20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Pan American Silver Corp. (PAAS) operates in the GOLD industry and is headquartered in Vancouver, Canada with about 9,348 employees. Its market capitalization is roughly $19 billion. In the fiscal year ended 2025-12-31, PAAS reported $3.7B in revenue and $995M in net income.
Pan American Silver Corp. engages in the exploration, mine development, extraction, processing, refining, and reclamation of mines in Chile, Peru, Brazil, Mexico, Canada, Argentina, Bolivia, and Guatemala. The Silver segment includes the La Colorada, Juanicipio, Cerro Moro, Huaron, and San Vicente mines.
Interactive charts & full statements → Open the PAAS valuation workbench →
| Income statement | TTM → 2026-03-31 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $4.0B | $3.7B | $2.8B | $2.3B | $1.5B | $1.6B | $1.3B | $1.4B | $784M | $817M | $775M | $675M | $752M | $825M | $929M | $855M | $647M | $455M | $339M | $301M | $255M |
| Gross Profit | $1.8B | $1.4B | $548M | $297M | $48M | $368M | $258M | $206M | $101M | $169M | $199M | ($32M) | $8M | $132M | $304M | $409M | $241M | $126M | $88M | $130M | $123M |
| Gross Margin % | 43.8% | 37.7% | 19.5% | 12.8% | 3.2% | 22.5% | 19.3% | 15.2% | 12.9% | 20.7% | 25.7% | -4.8% | 1.1% | 16.0% | 32.7% | 47.8% | 37.3% | 27.7% | 25.9% | 43.1% | 48.1% |
| Operating Income (EBIT) | $1.5B | $1.2B | $531M | $38M | ($262M) | $321M | $210M | $127M | $43M | $188M | $184M | ($230M) | ($633M) | ($439M) | $151M | $373M | $201M | $96M | $59M | $89M | $96M |
| Operating Margin % | 37.9% | 32.3% | 18.8% | 1.7% | -17.5% | 19.7% | 15.7% | 9.4% | 5.4% | 23.1% | 23.8% | -34.1% | -84.2% | -53.2% | 16.3% | 43.6% | 31.1% | 21.1% | 17.6% | 29.4% | 37.6% |
| Net Income | $1.3B | $995M | $112M | ($104M) | ($340M) | $97M | $178M | $111M | $10M | $121M | $100M | ($227M) | ($546M) | ($446M) | $87M | $352M | $113M | $62M | $25M | $89M | $58M |
| Net Margin % | 31.7% | 27.0% | 4.0% | -4.5% | -22.8% | 6.0% | 13.3% | 8.2% | 1.3% | 14.8% | 12.9% | -33.6% | -72.6% | -54.1% | 9.4% | 41.2% | 17.4% | 13.6% | 7.3% | 29.5% | 22.8% |
| EBITDA | $2.2B | $1.9B | $1.1B | $477M | $20M | $552M | $534M | $453M | $204M | $239M | $294M | ($81M) | ($485M) | ($287M) | $280M | $560M | $195M | $177M | $97M | $118M | $114M |
| Earnings Per Share (EPS) | $3.14 | $2.61 | $0.31 | $-0.32 | $-1.62 | $0.46 | $0.85 | $0.55 | $0.07 | $0.79 | $0.66 | $-1.49 | $-3.60 | $-2.91 | $0.61 | $3.30 | $1.05 | $0.71 | $0.30 | $1.12 | $0.76 |
| Shares Outstanding (M) | 422M | 382M | 363M | 327M | 211M | 210M | 210M | 202M | 154M | 153M | 153M | 152M | 152M | 153M | 142M | 107M | 108M | 88M | 81M | 79M | 76M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $1.2B | $1.2B | $855M | $812M | $773M | $815M | $716M | $686M |
| Gross Profit | $608M | $565M | $313M | $273M | $251M | $185M | $176M | $117M |
| Gross Margin % | 52.7% | 47.2% | 36.6% | 33.7% | 32.4% | 22.7% | 24.5% | 17.0% |
| Operating Income (EBIT) | $560M | $469M | $250M | $244M | $228M | $255M | $152M | $89M |
| Operating Margin % | 48.5% | 39.2% | 29.2% | 30.0% | 29.5% | 31.2% | 21.2% | 13.0% |
