20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
National Health Investors Inc (NHI) operates in the REIT - HEALTHCARE FACILITIES industry and is headquartered in Murfreesboro, United States with about 32 employees. Its market capitalization is roughly $3 billion. In the fiscal year ended 2025-12-31, NHI reported $379M in revenue and $142M in net income.
National Health Investors, Inc. is a self-managed real estate investment trust (REIT). The Company owns, leases, operates and finances the development of high-quality real estate properties in the United States, focusing on senior housing communities and medical facilities.
Interactive charts & full statements → Open the NHI valuation workbench →
| Income statement | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $434M | $379M | $335M | $320M | $278M | $299M | $333M | $318M | $295M | $279M | $248M | $229M | $178M | $118M | $97M | $83M | $78M | $64M | $63M | $62M | $151M |
| Gross Profit | $280M | $139M | $324M | $308M | $268M | $287M | $323M | $312M | $293M | $278M | $247M | $228M | $177M | $117M | $96M | $83M | $76M | $64M | $63M | $62M | $151M |
| Gross Margin % | 64.7% | 36.7% | 96.7% | 96.4% | 96.5% | 96.1% | 97.1% | 98.2% | 99.6% | 99.7% | 99.6% | 99.6% | 99.7% | 99.5% | 99.2% | 100.0% | 97.4% | 100.0% | 100.0% | 100.0% | 100.0% |
| Operating Income (EBIT) | $197M | $195M | $184M | $179M | $133M | $185M | $225M | $220M | $209M | $198M | $178M | $164M | $106M | $78M | $71M | $62M | $58M | $50M | $49M | $54M | $50M |
| Operating Margin % | 45.5% | 51.5% | 54.9% | 55.9% | 47.7% | 62.0% | 67.6% | 69.2% | 71.0% | 71.0% | 71.5% | 71.6% | 59.8% | 66.1% | 73.3% | 74.8% | 74.6% | 77.3% | 78.2% | 87.1% | 33.3% |
| Net Income | $167M | $142M | $138M | $136M | $66M | $112M | $185M | $160M | $154M | $159M | $152M | $149M | $102M | $106M | $91M | $81M | $69M | $64M | $58M | $96M | $69M |
| Net Margin % | 38.5% | 37.6% | 41.2% | 42.4% | 23.9% | 37.4% | 55.6% | 50.4% | 52.4% | 57.2% | 61.0% | 65.0% | 57.2% | 90.1% | 93.6% | 98.1% | 88.5% | 100.0% | 91.3% | 154.8% | 45.9% |
| EBITDA | $316M | $282M | $264M | $260M | $179M | $241M | $318M | $291M | $281M | $265M | $236M | $179M | $167M | $108M | $88M | $76M | $68M | $58M | $53M | $83M | $66M |
| Earnings Per Share (EPS) | $3.48 | $3.02 | $3.13 | $3.13 | $1.48 | $2.44 | $4.14 | $3.67 | $3.67 | $3.87 | $3.87 | $3.95 | $3.04 | $3.74 | $3.26 | $2.92 | $2.50 | $2.33 | $2.07 | $3.47 | $2.49 |
| Shares Outstanding (M) | 48M | 47M | 44M | 43M | 45M | 46M | 45M | 44M | 42M | 41M | 39M | 38M | 33M | 28M | 28M | 28M | 28M | 28M | 28M | 28M | 28M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $121M | $116M | $107M | $90M | $91M | $89M | $86M | $83M |
| Gross Profit | $121M | $36M | $36M | $87M | $88M | $86M | $83M | $80M |
| Gross Margin % | 100.0% | 31.1% | 33.6% | 97.1% | 96.8% | 96.8% | 96.7% | 96.6% |
| Operating Income (EBIT) | $50M | $52M | $50M | $44M | $49M | $48M | $43M | $47M |
