20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Norwegian Cruise Line Holdings Ltd (NCLH) operates in the Hotels, Resorts & Cruise Lines industry and is headquartered in Miami, United States with about 44,500 employees. Its market capitalization is roughly $9 billion. In the fiscal year ended 2025-12-31, NCLH reported $9.8B in revenue and $423M in net income.
Norwegian Cruise Line Holdings Ltd., together with its subsidiaries, operates as a cruise company in North America, Europe, the Asia-Pacific, and internationally.
Interactive charts & full statements → Open the NCLH valuation workbench →
| Income statement | TTM → 2026-03-31 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $10.0B | $9.8B | $9.5B | $8.6B | $4.8B | $648M | $1.3B | $6.5B | $6.1B | $5.4B | $4.9B | $4.3B | $3.1B | $2.6B | $2.3B | $2.2B | $2.0B | $1.9B | $2.1B | $2.2B | $2.0B |
| Gross Profit | $4.3B | $3.1B | $3.8B | $3.1B | $577M | ($960M) | ($413M) | $2.8B | $2.7B | $2.3B | $2.0B | $1.7B | $1.2B | $913M | $798M | $751M | $665M | $566M | $528M | $480M | $409M |
| Gross Margin % | 43.0% | 32.0% | 40.0% | 36.0% | 11.9% | -148.2% | -32.3% | 43.3% | 44.2% | 43.2% | 41.5% | 38.9% | 37.7% | 35.5% | 35.0% | 33.9% | 33.0% | 30.5% | 25.1% | 22.1% | 20.7% |
| Operating Income (EBIT) | $1.6B | $1.6B | $1.5B | $931M | ($1.6B) | ($2.6B) | ($3.5B) | $1.2B | $1.2B | $1.0B | $925M | $702M | $503M | $396M | $357M | $316M | $230M | $171M | ($63M) | $42M | $33M |
| Operating Margin % | 15.9% | 16.2% | 15.5% | 10.9% | -32.0% | -393.9% | -272.2% | 18.2% | 20.1% | 19.4% | 19.0% | 16.2% | 16.1% | 15.4% | 15.7% | 14.2% | 11.4% | 9.2% | -3.0% | 1.9% | 1.7% |
| Net Income | $568M | $423M | $910M | $166M | ($2.3B) | ($4.5B) | ($4.0B) | $930M | $955M | $760M | $633M | $427M | $338M | $102M | $169M | $127M | $23M | $67M | ($212M) | ($227M) | ($131M) |
| Net Margin % | 5.7% | 4.3% | 9.6% | 1.9% | -46.9% | -695.5% | -313.5% | 14.4% | 15.8% | 14.1% | 13.0% | 9.8% | 10.8% | 4.0% | 7.4% | 5.7% | 1.1% | 3.6% | -10.1% | -10.4% | -6.6% |
| EBITDA | $2.4B | $3.8B | $2.5B | $1.8B | ($665M) | ($1.7B) | ($2.8B) | $1.8B | $1.8B | $1.6B | $1.4B | $1.1B | $797M | $642M | $575M | $528M | $367M | $352M | $103M | $96M | $125M |
| Earnings Per Share (EPS) | $1.17 | $0.92 | $1.77 | $0.39 | $-5.41 | $-12.33 | $-15.75 | $4.30 | $4.25 | $3.31 | $2.78 | $1.86 | $1.60 | $0.49 | $0.84 | $0.62 | $0.11 | $0.33 | $-1.04 | $-1.12 | $-0.64 |
| Shares Outstanding (M) | 466M | 460M | 515M | 427M | 420M | 365M | 255M | 216M | 224M | 230M | 228M | 230M | 212M | 209M | 200M | 203M | 203M | 203M | 203M | 203M | 203M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $2.3B | $2.2B | $2.9B | $2.5B | $2.1B | $2.1B | $2.8B | $2.4B |
| Gross Profit | $953M | $921M | $1.4B | $1.1B | $824M | $802M | $1.3B | $918M |
| Gross Margin % | 40.9% | 41.0% | 47.1% | 42.1% | 38.7% | 38.0% | 45.2% | 38.7% |
| Operating Income (EBIT) | $233M | $187M | $749M | $424M | $201M | $215M | $691M | $342M |
| Operating Margin % | 10.0% | 8.3% | 25.5% | 16.8% | 9.4% | 10.2% | 24.6% | 14.4% |
