20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
LivaNova PLC (LIVN) operates in the MEDICAL DEVICES industry and is headquartered in Gloucester, United Kingdom with about 3,300 employees. Its market capitalization is roughly $4 billion. In the fiscal year ended 2025-12-31, LIVN reported $1.4B in revenue and ($242M) in net income.
LivaNova PLC, a medical technology company, designs, develops, manufactures, markets, and sells products, therapies, and services. The company operates in two segments, Cardiopulmonary and Neuromodulation.
Interactive charts & full statements → Open the LIVN valuation workbench →
| Income statement | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $1.5B | $1.4B | $1.3B | $1.2B | $1.0B | $1.0B | $934M | $1.1B | $1.1B | $1.0B | $1.2B | $292M | $282M | $282M | $254M | $219M | $190M | $168M | $144M | $121M | $131M |
| Gross Profit | $1.0B | $940M | $871M | $771M | $707M | $706M | $595M | $724M | $734M | $652M | $704M | $264M | $255M | $255M | $232M | $199M | $167M | $147M | $124M | $100M | $113M |
| Gross Margin % | 68.2% | 67.7% | 69.5% | 66.9% | 69.2% | 68.2% | 63.7% | 66.8% | 66.3% | 64.4% | 58.0% | 90.6% | 90.3% | 90.3% | 91.4% | 91.0% | 87.9% | 87.5% | 86.0% | 82.6% | 86.1% |
| Operating Income (EBIT) | $198M | $199M | $129M | ($68M) | ($77M) | ($1M) | ($274M) | ($172M) | ($248M) | $96M | ($28M) | $89M | $80M | $80M | $78M | $61M | $49M | $37M | $19M | ($8M) | ($50M) |
| Operating Margin % | 13.5% | 14.4% | 10.3% | -5.9% | -7.5% | -0.1% | -29.3% | -15.8% | -22.4% | 9.4% | -2.3% | 30.4% | 28.4% | 28.4% | 30.8% | 27.9% | 25.8% | 22.0% | 13.2% | -6.8% | -37.8% |
| Net Income | $189M | ($242M) | $63M | $18M | ($86M) | ($136M) | ($349M) | ($158M) | ($189M) | ($25M) | ($63M) | $58M | $55M | $55M | $46M | $36M | $47M | $78M | $27M | ($10M) | ($51M) |
| Net Margin % | 12.8% | -17.5% | 5.0% | 1.5% | -8.4% | -13.1% | -37.3% | -14.5% | -17.1% | -2.5% | -5.2% | 19.8% | 19.5% | 19.5% | 18.2% | 16.5% | 24.5% | 46.8% | 18.6% | -8.5% | -39.1% |
| EBITDA | $181M | ($130M) | $203M | $38M | $31M | ($6M) | $6M | $119M | ($168M) | $199M | $99M | ($26M) | $93M | $93M | $93M | $83M | $66M | $52M | $22M | $33M | ($2M) |
| Earnings Per Share (EPS) | $3.38 | $-4.45 | $1.16 | $0.32 | $-1.61 | $-2.68 | $-7.18 | $-3.26 | $-3.91 | $-0.52 | $-1.28 | $2.17 | $2.00 | $2.00 | $1.66 | $1.27 | $1.63 | $2.73 | $0.97 | $-0.39 | $-2.01 |
| Shares Outstanding (M) | 56M | 54M | 55M | 54M | 54M | 51M | 49M | 48M | 48M | 48M | 49M | 27M | 27M | 27M | 28M | 28M | 29M | 29M | 28M | 26M | 26M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $391M | $362M | $361M | $358M | $353M | $317M | $322M | $318M |
| Gross Profit | $274M | $245M | $240M | $245M | $239M | $221M | $219M | $225M |
| Gross Margin % | 70.1% | 67.6% | 66.5% | 68.5% | 67.8% | 69.7% | 68.2% | 70.8% |
