20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Novavax Inc (NVAX) operates in the BIOTECHNOLOGY industry and is headquartered in Gaithersburg, United States with about 749 employees. Its market capitalization is roughly $2 billion. In the fiscal year ended 2025-12-31, NVAX reported $1.1B in revenue and $440M in net income.
Novavax, Inc., a biotechnology company, engages in the discovery, development, and commercialization of vaccines to prevent serious infectious diseases in the United States, Europe, and internationally. The company commercializes Nuvaxovid, a COVID-19 vaccine; and R21 Matrix-M adjuvant malaria vaccine.
Interactive charts & full statements → Open the NVAX valuation workbench →
| Income statement | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $414M | $1.1B | $682M | $556M | $1.6B | $1.1B | $476M | $19M | $34M | $31M | $15M | $36M | $31M | $21M | $22M | $15M | $0M | $0M | $1M | $2M | $5M |
| Gross Profit | $322M | $1.1B | $479M | $213M | $696M | $1.1B | $476M | ($95M) | $34M | $31M | ($223M) | ($126M) | $16M | $13M | $7M | $8M | $0M | $0M | $1M | $1M | ($2M) |
| Gross Margin % | 77.8% | 93.7% | 70.3% | 38.2% | 43.5% | 100.0% | 100.0% | -510.0% | 100.0% | 100.0% | -1449.8% | -348.7% | 51.1% | 60.7% | 33.5% | 52.3% | 100.0% | 100.0% | 100.0% | 85.4% | -38.2% |
| Operating Income (EBIT) | ($227M) | $563M | ($249M) | ($567M) | ($645M) | ($1.7B) | ($417M) | ($121M) | ($174M) | ($172M) | ($269M) | ($157M) | ($84M) | ($52M) | ($30M) | ($22M) | ($38M) | ($37M) | ($34M) | ($30M) | ($25M) |
| Operating Margin % | -54.9% | 50.1% | -36.5% | -101.8% | -40.3% | -147.1% | -87.6% | -646.1% | -507.2% | -550.8% | -1752.8% | -433.8% | -273.0% | -250.7% | -134.4% | -146.9% | -11222.7% | -11502.5% | -3229.3% | -2000.7% | -525.5% |
| Net Income | ($248M) | $440M | ($187M) | ($545M) | ($658M) | ($1.7B) | ($428M) | ($130M) | ($185M) | ($184M) | ($280M) | ($157M) | ($83M) | ($52M) | ($29M) | ($19M) | ($36M) | ($38M) | ($36M) | ($35M) | ($23M) |
| Net Margin % | -59.9% | 39.2% | -27.5% | -98.0% | -41.1% | -152.1% | -89.9% | -697.1% | -538.8% | -589.5% | -1823.5% | -432.9% | -270.5% | -248.5% | -129.1% | -131.8% | -10410.5% | -11807.4% | -3388.1% | -2297.8% | -492.6% |
| EBITDA | ($203M) | $492M | ($108M) | ($487M) | ($605M) | ($1.7B) | ($412M) | ($113M) | ($166M) | ($162M) | ($261M) | ($151M) | ($78M) | ($49M) | ($27M) | ($17M) | ($36M) | ($38M) | ($34M) | ($31M) | ($18M) |
| Earnings Per Share (EPS) | $-1.53 | $2.54 | $-1.23 | $-5.41 | $-8.42 | $-23.44 | $-7.43 | $-5.40 | $-9.99 | $-12.56 | $-20.68 | $-11.97 | $-7.35 | $-6.13 | $-4.33 | $-3.41 | $-6.82 | $-8.97 | $-10.58 | $-11.38 | $-7.86 |
| Shares Outstanding (M) | 165M | 173M | 152M | 101M | 78M | 74M | 58M | 24M | 18M | 15M | 14M | 13M | 11M | 8M | 7M | 6M | 5M | 4M | 3M | 3M | 3M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $57M | $140M | $147M | $70M | $239M | $667M | $88M | $85M |
| Gross Profit | $42M | $109M | $122M | $49M | $225M | $653M | $52M | $24M |
| Gross Margin % | 74.9% | 78.0% | 82.9% | 69.5% | 94.0% | 97.9% | 58.5% | 28.3% |
