20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
NetEase Inc (NTES) operates in the ELECTRONIC GAMING & MULTIMEDIA industry and is headquartered in Hangzhou, China with about 25,382 employees. Its market capitalization is roughly $74 billion. In the fiscal year ended 2025-12-31, NTES reported CNY 112.6B in revenue and CNY 33.8B in net income.
NetEase, Inc. engages in online games, music streaming, online intelligent learning services, and internet content services businesses in China and internationally. The company operates through Games and Related Value-Added Services; Youdao; NetEase Cloud Music; and Innovative Businesses and Others segments.
Interactive charts & full statements → Open the NTES valuation workbench →
| Income statement | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | CNY 116.5B | CNY 112.6B | CNY 105.3B | CNY 103.5B | CNY 96.5B | CNY 87.6B | CNY 73.7B | CNY 59.2B | CNY 51.2B | CNY 44.4B | CNY 38.2B | CNY 22.8B | CNY 11.7B | CNY 9.2B | CNY 8.2B | CNY 7.3B | CNY 5.5B | CNY 3.8B | CNY 3.1B | CNY 2.2B | CNY 2.2B |
| Gross Profit | CNY 78.2B | CNY 72.4B | CNY 65.8B | CNY 63.1B | CNY 52.8B | CNY 47.0B | CNY 39.0B | CNY 31.6B | CNY 28.4B | CNY 25.9B | CNY 21.7B | CNY 13.4B | CNY 8.5B | CNY 6.7B | CNY 5.6B | CNY 4.9B | CNY 2.8B | CNY 2.8B | CNY 2.5B | CNY 1.8B | CNY 1.8B |
| Gross Margin % | 67.2% | 64.3% | 62.5% | 61.0% | 54.7% | 53.6% | 52.9% | 53.3% | 55.5% | 58.3% | 56.7% | 58.8% | 72.2% | 73.0% | 68.6% | 67.5% | 50.6% | 74.1% | 81.9% | 81.2% | 82.4% |
| Operating Income (EBIT) | CNY 41.0B | CNY 35.8B | CNY 29.6B | CNY 27.7B | CNY 19.6B | CNY 16.4B | CNY 14.5B | CNY 13.8B | CNY 10.0B | CNY 13.0B | CNY 12.6B | CNY 7.3B | CNY 4.8B | CNY 4.4B | CNY 3.7B | CNY 3.3B | CNY 2.5B | CNY 2.02T | CNY 1.9B | CNY 1.2B | CNY 1.3B |
| Operating Margin % | 35.2% | 31.8% | 28.1% | 26.8% | 20.3% | 18.7% | 19.7% | 23.3% | 19.5% | 29.2% | 33.1% | 31.9% | 40.7% | 47.3% | 45.3% | 45.6% | 46.2% | 53858.5% | 62.1% | 54.5% | 59.1% |
| Net Income | CNY 32.5B | CNY 33.8B | CNY 29.7B | CNY 29.4B | CNY 20.3B | CNY 16.9B | CNY 12.1B | CNY 21.2B | CNY 6.2B | CNY 10.7B | CNY 11.6B | CNY 6.7B | CNY 4.8B | CNY 4.4B | CNY 3.6B | CNY 3.2B | CNY 2.2B | CNY 1.9B | CNY 1.6B | CNY 1.3B | CNY 1.2B |
| Net Margin % | 27.9% | 30.0% | 28.2% | 28.4% | 21.1% | 19.2% | 16.4% | 35.9% | 12.0% | 24.1% | 30.4% | 29.5% | 40.6% | 48.3% | 44.4% | 44.4% | 40.6% | 49.2% | 51.8% | 57.1% | 57.4% |
| EBITDA | CNY 45.4B | CNY 43.1B | CNY 38.1B | CNY 37.1B | CNY 27.1B | CNY 24.4B | CNY 18.0B | CNY 16.4B | CNY 12.0B | CNY 13.8B | CNY 13.0B | CNY 7.5B | CNY 4.9B | CNY 4.5B | CNY 3.9B | CNY 3.6B | CNY 2.8B | CNY 2.2B | CNY 2.0B | CNY 1.3B | CNY 1.5B |