| Operating Income (EBIT) | $50M | $52M | $43M | $54M | $54M | $49M | $37M | $36M |
| Operating Margin % | 12.7% | 14.4% | 11.8% | 15.1% | 15.4% | 15.3% | 11.5% | 11.2% |
| Net Income | $109M | $22M | $31M | $27M | $27M | ($327M) | $56M | $33M |
| Net Margin % | 27.8% | 6.2% | 8.6% | 7.5% | 7.7% | -103.3% | 17.4% | 10.4% |
| EBITDA | $26M | $51M | $47M | $57M | $61M | ($286M) | $85M | $73M |
| Earnings Per Share (EPS) | $1.93 | $0.40 | $0.57 | $0.49 | $0.50 | $-6.01 | $1.02 | $0.60 |
| Shares Outstanding (M) | 56M | 56M | 54M | 55M | 55M | 54M | 55M | 55M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $249M | $254M | $183M | $75M | $70M | $103M | ($79M) | ($91M) | $120M | $91M | $90M | $80M | $54M | $54M | $79M | $75M | $50M | $43M | $25M | $14M | ($21M) |
| Capital Expenditures (CapEx) | $101M | $81M | $47M | $35M | $26M | $25M | $35M | $25M | $38M | $34M | $37M | $7M | $19M | $19M | $14M | $18M | $7M | $6M | $3M | $1M | $1M |
| Free Cash Flow (FCF) | $148M | $173M | $136M | $40M | $43M | $77M | ($114M) | ($116M) | $82M | $57M | $53M | $73M | $35M | $35M | $65M | $57M | $42M | $37M | $22M | $14M | ($22M) |
| FCF Margin % | 10.1% | 12.5% | 10.8% | 3.5% | 4.2% | 7.4% | -12.2% | -10.7% | 7.4% | 5.7% | 4.4% | 25.0% | 12.5% | 12.5% | 25.5% | 26.1% | 22.3% | 21.9% | 15.3% | 11.2% | -16.9% |
| Dividends Paid | — | — | — | — | — | — | — | $5M | — | $0M | $0M | — | — | — | — | — | — | $43M | — | — | — |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $67M | $15M | $82M | $85M | $63M | $24M | $79M | $51M |
| Capital Expenditures (CapEx) | $32M | $14M | $32M | $23M | $15M | $11M | $10M | $18M |
| Free Cash Flow (FCF) | $35M | $1M | $50M | $62M | $48M | $13M | $68M | $33M |
| FCF Margin % | 9.0% | 0.3% | 13.9% | 17.4% | 13.6% | 4.2% | 21.2% | 10.3% |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $2.6B | $2.6B | $2.5B | $2.4B | $2.3B | $2.2B | $2.4B | $2.4B | $2.5B | $2.5B | $2.3B | $2.6B | $294M | $294M | $264M | $212M | $211M | $207M | $146M | $105M | $136M |
| Cash & Cash Equivalents | $517M | $636M | $429M | $267M | $214M | $208M | $253M | $61M | $47M | $94M | $40M | $113M | $103M | $103M | $121M | $97M | $89M | $85M | $55M | $63M | $90M |
| Total Liabilities | $1.3B | $1.4B | $1.2B | $1.2B | $1.1B | $906M | $1.3B | $1.0B | $1.0B | $689M | $636M | $747M | $35M | $35M | $34M | $28M | $36M | $34M | $47M | $90M | $151M |
| Total Debt (Short + Long-Term) | $302M | $377M | $637M | $595M | $551M | $251M | $667M | $349M | $168M | $146M | $123M | $174M | $270M | $270M | $0M | $0M | $0M | $23M | $62M | $125M | $125M |
| Total Shareholders' Equity | $1.3B | $1.2B | $1.3B | $1.3B | $1.2B | $1.3B | $1.1B | $1.4B | $1.5B | $1.8B | $1.7B | $1.8B | $259M | $259M | $230M | $183M | $175M | $173M | $99M | $16M | ($15M) |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive LIVN viewer.
About TickerBase · Data methodology & sources · Privacy · Terms