◆ TICKERBASEOpen interactive view →
◆ TICKERBASE · GLOBAL STOCK FINANCIAL DATA LIBRARY
Home › All stocks › G › GRVY

Gravity Co Ltd (GRVY) Financial History

20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.

COMMUNICATION SERVICES · ELECTRONIC GAMING & MULTIMEDIA · DATA UPDATED 2026-10-02

Gravity Co Ltd (GRVY) operates in the ELECTRONIC GAMING & MULTIMEDIA industry and is headquartered in Seoul, South Korea with about 437 employees. Its market capitalization is roughly $474 million. In the fiscal year ended 2025-12-31, GRVY reported KRW 560.5B in revenue and KRW 67.5B in net income.

Gravity Co., Ltd. develops and publishes online and mobile games worldwide. It offers massively multiplayer online role-playing games, including Ragnarok Online, Dragonica, Requiem Online, R.O.S.E. Online, Ragnarok Online II, and Ragnarok Landverse, as well as character-based merchandise and animation.

Interactive charts & full statements → Open the GRVY valuation workbench →

GRVY Revenue & Earnings History — Annual Income Statement

Income statementTTM → 2026-06-302025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-312015-12-312014-12-312013-12-312012-12-312011-12-312010-12-312009-12-312008-12-312007-12-312006-12-31
Total RevenueKRW 496.6BKRW 560.5BKRW 500.8BKRW 725.5BKRW 463.6BKRW 413.9BKRW 406.0BKRW 361.0BKRW 286.8BKRW 141.6BKRW 35.0BKRW 35.7BKRW 35.4BKRW 42.4BKRW 52.0BKRW 40.2BKRW 39.0BKRW 43.9BKRW 53.2BKRW 40.3BKRW 39.1B
Gross ProfitKRW 169.7BKRW 196.3BKRW 193.9BKRW 240.6BKRW 196.3BKRW 189.8BKRW 166.9BKRW 95.2BKRW 76.7BKRW 47.4BKRW 20.9BKRW 5.4BKRW 4.7BKRW 11.5BKRW 23.3BKRW 28.9BKRW 26.9BKRW 30.2BKRW 25.4BKRW 20.8BKRW 22.1B
Gross Margin %34.2%35.0%38.7%33.2%42.3%45.8%41.1%26.4%26.8%33.5%59.8%15.1%13.4%27.1%44.8%71.8%68.9%68.7%47.8%51.6%56.7%
Operating Income (EBIT)KRW 69.3BKRW 79.8BKRW 85.4BKRW 160.4BKRW 104.7BKRW 96.7BKRW 88.4BKRW 48.8BKRW 33.9BKRW 14.1BKRW 5.7B(KRW 17.2B)(KRW 11.1B)(KRW 8.7B)KRW 728MKRW 8.5BKRW 6.4BKRW 11.8B(KRW 236M)(KRW 22.7B)(KRW 11.6B)
Operating Margin %14.0%14.2%17.1%22.1%22.6%23.4%21.8%13.5%11.8%10.0%16.3%-48.3%-31.4%-20.6%1.4%21.0%16.5%26.8%-0.4%-56.3%-29.8%
Net IncomeKRW 64.2BKRW 67.5BKRW 84.9BKRW 132.0BKRW 83.2BKRW 65.9BKRW 62.7BKRW 39.9BKRW 31.4BKRW 13.3B(KRW 737M)(KRW 17.0B)(KRW 20.0B)(KRW 18.0B)(KRW 14.3B)KRW 14.8BKRW 4.1BKRW 3.1B(KRW 2.8B)(KRW 23.2B)(KRW 21.2B)
Net Margin %12.9%12.0%17.0%18.2%17.9%15.9%15.4%11.1%11.0%9.4%-2.1%-47.6%-56.6%-42.3%-27.5%36.7%10.6%7.0%-5.2%-57.7%-54.4%
EBITDAKRW 73.0BKRW 102.0BKRW 115.7BKRW 176.5BKRW 117.1BKRW 105.7BKRW 93.1BKRW 52.5BKRW 34.7BKRW 14.7BKRW 4.4B(KRW 10.9B)(KRW 5.6B)(KRW 6.8B)(KRW 9.2B)KRW 9.2BKRW 9.4BKRW 18.6BKRW 14.3B(KRW 15.2B)(KRW 4.5B)
Earnings Per Share (EPS)KRW 9,241.56KRW 9,708.45KRW 12,220.32KRW 18,998.27KRW 11,967.48KRW 9,490.14KRW 9,023.31KRW 5,738.46KRW 4,524.86KRW 1,917.00KRW -106.00KRW -2,441.39KRW -2,882.45KRW -2,583.82KRW -2,054.77KRW 2,125.74KRW 595.08KRW 443.59KRW -399.06KRW -3,340.60KRW -3,056.36
Shares Outstanding (M)7M7M7M7M7M7M7M7M7M7M7M7M7M7M7M7M7M7M7M7M7M