| Operating Margin % | 41.5% | 45.2% | 47.2% | 49.1% | 53.7% | 53.6% | 50.0% | 56.1% |
| Net Income | $56M | $40M | $38M | $33M | $37M | $34M | $43M | $29M |
| Net Margin % | 45.9% | 34.6% | 35.8% | 36.6% | 40.8% | 38.3% | 50.4% | 34.4% |
| EBITDA | $97M | $79M | $74M | $66M | $71M | $66M | $75M | $60M |
| Earnings Per Share (EPS) | $1.15 | $0.83 | $0.81 | $0.69 | $0.79 | $0.74 | $0.95 | $0.65 |
| Shares Outstanding (M) | 48M | 49M | 47M | 48M | 47M | 46M | 45M | 44M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $251M | $240M | $208M | $184M | $185M | $211M | $232M | $241M | $208M | $197M | $177M | $164M | $126M | $104M | $86M | $77M | $78M | $69M | $67M | $67M | $58M |
| Capital Expenditures (CapEx) | $21M | $20M | $16M | $4M | $6M | $0M | $103M | $237M | $148M | $175M | $367M | $115M | $536M | $634M | $93M | $76M | $99M | $82M | $4M | $2M | $2M |
| Free Cash Flow (FCF) | $230M | $220M | $192M | $181M | $179M | $211M | $129M | $4M | $60M | $22M | ($190M) | $50M | ($410M) | ($530M) | ($7M) | $1M | ($21M) | ($12M) | $63M | $64M | $55M |
| FCF Margin % | 53.0% | 58.2% | 57.4% | 56.5% | 64.3% | 70.6% | 38.8% | 1.2% | 20.4% | 7.9% | -76.4% | 21.8% | -230.8% | -449.4% | -6.8% | 1.3% | -27.0% | -19.2% | 100.1% | 102.8% | 36.7% |
| Dividends Paid | $176M | $170M | $157M | $156M | $162M | $183M | $195M | $180M | $165M | $153M | $138M | $125M | $101M | $85M | $79M | $68M | $67M | $65M | $86M | $67M | $53M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $65M | $53M | $69M | $63M | $61M | $47M | $58M | $49M |
| Capital Expenditures (CapEx) | $3M | $3M | $10M | $5M | $3M | $2M | $6M | $5M |
| Free Cash Flow (FCF) | $63M | $51M | $59M | $58M | $59M | $45M | $52M | $44M |
| FCF Margin % | 51.5% | 43.6% | 55.6% | 64.1% | 64.8% | 50.1% | 60.1% | 53.0% |
| Dividends Paid | $45M | $44M | $44M | $43M | $42M | $41M | $39M | $39M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $3.0B | $2.8B | $2.6B | $2.5B | $2.5B | $2.8B | $3.1B | $3.0B | $2.8B | $2.5B | $2.4B | $2.1B | $2.0B | $1.5B | $706M | $580M | $509M | $459M | $457M | $501M | $595M |
| Cash & Cash Equivalents | $30M | $20M | $24M | $22M | $19M | $37M | $43M | $5M | $5M | $3M | $5M | $13M | $3M | $11M | $9M | $16M | $3M | $46M | $100M | $75M | $178M |
| Total Liabilities | $1.4B | $1.3B | $1.2B | $1.2B | $1.2B | $1.3B | $1.6B | $1.5B | $1.4B | $1.2B | $1.2B | $1.0B | $933M | $679M | $238M | $136M | $67M | $25M | $27M | $55M | $164M |
| Total Debt (Short + Long-Term) | $438M | $1.1B | $1.1B | $1.4B | $1.6B | $1.3B | $2.0B | $1.4B | $1.3B | $1.2B | $1.1B | $939M | $876M | $633M | $203M | $99M | $39M | $1M | $7M | $5M | $10M |
| Total Shareholders' Equity | $1.6B | $1.5B | $1.4B | $1.3B | $1.3B | $1.5B | $1.5B | $1.5B | $1.4B | $1.3B | $1.2B | $1.1B | $1.0B | $767M | $457M | $443M | $442M | $435M | $430M | $446M | $432M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive NHI viewer.
About TickerBase · Data methodology & sources · Privacy · Terms