20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Neogen Corporation (NEOG) operates in the MEDICAL DEVICES industry and is headquartered in Lansing, United States with about 2,636 employees. Its market capitalization is roughly $3 billion. In the fiscal year ended 2026-05-31, NEOG reported $870M in revenue and ($8M) in net income.
Neogen Corporation develops, manufactures, and markets various products and services for food and animal safety in the United States and internationally. It operates through Food Safety and Animal Safety segments.
Interactive charts & full statements → Open the NEOG valuation workbench →
| Income statement | TTM → 2026-05-31 | 2026-05-31 | 2025-05-31 | 2024-05-31 | 2023-05-31 | 2022-05-31 | 2021-05-31 | 2020-05-31 | 2019-05-31 | 2018-05-31 | 2017-05-31 | 2016-05-31 | 2015-05-31 | 2014-05-31 | 2013-05-31 | 2012-05-31 | 2011-05-31 | 2010-05-31 | 2009-05-31 | 2008-05-31 | 2007-05-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $870M | $870M | $895M | $924M | $822M | $527M | $468M | $418M | $414M | $402M | $362M | $321M | $283M | $247M | $208M | $184M | $173M | $141M | $119M | $102M | $86M |
| Gross Profit | $408M | $408M | $421M | $463M | $406M | $243M | $215M | $196M | $192M | $190M | $172M | $153M | $140M | $123M | $109M | $92M | $88M | $73M | $59M | $53M | $45M |
| Gross Margin % | 46.9% | 46.9% | 47.1% | 50.1% | 49.4% | 46.1% | 45.9% | 46.9% | 46.3% | 47.3% | 47.6% | 47.6% | 49.4% | 49.5% | 52.8% | 50.2% | 50.8% | 51.9% | 50.1% | 52.0% | 51.7% |
| Operating Income (EBIT) | ($22M) | ($22M) | $9M | $77M | $38M | $59M | $74M | $68M | $68M | $70M | $65M | $56M | $53M | $43M | $41M | $34M | $36M | $27M | $20M | $18M | $14M |
| Operating Margin % | -2.5% | -2.5% | 1.1% | 8.4% | 4.6% | 11.1% | 15.8% | 16.2% | 16.4% | 17.4% | 18.0% | 17.5% | 18.8% | 17.5% | 19.6% | 18.3% | 20.8% | 19.1% | 17.3% | 17.6% | 15.7% |
| Net Income | ($8M) | ($8M) | ($1.1B) | ($9M) | ($23M) | $48M | $61M | $59M | $60M | $63M | $44M | $37M | $34M | $28M | $27M | $23M | $23M | $18M | $14M | $12M | $9M |
| Net Margin % | -0.9% | -0.9% | -122.1% | -1.0% | -2.8% | 9.2% | 13.0% | 14.2% | 14.5% | 15.7% | 12.1% | 11.4% | 11.8% | 11.4% | 13.1% | 12.2% | 13.2% | 12.5% | 11.7% | 11.8% | 10.6% |
| EBITDA | $172M | $170M | ($938M) | $183M | $126M | $84M | $96M | $91M | $91M | $87M | $80M | $69M | $64M | $53M | $48M | $40M | $41M | $32M | $26M | $22M | $17M |
| Earnings Per Share (EPS) | $-0.04 | $-0.04 | $-5.03 | $-0.04 | $-0.12 | $0.45 | $0.57 | $0.56 | $0.57 | $0.60 | $0.43 | $0.36 | $0.34 | $0.28 | $0.28 | $0.23 | $0.24 | $0.19 | $0.15 | $0.13 | $0.11 |
| Shares Outstanding (M) | 218M | 218M | 217M | 216M | 189M | 108M | 107M | 106M | 105M | 104M | 102M | 101M | 100M | 99M | 97M | 96M | 95M | 92M | 90M | 90M | 85M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-05-31 | 2026-02-28 | 2025-11-30 | 2025-08-31 | 2025-05-31 | 2025-02-28 | 2024-11-30 | 2024-08-31 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $225M | $211M | $225M | $209M | $225M | $221M | $231M | $217M |
| Gross Profit | $108M | $99M | $107M | $95M | $93M | $87M | $90M | $86M |
| Gross Margin % | 47.9% | 46.9% | 47.5% | 45.4% | 41.2% | 39.4% | 38.8% | 39.8% |
| Operating Income (EBIT) | $3M | ($3M) | ($5M) | ($16M) | ($13M) | $12M | $17M | $9M |
| Operating Margin % | 1.4% | -1.6% | -2.4% | -7.7% | -5.9% | 5.4% | 7.4% | 4.0% |
