20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
On Holding Ltd (ONON) operates in the FOOTWEAR & ACCESSORIES industry and is headquartered in Zurich, Switzerland with about 3,963 employees. Its market capitalization is roughly $9 billion. In the fiscal year ended 2025-12-31, ONON reported CHF 2.9B in revenue and CHF 195M in net income.
On Holding AG, together with its subsidiaries, develops and distributes performance sports products under the On brand in Switzerland, the rest of Europe, the Middle East, Africa, the United States, the rest of the Americas, and the Asia-Pacific.
Interactive charts & full statements → Open the ONON valuation workbench →
| Income statement | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | CHF 3.2B | CHF 2.9B | CHF 2.3B | CHF 1.8B | CHF 1.2B | CHF 725M | CHF 425M | CHF 267M |
| Gross Profit | CHF 2.1B | CHF 1.8B | CHF 1.4B | CHF 1.1B | CHF 685M | CHF 430M | CHF 231M | CHF 143M |
| Gross Margin % | 64.8% | 62.8% | 60.6% | 59.6% | 56.0% | 59.4% | 54.3% | 53.6% |
| Operating Income (EBIT) | CHF 446M | CHF 360M | CHF 212M | CHF 180M | CHF 85M | (CHF 141M) | (CHF 17M) | CHF 6M |
| Operating Margin % | 13.8% | 12.5% | 9.1% | 10.1% | 7.0% | -19.5% | -4.0% | 2.1% |
| Net Income | CHF 399M | CHF 195M | CHF 242M | CHF 80M | CHF 58M | (CHF 170M) | (CHF 28M) | (CHF 1M) |
| Net Margin % | 12.3% | 6.8% | 10.4% | 4.4% | 4.7% | -23.5% | -6.5% | -0.5% |
| EBITDA | — | CHF 346M | CHF 400M | CHF 206M | CHF 129M | (CHF 126M) | (CHF 12M) | CHF 9M |
| Earnings Per Share (EPS) | CHF 1.19 | CHF 0.58 | CHF 0.71 | CHF 0.25 | CHF 0.18 | CHF -0.55 | CHF -0.09 | CHF -0.00 |
| Shares Outstanding (M) | — | 334M | 339M | 323M | 320M | 311M | 306M | 306M |
CHF; CHFM / CHFB as marked (reporting currency). Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | CHF 850M | CHF 850M | CHF 738M | CHF 794M | CHF 749M | CHF 727M | CHF 607M | CHF 636M | CHF 568M |
| Gross Profit | CHF 556M | CHF 546M | CHF 472M | CHF 522M | CHF 461M | CHF 435M | CHF 377M | CHF 385M | CHF 340M |
| Gross Margin % | 65.4% | 64.2% | 63.9% | 65.7% | 61.5% | 59.9% | 62.1% | 60.6% | 59.9% |
| Operating Income (EBIT) | CHF 119M | CHF 120M | CHF 82M | CHF 125M | CHF 93M | CHF 77M | CHF 53M | CHF 73M | CHF 47M |
| Operating Margin % | 14.0% | 14.1% | 11.1% | 15.7% | 12.4% | 10.6% | 8.8% | 11.4% | 8.3% |
| Net Income | CHF 105M | CHF 106M | CHF 69M | CHF 119M | (CHF 41M) | CHF 57M | CHF 90M | CHF 30M | CHF 31M |
| Net Margin % | 12.3% | 12.4% | 9.3% | 15.0% | -5.5% | 7.8% | 14.8% | 4.8% | 5.4% |
| EBITDA | — | CHF 163M | CHF 111M | CHF 159M | (CHF 9M) | CHF 98M | CHF 119M | CHF 64M | CHF 73M |
| Earnings Per Share (EPS) | CHF 0.31 | CHF 0.31 | CHF 0.21 | CHF 0.36 | CHF -0.12 | CHF 0.17 | CHF 0.26 | CHF 0.09 | CHF 0.09 |
| Shares Outstanding (M) | — | 336M | 334M | 334M | 339M | 339M | 339M | 339M | 327M |
CHF; CHFM / CHFB as marked (reporting currency). Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | CHF 514M | CHF 323M | CHF 511M | CHF 232M | (CHF 227M) | CHF 17M | (CHF 15M) | (CHF 5M) |
| Capital Expenditures (CapEx) | CHF 92M | CHF 70M | CHF 65M | CHF 47M | CHF 83M | CHF 36M | CHF 19M | CHF 9M |
| Free Cash Flow (FCF) | — | CHF 253M | CHF 446M | CHF 185M | (CHF 310M) | (CHF 19M) | (CHF 33M) | (CHF 14M) |
| FCF Margin % | — | 8.8% | 19.2% | 10.3% | -25.4% | -2.7% | -7.8% | -5.4% |
CHF; CHFM / CHFB as marked (reporting currency). Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | CHF 226M | CHF 24M | CHF 107M | CHF 157M | CHF 101M | (CHF 12M) | CHF 169M | CHF 158M | CHF 102M |
| Capital Expenditures (CapEx) | CHF 28M | CHF 17M | CHF 27M | CHF 20M | CHF 17M | CHF 12M | CHF 20M | CHF 19M | CHF 17M |
| Free Cash Flow (FCF) | — | CHF 7M | CHF 80M | CHF 137M | CHF 84M | (CHF 24M) | CHF 149M | CHF 139M | CHF 86M |
| FCF Margin % | — | 0.8% | 10.8% | 17.2% | 11.2% | -3.3% | 24.6% | 21.9% | 15.1% |
CHF; CHFM / CHFB as marked (reporting currency). Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | CHF 3.2B | CHF 2.8B | CHF 2.4B | CHF 1.6B | CHF 1.4B | CHF 1.2B | CHF 383M | CHF 144M |
| Cash & Cash Equivalents | CHF 1.2B | CHF 1.0B | CHF 924M | CHF 495M | CHF 371M | CHF 653M | CHF 91M | CHF 12M |
| Total Liabilities | CHF 1.3B | CHF 1.2B | CHF 985M | CHF 518M | CHF 413M | CHF 388M | CHF 137M | CHF 79M |
| Total Debt (Short + Long-Term) | — | CHF 138M | CHF 59M | CHF 39M | CHF 22M | CHF 14M | CHF 5M | CHF 17M |
| Total Shareholders' Equity | CHF 1.9B | CHF 1.6B | CHF 1.4B | CHF 1.1B | CHF 970M | CHF 848M | CHF 245M | CHF 64M |
CHF; CHFM / CHFB as marked (reporting currency). Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive ONON viewer.
This page in other languages: עברית · Русский · Español · Português · 中文 · العربية · Français · Italiano · 日本語 · Deutsch · فارسی · हिन्दी
About TickerBase · Data methodology & sources · Privacy · Terms