KRW; KRWM / KRWB as marked (reporting currency). Newest period first. Source: public company filings (via Yahoo Finance aggregation).

GRVY Quarterly Revenue & Earnings — Last 8 Quarters

Quarterly income statement2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-30
Total RevenueKRW 161.9BKRW 113.5BKRW 121.0BKRW 100.2BKRW 121.8BKRW 94.7BKRW 129.7BKRW 128.4B
Gross ProfitKRW 52.3BKRW 39.2BKRW 41.8BKRW 36.3BKRW 40.5BKRW 34.4BKRW 48.7BKRW 52.1B
Gross Margin %32.3%34.5%34.6%36.2%33.2%36.4%37.5%40.6%
Operating Income (EBIT)KRW 27.6BKRW 11.7BKRW 14.4BKRW 15.5BKRW 14.2BKRW 17.0BKRW 17.3BKRW 27.6B
Operating Margin %17.0%10.3%11.9%15.5%11.7%18.0%13.4%21.5%
Net IncomeKRW 24.3BKRW 12.3BKRW 13.2BKRW 14.3BKRW 9.4BKRW 15.2BKRW 23.1BKRW 22.4B
Net Margin %15.0%10.8%10.9%14.3%7.8%16.0%17.8%17.4%
EBITDAKRW 33.5BKRW 19.7BKRW 203MKRW 19.6BKRW 15.9BKRW 24.4B—KRW 33.5B
Earnings Per Share (EPS)KRW 3,502.81KRW 1,771.77KRW 1,903.36KRW 2,063.63KRW 1,359.97KRW 2,184.72KRW 3,324.27KRW 3,221.33
Shares Outstanding (M)7M7M7M7M7M7M7M7M

KRW; KRWM / KRWB as marked (reporting currency). Newest period first. Source: public company filings (via Yahoo Finance aggregation).

GRVY Free Cash Flow History

Cash flowTTM → 2026-06-302025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-312015-12-312014-12-312013-12-312012-12-312011-12-312010-12-312009-12-312008-12-312007-12-312006-12-31
Cash from Operations (CFO)—KRW 77.1BKRW 78.6BKRW 132.4BKRW 98.3BKRW 74.2BKRW 69.9BKRW 26.4BKRW 36.0BKRW 26.1BKRW 3.1B(KRW 6.0B)(KRW 5.0B)(KRW 2.1B)KRW 5.7BKRW 1.2BKRW 6.4BKRW 16.0BKRW 7.0B(KRW 10.6B)(KRW 791M)
Capital Expenditures (CapEx)KRW 0MKRW 1.1BKRW 4.8BKRW 5.8BKRW 2.8BKRW 4.2BKRW 3.7BKRW 2.3BKRW 2.2BKRW 2.1BKRW 99MKRW 418MKRW 593MKRW 2.5BKRW 5.2BKRW 6.3BKRW 6.3BKRW 3.1BKRW 5.9BKRW 9.6BKRW 2.7B
Free Cash Flow (FCF)—KRW 76.1BKRW 73.8BKRW 126.6BKRW 95.5BKRW 70.0BKRW 66.2BKRW 24.0BKRW 33.7BKRW 24.1BKRW 3.0B(KRW 6.4B)(KRW 5.6B)(KRW 4.6B)KRW 530M(KRW 5.1B)KRW 121MKRW 12.9BKRW 1.1B(KRW 20.3B)(KRW 3.5B)
FCF Margin %—13.6%14.7%17.4%20.6%16.9%16.3%6.7%11.8%17.0%8.5%-17.9%-15.7%-10.8%1.0%-12.8%0.3%29.2%2.1%-50.3%-9.0%

