |
| Operating Income (EBIT) | — | $370M | $278M | $96M | $132M | $93M | $130M | $145M | $256M |
| Operating Margin % | — | 51.8% | 44.5% | 22.2% | 27.5% | 21.8% | 30.5% | 29.5% | 46.0% |
| Net Income | $659M | $559M | $228M | $40M | $78M | $33M | $67M | $60M | $188M |
| Net Margin % | 69.9% | 78.3% | 36.5% | 9.3% | 16.2% | 7.8% | 15.7% | 12.3% | 33.7% |
| EBITDA | — | $676M | $362M | $185M | $220M | $179M | $225M | $232M | $346M |
| Earnings Per Share (EPS) | $2.96 | $2.51 | $1.02 | $0.18 | $0.35 | $0.15 | $0.30 | $0.27 | $0.84 |
| Shares Outstanding (M) | — | 223M | 223M | 223M | 223M | 223M | 223M | 223M | 223M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $1.4B | $682M | $736M | $856M | $371M | $63M | $604M | $280M | $46M | $126M | $286M | $207M | $53M | ($43M) | $69M | $57M | $318M | $299M | $807M | $546M | $832M |
| Capital Expenditures (CapEx) | $664M | $13M | $915M | $1.6B | $318M | $462M | $724M | $196M | $216M | $714M | $622M | $787M | $45M | $7M | $15M | $82M | $549M | $147M | $638M | $338M | $570M |
| Free Cash Flow (FCF) | $688M | $670M | ($179M) | ($775M) | $53M | ($399M) | ($120M) | $84M | ($170M) | ($588M) | ($336M) | ($579M) | $8M | ($50M) | $54M | ($25M) | ($231M) | $151M | $169M | $208M | $262M |
| FCF Margin % | 25.3% | 34.1% | -8.7% | -43.0% | 3.7% | -53.3% | -9.8% | 8.8% | -22.9% | -91.0% | -44.6% | -126.2% | 3.5% | -9.6% | 9.3% | -3.5% | -19.9% | 13.6% | 7.5% | 14.7% | 16.5% |
| Dividends Paid | — | $207M | $434M | $639M | $33M | $0M | $312M | $20M | $0M | $51M | $165M | $39M | $37M | $1M | — | $17M | $156M | $70M | $642M | $656M | $654M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $580M | $382M | $283M | $108M | $154M | $138M | $168M | $165M | $233M |
| Capital Expenditures (CapEx) | $331M | $323M | $7M | $3M | $2M | $0M | $4M | $2M | $9M |
| Free Cash Flow (FCF) | $249M | $59M | $276M | $104M | $152M | $137M | $164M | $162M | $223M |
| FCF Margin % | 26.4% | 8.3% | 44.3% | 24.1% | 31.6% | 32.1% | 38.4% | 33.1% | 40.2% |
| Dividends Paid | — | $229M | $42M | $80M | $40M | $45M | $76M | $138M | $138M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $5.8B | $5.8B | $6.2B | $5.9B | $4.8B | $4.1B | $3.9B | $3.7B | $3.1B | $3.1B | $3.0B | $2.9B | $962M | $1.4B | $1.7B | $1.8B | $3.8B | $3.7B | $4.0B | $3.8B | $4.6B |
| Cash & Cash Equivalents | $321M | $251M | $414M | $308M | $255M | $113M | $175M | $174M | $66M | $104M | $202M | $265M | $64M | $54M | $138M | $161M | $177M | $83M | $191M | $168M | $197M |
| Total Liabilities | $2.7B | $3.2B | $3.9B | $3.6B | $2.5B | $2.5B | $2.3B | $2.2B | $1.9B | $1.9B | $1.5B | $1.4B | $1.0B | $1.4B | $1.6B | $1.6B | $3.0B | $3.0B | $3.3B | $3.3B | $3.4B |
| Total Debt (Short + Long-Term) | $2.4B | $3.1B | $3.7B | $3.5B | $2.4B | $2.3B | $2.1B | $2.0B | $1.7B | $1.6B | $1.0B | $893M | $718M | $619M | $73M | $75M | $367M | $410M | $537M | $276M | $310M |
| Total Shareholders' Equity | $3.2B | $2.5B | $2.3B | $2.3B | $2.3B | $1.7B | $1.6B | $1.5B | $1.2B | $1.2B | $1.5B | $1.4B | ($71M) | ($27M) | $120M | $201M | $747M | $741M | $702M | $446M | $1.2B |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive FRO viewer.
This page in other languages: עברית · Русский · Español · Português · 中文 · العربية · Français · Italiano · 日本語 · Deutsch · فارسی · हिन्दी
About TickerBase · Data methodology & sources · Privacy · Terms