| Net Income | $105M | $14M | $419M | $30M | ($40M) | $255M | $475M | $163M |
| Net Margin % | 4.5% | 0.6% | 14.3% | 1.2% | -1.9% | 12.1% | 16.9% | 6.9% |
| EBITDA | $453M | $471M | $1.0B | $443M | $427M | $530M | $896M | $586M |
| Earnings Per Share (EPS) | $0.22 | $0.03 | $0.85 | $0.07 | $-0.09 | $0.49 | $0.92 | $0.32 |
| Shares Outstanding (M) | 466M | 460M | 496M | 444M | 441M | 518M | 515M | 514M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-03-31 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $2.2B | $2.1B | $2.0B | $2.0B | $210M | ($2.5B) | ($2.6B) | $1.8B | $2.1B | $1.6B | $1.2B | $1.0B | $636M | $475M | $399M | $357M | $419M | $51M | ($23M) | $36M | $148M |
| Capital Expenditures (CapEx) | $3.2B | $3.3B | $1.2B | $2.8B | $1.8B | $753M | $947M | $1.6B | $1.6B | $1.4B | $1.1B | $1.1B | $1.1B | $895M | $304M | $185M | $977M | $162M | $164M | $583M | $809M |
| Free Cash Flow (FCF) | ($949M) | ($1.2B) | $839M | ($745M) | ($1.6B) | ($3.2B) | ($3.5B) | $185M | $508M | $214M | $148M | ($82M) | ($416M) | ($420M) | $95M | $172M | ($559M) | ($111M) | ($187M) | ($547M) | ($662M) |
| FCF Margin % | -9.5% | -11.9% | 8.8% | -8.7% | -32.5% | -497.1% | -273.7% | 2.9% | 8.4% | 4.0% | 3.0% | -1.9% | -13.3% | -16.3% | 4.2% | 7.8% | -27.8% | -6.0% | -8.9% | -25.1% | -33.5% |
| Dividends Paid | — | — | — | $347M | $16M | $2.6B | $6.1B | $32M | — | $0M | $3.8B | $1.9B | $37M | $117M | — | — | — | — | — | — | — |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $811M | $459M | $237M | $715M | $679M | $399M | $173M | $671M |
| Capital Expenditures (CapEx) | $1.4B | $438M | $963M | $334M | $1.5B | $243M | $368M | $341M |
| Free Cash Flow (FCF) | ($625M) | $21M | ($727M) | $381M | ($846M) | $156M | ($196M) | $330M |
| FCF Margin % | -26.8% | 1.0% | -24.7% | 15.1% | -39.8% | 7.4% | -7.0% | 13.9% |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-03-31 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $23.8B | $22.5B | $20.0B | $19.5B | $18.6B | $18.7B | $18.4B | $16.7B | $15.2B | $14.1B | $13.0B | $12.3B | $11.6B | $6.7B | $5.9B | $5.6B | $5.6B | $4.8B | $5.0B | $5.0B | $4.6B |
| Cash & Cash Equivalents | $185M | $210M | $191M | $402M | $947M | $1.5B | $3.3B | $253M | $164M | $176M | $128M | $116M | $85M | $56M | $46M | $59M | $55M | $50M | $186M | $40M | $64M |
| Total Liabilities | $21.4B | $20.3B | $18.5B | $19.2B | $18.5B | $16.3B | $14.0B | $10.2B | $9.2B | $8.3B | $8.4B | $8.5B | $8.1B | $4.0B | $3.9B | $3.7B | $3.8B | $3.1B | $3.5B | $3.8B | $3.2B |
| Total Debt (Short + Long-Term) | $15.2B | $14.6B | $13.1B | $14.1B | $13.6B | $12.4B | $11.8B | $6.8B | $6.5B | $6.3B | $6.4B | $6.4B | $6.2B | $3.1B | $3.0B | $3.0B | $3.2B | $4M | $182M | $191M | $155M |
| Total Shareholders' Equity | $2.4B | $2.2B | $1.4B | $301M | $69M | $2.4B | $4.4B | $6.5B | $6.0B | $5.8B | $4.5B | $3.8B | $3.5B | $2.6B | $2.0B | $1.8B | $1.7B | $1.7B | $1.6B | $1.2B | $1.5B |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive NCLH viewer.
About TickerBase · Data methodology & sources