| Earnings Per Share (EPS) | CNY 50.37 | CNY 52.29 | CNY 45.96 | CNY 45.23 | CNY 30.20 | CNY 25.03 | CNY 18.01 | CNY 32.67 | CNY 9.45 | CNY 16.15 | CNY 17.54 | CNY 10.19 | CNY 7.26 | CNY 6.82 | CNY 5.53 | CNY 4.94 | CNY 3.44 | CNY 2.86 | CNY 2.47 | CNY 1.91 | CNY 1.78 |
| Shares Outstanding (M) | 644M | 646M | 646M | 650M | 673M | 673M | 670M | 650M | 651M | 663M | 661M | 661M | 655M | 651M | 658M | 655M | 650M | 648M | 647M | 662M | 700M |
CNY; CNYM / CNYB as marked (reporting currency). Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | CNY 30.0B | CNY 30.6B | CNY 27.5B | CNY 28.4B | CNY 27.9B | CNY 28.8B | CNY 26.7B | CNY 26.2B |
| Gross Profit | CNY 21.2B | CNY 21.2B | CNY 17.7B | CNY 18.2B | CNY 18.1B | CNY 18.5B | CNY 16.3B | CNY 16.5B |
| Gross Margin % | 70.5% | 69.4% | 64.2% | 64.1% | 64.7% | 64.1% | 60.8% | 62.9% |
| Operating Income (EBIT) | CNY 12.1B | CNY 12.7B | CNY 8.3B | CNY 8.0B | CNY 9.1B | CNY 10.4B | CNY 7.8B | CNY 7.1B |
| Operating Margin % | 40.2% | 41.4% | 30.2% | 28.3% | 32.5% | 36.2% | 29.2% | 27.3% |
| Net Income | CNY 7.0B | CNY 10.7B | CNY 6.2B | CNY 8.6B | CNY 8.6B | CNY 10.3B | CNY 8.8B | CNY 6.5B |
| Net Margin % | 23.2% | 34.9% | 22.7% | 30.4% | 30.8% | 35.7% | 32.8% | 24.9% |
| EBITDA | CNY 12.5B | CNY 13.8B | CNY 8.3B | CNY 10.7B | CNY 11.1B | CNY 12.9B | CNY 8.5B | CNY 8.5B |
| Earnings Per Share (EPS) | CNY 10.80 | CNY 16.54 | CNY 9.67 | CNY 13.36 | CNY 13.38 | CNY 16.06 | CNY 13.67 | CNY 10.04 |
| Shares Outstanding (M) | 644M | 645M | 646M | 645M | 643M | 641M | 641M | 651M |
CNY; CNYM / CNYB as marked (reporting currency). Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | CNY 51.1B | CNY 49.4B | CNY 39.7B | CNY 35.3B | CNY 27.7B | CNY 24.9B | CNY 24.9B | CNY 17.2B | CNY 13.4B | CNY 11.9B | CNY 15.5B | CNY 8.1B | CNY 5.9B | CNY 5.2B | CNY 4.2B | CNY 4.1B | CNY 2.1B | CNY 2.1B | CNY 2.0B | CNY 1.4B | CNY 1.6B |
| Capital Expenditures (CapEx) | CNY 1.2B | CNY 1.0B | CNY 2.2B | CNY 4.3B | CNY 2.6B | CNY 3.1B | CNY 3.3B | CNY 3.3B | CNY 6.9B | CNY 1.8B | CNY 1.1B | CNY 1.0B | CNY 618M | CNY 220M | CNY 179M | CNY 450M | CNY 613M | CNY 408M | CNY 134M | CNY 98M | CNY 143M |
| Free Cash Flow (FCF) | CNY 49.9B | CNY 48.3B | CNY 37.5B | CNY 31.1B | CNY 25.1B | CNY 21.8B | CNY 21.6B | CNY 13.9B | CNY 6.5B | CNY 10.0B | CNY 14.3B | CNY 7.0B | CNY 5.2B | CNY 5.0B | CNY 4.0B | CNY 3.6B | CNY 1.5B | CNY 1.7B | CNY 1.9B | CNY 1.3B | CNY 1.5B |
