20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Coeur Mining Inc (CDE) operates in the GOLD industry and is headquartered in Chicago, United States with about 2,620 employees. Its market capitalization is roughly $20 billion. In the fiscal year ended 2025-12-31, CDE reported $2.1B in revenue and $586M in net income.
Coeur Mining, Inc. operates as a gold and silver producer in the United States, Canada, and Mexico. The company operates through Palmarejo, Rochester, Kensington, Wharf, Silvertip, and Las Chispas segments. It explores for gold, silver, zinc, lead, and other related metals.
Interactive charts & full statements → Open the CDE valuation workbench →
| Income statement | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $3.2B | $2.1B | $1.1B | $821M | $786M | $833M | $785M | $712M | $626M | $710M | $572M | $561M | $636M | $746M | $895M | $1.0B | $515M | $300M | $171M | $215M | $217M |
| Gross Profit | $1.3B | $813M | $415M | $134M | $138M | $283M | $308M | $142M | $168M | $250M | $222M | $143M | $132M | $267M | $437M | $377M | $116M | $28M | $36M | $77M | $115M |
| Gross Margin % | 42.3% | 39.3% | 39.4% | 16.3% | 17.6% | 34.0% | 39.2% | 19.9% | 26.9% | 35.3% | 38.8% | 25.6% | 20.7% | 35.8% | 48.8% | 36.9% | 22.5% | 9.2% | 21.2% | 35.9% | 53.0% |
| Operating Income (EBIT) | $1.1B | $751M | $164M | ($39M) | ($39M) | $192M | $232M | $85M | $112M | $186M | $180M | $99M | $69M | $189M | $129M | $307M | $75M | ($9M) | ($27M) | $41M | $66M |
| Operating Margin % | 35.0% | 36.3% | 15.6% | -4.7% | -5.0% | 23.0% | 29.5% | 11.9% | 17.8% | 26.3% | 31.5% | 17.7% | 10.9% | 25.4% | 14.4% | 30.1% | 14.5% | -3.0% | -15.8% | 19.0% | 30.6% |
| Net Income | $851M | $586M | $59M | ($104M) | ($78M) | ($31M) | $26M | ($341M) | ($48M) | ($1M) | $55M | ($367M) | ($1.2B) | ($651M) | $49M | $93M | ($91M) | ($27M) | ($1M) | $44M | $88M |
| Net Margin % | 26.8% | 28.3% | 5.6% | -12.6% | -9.9% | -3.8% | 3.3% | -48.0% | -7.7% | -0.2% | 9.7% | -65.4% | -186.7% | -87.2% | 5.4% | 9.2% | -17.7% | -9.0% | -0.4% | 20.4% | 40.9% |
| EBITDA | — | $986M | $326M | $77M | $83M | $214M | $244M | $97M | $123M | $195M | $176M | $118M | $88M | $294M | $375M | $450M | $58M | $29M | $7M | $80M | $96M |
| Earnings Per Share (EPS) | $1.24 | $0.90 | $0.15 | $-0.30 | $-0.28 | $-0.13 | $0.11 | $-1.56 | $-0.26 | $-0.01 | $0.34 | $-2.83 | $-11.59 | $-6.65 | $0.54 | $1.04 | $-1.05 | $-0.38 | $-0.01 | $1.41 | $2.99 |
| Shares Outstanding (M) | — | 651M | 401M | 343M | 275M | 250M | 243M | 219M | 189M | 184M | 163M | 130M | 102M | 98M | 90M | 90M | 87M | 72M | 55M | 31M | 30M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $1.1B | $856M | $675M | $555M | $481M | $360M | $305M | $313M | $222M |
| Gross Profit | $280M | $395M | $362M | $306M | $241M | $139M | $150M | $148M | $69M |
| Gross Margin % | 25.8% | 46.2% | 53.7% | 55.1% | 50.1% | 38.6% | 49.0% | 47.3% | 30.9% |
| Operating Income (EBIT) | $217M | $371M | $346M | $177M | $140M | $62M | $164M | $118M | $17M |
| Operating Margin % | 20.0% | 43.4% | 51.2% | 31.9% | 29.1% | 17.3% | 53.8% | 37.5% | 7.5% |