| Net Income | ($11M) | ($17M) | ($16M) | $36M | ($612M) | ($11M) | ($456M) | ($13M) |
| Net Margin % | -5.0% | -8.1% | -7.1% | 17.4% | -271.5% | -5.0% | -197.3% | -5.8% |
| EBITDA | $37M | $23M | $23M | $89M | ($584M) | $37M | ($428M) | $33M |
| Earnings Per Share (EPS) | $-0.05 | $-0.08 | $-0.07 | $0.17 | $-2.82 | $-0.05 | $-2.10 | $-0.06 |
| Shares Outstanding (M) | 218M | 218M | 217M | 217M | 217M | 217M | 217M | 217M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-05-31 | 2026-05-31 | 2025-05-31 | 2024-05-31 | 2023-05-31 | 2022-05-31 | 2021-05-31 | 2020-05-31 | 2019-05-31 | 2018-05-31 | 2017-05-31 | 2016-05-31 | 2015-05-31 | 2014-05-31 | 2013-05-31 | 2012-05-31 | 2011-05-31 | 2010-05-31 | 2009-05-31 | 2008-05-31 | 2007-05-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $83M | $83M | $58M | $35M | $41M | $68M | $81M | $86M | $64M | $69M | $60M | $35M | $44M | $22M | $27M | $22M | $29M | $28M | $11M | $8M | $10M |
| Capital Expenditures (CapEx) | $99M | $51M | $105M | $111M | $66M | $24M | $27M | $24M | $15M | $21M | $15M | $14M | $10M | $12M | $9M | $12M | $8M | $5M | $3M | $2M | $5M |
| Free Cash Flow (FCF) | ($16M) | $32M | ($46M) | ($76M) | ($25M) | $44M | $54M | $62M | $49M | $48M | $46M | $21M | $34M | $10M | $18M | $10M | $21M | $23M | $8M | $5M | $5M |
| FCF Margin % | -1.8% | 3.7% | -5.2% | -8.2% | -3.0% | 8.3% | 11.6% | 14.8% | 11.9% | 12.0% | 12.6% | 6.6% | 12.1% | 4.1% | 8.5% | 5.4% | 12.2% | 16.1% | 6.9% | 5.3% | 6.3% |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-05-31 | 2026-02-28 | 2025-11-30 | 2025-08-31 | 2025-05-31 | 2025-02-28 | 2024-11-30 | 2024-08-31 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $30M | $23M | $19M | $11M | $17M | $19M | $40M | ($18M) |
| Capital Expenditures (CapEx) | $40M | $12M | $24M | $24M | $16M | $33M | $17M | $38M |
| Free Cash Flow (FCF) | ($9M) | $11M | ($5M) | ($13M) | $0M | ($14M) | $23M | ($56M) |
| FCF Margin % | -4.2% | 5.2% | -2.0% | -6.3% | 0.2% | -6.1% | 10.0% | -26.0% |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-05-31 | 2026-05-31 | 2025-05-31 | 2024-05-31 | 2023-05-31 | 2022-05-31 | 2021-05-31 | 2020-05-31 | 2019-05-31 | 2018-05-31 | 2017-05-31 | 2016-05-31 | 2015-05-31 | 2014-05-31 | 2013-05-31 | 2012-05-31 | 2011-05-31 | 2010-05-31 | 2009-05-31 | 2008-05-31 | 2007-05-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $3.3B | $3.3B | $3.4B | $4.5B | $4.6B | $993M | $920M | $797M | $696M | $618M | $528M | $452M | $392M | $345M | $289M | $252M | $220M | $180M | $142M | $126M | $105M |
| Cash & Cash Equivalents | $186M | $186M | $129M | $171M | $163M | $44M | $76M | $66M | $42M | $83M | $78M | $55M | $114M | $41M | $50M | $49M | $36M | $23M | $14M | $14M | $13M |
| Total Liabilities | $1.3B | $1.3B | $1.4B | $1.4B | $1.4B | $106M | $80M | $72M | $58M | $58M | $57M | $48M | $41M | $39M | $31M | $33M | $31M | $27M | $13M | $15M | $13M |
| Total Debt (Short + Long-Term) | $794M | $794M | $902M | $898M | $889M | $3M | $1M | $1M | $0M | $0M | $0M | $2M | $4M | $2M | $2M | $3M | $0M | $0M | $0M | $0M | $0M |
| Total Shareholders' Equity | $2.1B | $2.1B | $2.1B | $3.1B | $3.1B | $887M | $840M | $725M | $638M | $560M | $472M | $404M | $351M | $306M | $258M | $219M | $189M | $153M | $129M | $111M | $92M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive NEOG viewer.
About TickerBase · Data methodology & sources · Privacy · Terms