| Operating Income (EBIT) | ($55M) | ($15M) | $21M | ($178M) | $106M | $516M | ($131M) | ($134M) |
| Operating Margin % | -96.8% | -11.1% | 14.3% | -252.7% | 44.2% | 77.3% | -148.4% | -158.6% |
| Net Income | ($53M) | ($9M) | $18M | ($202M) | $107M | $519M | ($81M) | ($121M) |
| Net Margin % | -94.2% | -6.8% | 11.9% | -287.3% | 44.5% | 77.8% | -91.8% | -143.5% |
| EBITDA | ($40M) | ($1M) | $29M | ($191M) | $121M | $534M | ($53M) | ($105M) |
| Earnings Per Share (EPS) | $-0.32 | $-0.06 | $0.10 | $-1.25 | $0.60 | $2.92 | $-0.51 | $-0.76 |
| Shares Outstanding (M) | 165M | 163M | 173M | 162M | 177M | 178M | 160M | 160M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | ($39M) | ($245M) | ($87M) | ($714M) | ($416M) | $323M | ($43M) | ($137M) | ($185M) | ($139M) | ($255M) | ($126M) | ($67M) | ($45M) | ($18M) | ($24M) | ($33M) | ($33M) | ($24M) | ($27M) | ($15M) |
| Capital Expenditures (CapEx) | $7M | $6M | $13M | $59M | $93M | $57M | $55M | $2M | $1M | $4M | $18M | $18M | $7M | $6M | $4M | $1M | $2M | $1M | $6M | $2M | $2M |
| Free Cash Flow (FCF) | ($46M) | ($250M) | ($100M) | ($773M) | ($509M) | $265M | ($97M) | ($138M) | ($186M) | ($143M) | ($274M) | ($144M) | ($74M) | ($51M) | ($23M) | ($24M) | ($34M) | ($34M) | ($30M) | ($29M) | ($16M) |
| FCF Margin % | -11.2% | -22.3% | -14.7% | -138.9% | -31.8% | 23.2% | -20.4% | -742.0% | -543.0% | -458.3% | -1782.6% | -398.3% | -242.3% | -244.5% | -102.2% | -165.0% | -10031.5% | -10330.8% | -2819.5% | -1897.1% | -348.6% |
| Dividends Paid | — | — | — | — | — | — | $39M | — | — | $0M | $0M | $0M | $0M | $0M | $0M | $0M | — | — | — | — | — |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | ($75M) | ($32M) | ($39M) | $108M | ($127M) | ($186M) | ($173M) | ($145M) |
| Capital Expenditures (CapEx) | $1M | $1M | $2M | $2M | $0M | $2M | $2M | $2M |
| Free Cash Flow (FCF) | ($77M) | ($34M) | ($42M) | $106M | ($128M) | ($187M) | ($175M) | ($147M) |
| FCF Margin % | -135.2% | -24.1% | -28.2% | 150.2% | -53.4% | -28.1% | -198.6% | -173.7% |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $956M | $1.2B | $1.6B | $1.8B | $2.3B | $2.6B | $1.6B | $173M | $208M | $302M | $394M | $386M | $276M | $236M | $102M | $67M | $75M | $86M | $77M | $91M | $122M |
| Cash & Cash Equivalents | $191M | $241M | $530M | $569M | $1.3B | $1.5B | $553M | $79M | $70M | $106M | $144M | $93M | $32M | $119M | $17M | $14M | $8M | $39M | $27M | $4M | $7M |
| Total Liabilities | $1.1B | $1.3B | $2.2B | $2.5B | $2.9B | $2.9B | $955M | $359M | $376M | $404M | $400M | $93M | $46M | $33M | $22M | $13M | $16M | $11M | $31M | $28M | $28M |
| Total Debt (Short + Long-Term) | $296M | $247M | $177M | $173M | $519M | $454M | $644M | $322M | $344M | $352M | $346M | $0M | $1M | $2M | $1M | $0M | $0M | $0M | $23M | $23M | $23M |
| Total Shareholders' Equity | ($191M) | ($128M) | ($624M) | ($717M) | ($634M) | ($352M) | $627M | ($186M) | ($168M) | ($102M) | ($6M) | $293M | $230M | $203M | $80M | $54M | $59M | $74M | $45M | $63M | $94M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive NVAX viewer.
About TickerBase · Data methodology & sources · Privacy · Terms