KRW; KRWM / KRWB as marked (reporting currency). Newest period first. Source: public company filings (via Yahoo Finance aggregation).

GRVY Balance Sheet History

Balance sheet2026-06-302025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-312015-12-312014-12-312013-12-312012-12-312011-12-312010-12-312009-12-312008-12-312007-12-312006-12-31
Total AssetsKRW 742.7BKRW 742.6BKRW 686.5BKRW 578.2BKRW 444.1BKRW 327.5BKRW 265.4BKRW 175.4BKRW 173.2BKRW 115.9BKRW 52.2BKRW 45.7BKRW 63.7BKRW 87.0BKRW 106.4BKRW 118.7BKRW 125.5BKRW 102.4BKRW 95.9BKRW 97.0BKRW 116.9B
Cash & Cash EquivalentsKRW 203.6BKRW 203.6BKRW 228.9BKRW 184.1BKRW 169.9BKRW 99.1BKRW 110.6BKRW 79.4BKRW 86.1BKRW 39.1BKRW 14.0BKRW 24.9BKRW 27.8BKRW 29.7BKRW 35.5BKRW 31.7BKRW 44.1BKRW 51.3BKRW 53.2BKRW 53.6BKRW 33.7B
Total LiabilitiesKRW 105.3BKRW 105.3BKRW 118.1BKRW 114.5BKRW 113.9BKRW 80.7BKRW 88.0BKRW 59.7BKRW 97.6BKRW 71.9BKRW 20.2BKRW 15.7BKRW 14.8BKRW 17.8BKRW 19.2BKRW 17.4BKRW 27.1BKRW 18.8BKRW 19.3BKRW 21.4BKRW 23.3B
Total Debt (Short + Long-Term)KRW 3.6BKRW 0MKRW 3.2BKRW 22.3BKRW 0MKRW 15.7BKRW 13.7BKRW 5.6BKRW 4.0BKRW 4.1BKRW 1.4BKRW 511MKRW 118MKRW 323MKRW 765MKRW 1.3BKRW 373MKRW 289MKRW 1.4BKRW 583MKRW 4.4B
Total Shareholders' EquityKRW 636.9BKRW 636.8BKRW 567.7BKRW 463.1BKRW 329.5BKRW 246.1BKRW 176.9BKRW 115.8BKRW 75.6BKRW 44.0BKRW 32.0BKRW 30.5BKRW 48.9BKRW 69.2BKRW 87.2BKRW 101.3BKRW 87.4BKRW 83.4BKRW 76.5BKRW 75.5BKRW 93.6B

KRW; KRWM / KRWB as marked (reporting currency). Newest period first. Source: public company filings (via Yahoo Finance aggregation).

Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive GRVY viewer.

Other Companies in ELECTRONIC GAMING & MULTIMEDIA

← GRVOAll “G” companiesGRW →

About TickerBase · Data methodology & sources · Privacy · Terms

TickerBase is provided for educational and informational purposes only. It does not constitute financial, investment, tax, or legal advice, or a recommendation to buy, sell, or hold any security. No price targets are published; any per-share value shown in the valuation workbench is generated entirely from reader-supplied assumptions and is not the publisher's view of fair value. Past performance does not predict future results. Figures are approximate and drawn from public filings; one-time items are noted where identified. Do your own research and consult a licensed professional before making any investment decision. The author may or may not hold positions in the securities discussed.