20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Nio Inc Class A ADR (NIO) operates in the AUTO MANUFACTURERS industry and is headquartered in Shanghai, China with about 35,032 employees. Its market capitalization is roughly $9 billion. In the fiscal year ended 2025-12-31, NIO reported CNY 85.1B in revenue and (CNY 14.6B) in net income.
NIO Inc. designs, develops, manufactures, and sells smart electric vehicles in China, Europe, and internationally. It offers five and six-seater electric SUVs, as well as smart electric sedans.
Interactive charts & full statements → Open the NIO valuation workbench →
| Income statement | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | CNY 113.7B | CNY 85.1B | CNY 65.7B | CNY 55.6B | CNY 49.3B | CNY 36.1B | CNY 16.3B | CNY 7.8B | CNY 5.0B | CNY 0M | CNY 0M |
| Gross Profit | CNY 19.8B | CNY 11.6B | CNY 6.5B | CNY 3.1B | CNY 5.1B | CNY 6.8B | CNY 1.9B | (CNY 1.2B) | (CNY 256M) | CNY 0M | CNY 0M |
| Gross Margin % | 17.4% | 13.6% | 9.9% | 5.5% | 10.4% | 18.9% | 11.5% | -15.3% | -5.2% | — | — |
| Operating Income (EBIT) | (CNY 4.0B) | (CNY 14.4B) | (CNY 21.9B) | (CNY 22.7B) | (CNY 15.6B) | (CNY 4.5B) | (CNY 4.6B) | (CNY 11.1B) | (CNY 9.6B) | (CNY 5.0B) | (CNY 2.6B) |
| Operating Margin % | -3.5% | -16.9% | -33.3% | -40.7% | -31.8% | -12.4% | -28.3% | -141.6% | -193.8% | — | — |
| Net Income | (CNY 4.4B) | (CNY 14.6B) | (CNY 22.7B) | (CNY 21.1B) | (CNY 14.6B) | (CNY 10.6B) | (CNY 5.6B) | (CNY 11.4B) | (CNY 9.7B) | (CNY 5.0B) | (CNY 2.5B) |
| Net Margin % | -3.9% | -17.1% | -34.5% | -38.0% | -29.5% | -29.3% | -34.5% | -145.9% | -195.1% | — | — |
| EBITDA | (CNY 3.5B) | (CNY 4.2B) | (CNY 13.9B) | (CNY 15.1B) | (CNY 10.1B) | (CNY 985M) | (CNY 3.3B) | (CNY 9.4B) | (CNY 9.0B) | (CNY 4.8B) | (CNY 2.6B) |
| Earnings Per Share (EPS) | CNY -1.81 | CNY -6.40 | CNY -11.02 | CNY -12.44 | CNY -8.89 | CNY -6.72 | CNY -4.74 | CNY -11.08 | CNY -9.29 | CNY -4.75 | CNY -2.42 |
| Shares Outstanding (M) | 2,497M | 2,273M | 2,055M | 1,700M | 1,637M | 1,573M | 1,183M | 1,030M | 1,040M | 1,050M | 1,050M |
CNY; CNYM / CNYB as marked (reporting currency). Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | CNY 32.2B | CNY 25.5B | CNY 34.2B | CNY 21.8B | CNY 19.0B | CNY 12.0B | CNY 19.7B | CNY 18.7B |
| Gross Profit | CNY 5.9B | CNY 4.9B | CNY 6.0B | CNY 3.0B | CNY 1.9B | CNY 920M | CNY 2.3B | CNY 2.0B |
| Gross Margin % | 18.4% | 19.0% | 17.5% | 13.9% | 10.0% | 7.6% | 11.7% | 10.8% |
| Operating Income (EBIT) | (CNY 664M) | (CNY 309M) | CNY 504M | (CNY 3.5B) | (CNY 4.9B) | (CNY 6.4B) | (CNY 6.0B) | (CNY 5.2B) |
| Operating Margin % | -2.1% | -1.2% | 1.5% | -16.2% | -25.8% | -53.3% | -30.6% | -28.1% |