| Net Income | $457M | $458M | $169M | $189M | $169M | $108M | $57M | ($22M) |
| Net Margin % | 39.6% | 38.3% | 19.7% | 23.3% | 21.8% | 13.2% | 8.0% | -3.2% |
| EBITDA | $778M | $708M | $384M | $369M | $345M | $427M | $272M | $212M |
| Earnings Per Share (EPS) | $1.08 | $1.09 | $0.44 | $0.52 | $0.47 | $0.30 | $0.16 | $-0.06 |
| Shares Outstanding (M) | 422M | 422M | 379M | 362M | 363M | 363M | 363M | 363M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-03-31 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $1.7B | $1.4B | $724M | $450M | $32M | $392M | $462M | $282M | $155M | $225M | $215M | $89M | $124M | $120M | $193M | $359M | $242M | $116M | $93M | $67M | $66M |
| Capital Expenditures (CapEx) | $352M | $319M | $323M | $379M | $275M | $243M | $179M | $207M | $152M | $162M | $203M | $147M | $132M | $159M | $160M | $119M | $78M | $53M | $244M | $117M | $97M |
| Free Cash Flow (FCF) | $1.4B | $1.1B | $401M | $71M | ($243M) | $149M | $284M | $75M | $3M | $62M | $12M | ($58M) | ($8M) | ($40M) | $33M | $241M | $164M | $63M | ($151M) | ($50M) | ($31M) |
| FCF Margin % | 34.0% | 29.4% | 14.2% | 3.1% | -16.2% | 9.1% | 21.2% | 5.5% | 0.4% | 7.6% | 1.6% | -8.6% | -1.0% | -4.8% | 3.6% | 28.1% | 25.4% | 13.9% | -44.5% | -16.5% | -12.2% |
| Dividends Paid | $216M | $178M | $145M | $130M | $95M | $72M | $46M | $29M | $21M | $15M | $8M | $42M | $76M | $76M | $25M | $11M | $8M | — | $3M | $2M | — |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $505M | $610M | $309M | $293M | $175M | $274M | $226M | $163M |
| Capital Expenditures (CapEx) | $105M | $96M | $91M | $60M | $68M | $85M | $75M | $76M |
| Free Cash Flow (FCF) | $400M | $514M | $218M | $233M | $107M | $189M | $151M | $87M |
| FCF Margin % | 34.7% | 42.9% | 25.5% | 28.7% | 13.8% | 23.2% | 21.1% | 12.7% |
| Dividends Paid | $76M | $60M | $43M | $36M | $36M | $36M | $36M | $36M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-03-31 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $10.1B | $9.7B | $7.2B | $7.2B | $3.2B | $3.5B | $3.4B | $3.5B | $1.9B | $2.0B | $1.9B | $1.7B | $2.0B | $2.8B | $3.4B | $2.0B | $1.7B | $1.8B | $873M | $763M | $680M |
| Cash & Cash Equivalents | $1.5B | $1.2B | $863M | $400M | $107M | $284M | $167M | $121M | $139M | $176M | $181M | $134M | $146M | $250M | $346M | $263M | $180M | $100M | $27M | $52M | $80M |
| Total Liabilities | $2.8B | $2.7B | $2.5B | $2.4B | $1.0B | $883M | $828M | $994M | $424M | $472M | $499M | $416M | $448M | $579M | $677M | $350M | $389M | $490M | $182M | $158M | $158M |
| Total Debt (Short + Long-Term) | $767M | $767M | $749M | $749M | $207M | $23M | $13M | $289M | $26M | $30M | $40M | $58M | $60M | $65M | $78M | $32M | $21M | $21M | $2M | $2M | $0M |
| Total Shareholders' Equity | $7.4B | $7.0B | $4.7B | $4.8B | $2.2B | $2.6B | $2.6B | $2.5B | $1.5B | $1.5B | $1.4B | $1.3B | $1.6B | $2.2B | $2.7B | $1.6B | $1.3B | $1.3B | $686M | $600M | $512M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive PAAS viewer.
About TickerBase · Data methodology & sources