| Net Income | $122M | $247M | $215M | $267M | $71M | $33M | $38M | $49M | $1M |
| Net Margin % | 11.2% | 28.8% | 31.9% | 48.1% | 14.7% | 9.3% | 12.4% | 15.6% | 0.6% |
| EBITDA | — | $447M | $413M | $249M | $209M | $110M | $127M | $122M | $54M |
| Earnings Per Share (EPS) | $0.12 | $0.38 | $0.33 | $0.41 | $0.11 | $0.06 | $0.09 | $0.12 | $0.00 |
| Shares Outstanding (M) | — | 651M | 651M | 651M | 643M | 521M | 401M | 401M | 400M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $1.5B | $887M | $174M | $67M | $26M | $110M | $149M | $92M | $17M | $208M | $126M | $114M | $53M | $113M | $272M | $416M | $166M | $64M | ($7M) | $40M | $91M |
| Capital Expenditures (CapEx) | $310M | $221M | $183M | $365M | $352M | $310M | $99M | $100M | $141M | $137M | $101M | $95M | $64M | $101M | $116M | $120M | $156M | $219M | $365M | $217M | $148M |
| Free Cash Flow (FCF) | $1.2B | $666M | ($9M) | ($297M) | ($327M) | ($199M) | $49M | ($8M) | ($123M) | $72M | $25M | $18M | ($11M) | $13M | $156M | $296M | $10M | ($155M) | ($372M) | ($177M) | ($57M) |
| FCF Margin % | 36.5% | 32.2% | -0.9% | -36.2% | -41.6% | -23.9% | 6.3% | -1.1% | -19.7% | 10.1% | 4.3% | 3.3% | -1.8% | 1.7% | 17.4% | 29.0% | 1.9% | -51.5% | -217.9% | -82.2% | -26.2% |
| Dividends Paid | — | — | — | — | — | — | — | — | — | $0M | $0M | $0M | $0M | $0M | $0M | $0M | $202M | — | $316M | — | — |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $513M | $341M | $375M | $238M | $207M | $68M | $64M | $111M | $15M |
| Capital Expenditures (CapEx) | $126M | $74M | $61M | $49M | $61M | $50M | $48M | $42M | $51M |
| Free Cash Flow (FCF) | $388M | $267M | $313M | $189M | $146M | $18M | $16M | $69M | ($36M) |
| FCF Margin % | 35.7% | 31.2% | 46.4% | 34.0% | 30.4% | 4.9% | 5.3% | 22.0% | -16.3% |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $15.2B | $4.7B | $2.3B | $2.1B | $1.8B | $1.7B | $1.4B | $1.4B | $1.7B | $1.7B | $1.3B | $1.3B | $1.5B | $2.9B | $3.2B | $3.3B | $3.2B | $3.1B | $2.9B | $2.7B | $850M |
| Cash & Cash Equivalents | $1.1B | $554M | $55M | $62M | $61M | $57M | $93M | $56M | $115M | $192M | $162M | $201M | $271M | $207M | $125M | $175M | $66M | $23M | $21M | $99M | $271M |
| Total Liabilities | $4.8B | $1.4B | $1.2B | $1.1B | $957M | $934M | $710M | $712M | $860M | $886M | $550M | $911M | $961M | $1.2B | $1.0B | $1.1B | $1.1B | $1.1B | $1.2B | $924M | $269M |
| Total Debt (Short + Long-Term) | $713M | $320M | $528M | $503M | $485M | $474M | $262M | $263M | $406M | $376M | $188M | $482M | $478M | $309M | $59M | $148M | $245M | $235M | $445M | $265M | $180M |
| Total Shareholders' Equity | $10.4B | $3.3B | $1.1B | $1.0B | $889M | $800M | $693M | $667M | $853M | $815M | $768M | $421M | $585M | $1.7B | $2.2B | $2.1B | $2.0B | $2.0B | $1.7B | $1.7B | $581M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive CDE viewer.
This page in other languages: עברית · Русский · Español · Português · 中文 · العربية · Français · Italiano · 日本語 · Deutsch · فارسی · हिन्दी
About TickerBase · Data methodology & sources · Privacy · Terms