| Net Income | (CNY 530M) | (CNY 496M) | CNY 280M | (CNY 3.7B) | (CNY 5.1B) | (CNY 6.9B) | (CNY 7.1B) | (CNY 5.1B) |
| Net Margin % | -1.7% | -1.9% | 0.8% | -16.8% | -27.1% | -57.3% | -36.2% | -27.5% |
| EBITDA | (CNY 664M) | (CNY 106M) | CNY 498M | (CNY 3.2B) | (CNY 169M) | (CNY 6.5B) | — | (CNY 4.8B) |
| Earnings Per Share (EPS) | CNY -0.21 | CNY -0.20 | CNY 0.11 | CNY -1.51 | CNY -2.31 | CNY -3.29 | CNY -3.41 | CNY -2.50 |
| Shares Outstanding (M) | 2,497M | 2,481M | 2,511M | 2,429M | 2,230M | 2,094M | 2,092M | 2,055M |
CNY; CNYM / CNYB as marked (reporting currency). Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | — | CNY 3.0B | (CNY 7.8B) | (CNY 1.4B) | (CNY 3.9B) | CNY 2.0B | CNY 2.0B | (CNY 8.7B) | (CNY 7.9B) | (CNY 4.6B) | (CNY 2.2B) |
| Capital Expenditures (CapEx) | CNY 0M | CNY 6.1B | CNY 9.1B | CNY 14.3B | CNY 7.0B | CNY 4.1B | CNY 1.1B | CNY 1.7B | CNY 2.6B | CNY 1.1B | CNY 654M |
| Free Cash Flow (FCF) | — | (CNY 3.1B) | (CNY 17.0B) | (CNY 15.7B) | (CNY 10.8B) | (CNY 2.1B) | CNY 823M | (CNY 10.4B) | (CNY 10.6B) | (CNY 5.7B) | (CNY 2.9B) |
| FCF Margin % | — | -3.6% | -25.9% | -28.3% | -22.0% | -5.9% | 5.1% | -133.3% | -213.2% | — | — |
| Dividends Paid | — | — | — | — | — | — | — | CNY 0M | CNY 2.9B | CNY 0M | CNY 0M |
CNY; CNYM / CNYB as marked (reporting currency). Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2025-06-30 | 2025-03-31 |
|---|---|---|
| Cash from Operations (CFO) | (CNY 10.9B) | CNY 2.2B |
| Capital Expenditures (CapEx) | CNY 3.0B | CNY 4.8B |
| Free Cash Flow (FCF) | (CNY 13.9B) | (CNY 2.6B) |
| FCF Margin % | -73.1% | -21.7% |
CNY; CNYM / CNYB as marked (reporting currency). Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | CNY 136.3B | CNY 124.5B | CNY 107.6B | CNY 117.4B | CNY 96.3B | CNY 82.9B | CNY 54.6B | CNY 14.6B | CNY 18.8B | CNY 10.5B | CNY 1.8B |
| Cash & Cash Equivalents | CNY 31.0B | CNY 26.0B | CNY 19.3B | CNY 32.9B | CNY 19.9B | CNY 15.3B | CNY 38.4B | CNY 863M | CNY 3.1B | CNY 7.5B | CNY 581M |
| Total Liabilities | CNY 122.0B | CNY 111.8B | CNY 94.1B | CNY 87.8B | CNY 68.6B | CNY 48.1B | CNY 27.5B | CNY 20.9B | CNY 12.0B | CNY 22.1B | CNY 5.7B |
| Total Debt (Short + Long-Term) | CNY 19.6B | CNY 16.1B | CNY 22.5B | CNY 24.6B | CNY 17.2B | CNY 17.8B | CNY 8.4B | CNY 9.0B | CNY 3.2B | CNY 726M | CNY 57M |
| Total Shareholders' Equity | CNY 4.1B | CNY 4.2B | CNY 6.0B | CNY 25.5B | CNY 23.9B | CNY 34.7B | CNY 27.2B | (CNY 6.3B) | CNY 6.8B | (CNY 11.6B) | (CNY 3.9B) |
CNY; CNYM / CNYB as marked (reporting currency). Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive NIO viewer.
About TickerBase · Data methodology & sources · Privacy · Terms