| FCF Margin % | 42.8% | 42.9% | 35.6% | 30.0% | 26.0% | 24.9% | 29.3% | 23.4% | 12.8% | 22.6% | 37.6% | 30.9% | 44.7% | 54.5% | 49.3% | 49.7% | 26.9% | 44.9% | 61.1% | 57.9% | 67.2% |
| Dividends Paid | CNY 13.4B | CNY 13.4B | CNY 11.2B | CNY 8.0B | CNY 6.7B | CNY 3.5B | CNY 4.3B | CNY 8.8B | CNY 1.4B | CNY 3.3B | CNY 2.5B | CNY 1.5B | CNY 2.0B | CNY 815M | CNY 35M | — | — | — | — | — | — |
CNY; CNYM / CNYB as marked (reporting currency). Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | CNY 10.0B | CNY 13.7B | CNY 14.5B | CNY 12.9B | CNY 10.9B | CNY 12.1B | CNY 13.0B | CNY 10.6B |
| Capital Expenditures (CapEx) | CNY 21M | CNY 602M | CNY 136M | CNY 475M | CNY 503M | CNY 753M | CNY 312M | CNY 602M |
| Free Cash Flow (FCF) | CNY 10.0B | CNY 13.1B | CNY 14.3B | CNY 12.5B | CNY 10.4B | CNY 11.4B | CNY 12.7B | CNY 10.0B |
| FCF Margin % | 33.2% | 42.9% | 52.0% | 44.0% | 37.1% | 39.4% | 47.5% | 38.0% |
| Dividends Paid | CNY 3.2B | CNY 5.2B | CNY 2.5B | CNY 2.6B | CNY 3.1B | CNY 5.6B | CNY 2.0B | CNY 2.0B |
CNY; CNYM / CNYB as marked (reporting currency). Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | CNY 232.3B | CNY 221.6B | CNY 196.0B | CNY 185.9B | CNY 172.8B | CNY 153.6B | CNY 141.9B | CNY 112.1B | CNY 87.0B | CNY 71.0B | CNY 58.0B | CNY 41.2B | CNY 30.4B | CNY 24.5B | CNY 19.3B | CNY 15.4B | CNY 8.8B | CNY 8.8B | CNY 6.3B | CNY 4.7B | CNY 4.4B |
| Cash & Cash Equivalents | CNY 27.3B | CNY 51.5B | CNY 51.4B | CNY 21.4B | CNY 24.9B | CNY 14.5B | CNY 9.1B | CNY 3.2B | CNY 5.4B | CNY 2.8B | CNY 5.4B | CNY 6.1B | CNY 2.0B | CNY 1.5B | CNY 1.6B | CNY 2.2B | CNY 1.0B | CNY 1.0B | CNY 5.6B | CNY 2.5B | CNY 1.2B |
| Total Liabilities | CNY 60.7B | CNY 56.3B | CNY 53.5B | CNY 57.8B | CNY 63.9B | CNY 54.4B | CNY 58.9B | CNY 49.5B | CNY 40.9B | CNY 24.6B | CNY 19.6B | CNY 11.8B | CNY 6.9B | CNY 4.4B | CNY 3.7B | CNY 2.3B | CNY 1.4B | CNY 1.4B | CNY 829M | CNY 1.3B | CNY 1.5B |
| Total Debt (Short + Long-Term) | CNY 12.6B | CNY 6.4B | CNY 12.2B | CNY 19.9B | CNY 27.8B | CNY 21.0B | CNY 19.8B | CNY 16.8B | CNY 13.7B | CNY 6.6B | CNY 3.8B | CNY 2.3B | CNY 2.1B | CNY 976M | CNY 847M | CNY 659M | CNY 64M | CNY 278M | CNY 167M | CNY 642M | CNY 195M |
| Total Shareholders' Equity | CNY 167.2B | CNY 160.4B | CNY 142.5B | CNY 128.1B | CNY 108.9B | CNY 99.3B | CNY 83.0B | CNY 62.6B | CNY 46.0B | CNY 46.4B | CNY 38.5B | CNY 29.3B | CNY 23.5B | CNY 20.2B | CNY 15.6B | CNY 13.1B | CNY 7.4B | CNY 7.4B | CNY 5.5B | CNY 3.4B | CNY 2.9B |
CNY; CNYM / CNYB as marked (reporting currency). Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive NTES viewer.
About TickerBase · Data methodology & sources · Privacy · Terms