20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Morgan Stanley (MS) operates in the Investment Banking & Brokerage industry and is headquartered in New York, United States with about 82,944 employees. Its market capitalization is roughly $337 billion. In the fiscal year ended 2025-12-31, MS reported $115.0B in revenue and $16.9B in net income.
Morgan Stanley, a financial holding company, provides various financial products and services to corporations, governments, financial institutions, and individuals in the Americas, Asia, Europe, the Middle East, and Africa.
Interactive charts & full statements → Open the MS valuation workbench →
| Income statement | TTM → 2026-03-31 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $120.2B | $115.0B | $103.1B | $88.3B | $62.5B | $57.8B | $49.7B | $51.4B | $47.8B | $41.5B | $36.0B | $36.0B | $36.1B | $35.2B | $30.5B | $37.5B | $35.8B | $28.3B | $53.9B | $82.3B | $69.4B |
| Gross Profit | $69.7B | $65.6B | $57.4B | $50.1B | $49.9B | $56.4B | $45.1B | $38.9B | $37.7B | $35.9B | $32.7B | $33.3B | $32.5B | $30.8B | $24.6B | $30.6B | $29.4B | $21.6B | $17.7B | $25.0B | $27.7B |
| Gross Margin % | 58.0% | 57.1% | 55.6% | 56.8% | 79.9% | 97.6% | 90.7% | 75.6% | 78.9% | 86.3% | 90.8% | 92.4% | 89.8% | 87.4% | 80.7% | 81.6% | 82.1% | 76.4% | 32.8% | 30.4% | 40.0% |
| Operating Income (EBIT) | $23.4B | $22.0B | $17.6B | $11.8B | $14.1B | $19.7B | $14.4B | $11.3B | $11.2B | $10.4B | $8.8B | $8.5B | $3.6B | $4.6B | $596M | $6.1B | $6.2B | $1.1B | $1.3B | $2.8B | $9.1B |
| Operating Margin % | 19.5% | 19.1% | 17.1% | 13.4% | 22.6% | 34.0% | 29.0% | 22.0% | 23.5% | 25.0% | 24.6% | 23.6% | 9.9% | 12.9% | 1.9% | 16.3% | 17.3% | 4.0% | 2.3% | 3.4% | 13.1% |
| Net Income | $18.2B | $16.9B | $13.4B | $9.1B | $11.0B | $15.0B | $11.0B | $9.0B | $8.7B | $6.1B | $6.0B | $6.1B | $3.5B | $2.9B | $66M | $4.1B | $4.7B | $1.3B | $1.7B | $3.2B | $7.5B |
| Net Margin % | 15.1% | 14.7% | 13.0% | 10.3% | 17.6% | 26.0% | 22.1% | 17.6% | 18.3% | 14.7% | 16.6% | 17.0% | 9.6% | 8.3% | 0.2% | 10.9% | 13.2% | 4.8% | 3.2% | 3.9% | 10.8% |
| EBITDA | $27.9B | $26.6B | $22.8B | $16.1B | $18.1B | $23.9B | $18.2B | $13.9B | $13.1B | $12.2B | $10.6B | $9.9B | $4.8B | $6.1B | $2.2B | $7.5B | $7.6B | $2.4B | $2.0B | $3.3B | $9.9B |
| Earnings Per Share (EPS) | $11.41 | $10.58 | $8.31 | $5.52 | $6.44 | $8.29 | $6.77 | $5.51 | $5.03 | $3.36 | $3.17 | $3.14 | $1.76 | $1.50 | $0.03 | $2.44 | $3.33 | $1.14 | $1.56 | $3.04 | $7.08 |
| Shares Outstanding (M) | 1,593M | 1,593M | 1,611M | 1,646M | 1,713M | 1,814M | 1,624M | 1,640M | 1,738M | 1,821M | 1,887M | 1,953M | 1,971M | 1,957M | 1,919M | 1,675M | 1,411M | 1,185M | 1,096M | 1,054M | 1,055M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $33.1B | $28.9B | $30.0B | $28.2B | $27.9B | $26.0B | $26.3B | $25.5B |
| Gross Profit | $20.5B | $16.7B | $17.1B | $15.4B | $16.4B | $14.9B | $14.3B | $13.9B |
| Gross Margin % | 61.8% | 58.0% | 56.9% | 54.7% | 58.7% | 57.5% | 54.2% | 54.7% |
| Operating Income (EBIT) | $7.0B | $5.8B | $6.0B | $4.6B | $5.5B | $4.9B | $4.2B | $4.1B |
| Operating Margin % | 21.1% | 20.0% | 20.1% | 16.4% | 19.9% | 18.9% | 16.0% | 16.0% |
| Net Income | $5.6B | $4.4B | $4.6B | $3.5B | $4.3B | $3.7B | $3.2B | $3.1B |
| Net Margin % | 17.0% | 15.2% | 15.3% | 12.6% | 15.5% | 14.3% | 12.1% | 12.1% |
| EBITDA | $7.7B | $6.9B | $7.4B | $5.9B | $6.4B | $6.6B | $5.5B | $5.3B |
| Earnings Per Share (EPS) | $3.54 | $2.76 | $2.89 | $2.22 | $2.70 | $2.31 | $1.98 | $1.91 |
| Shares Outstanding (M) | 1,593M | 1,593M | 1,593M | 1,593M | 1,600M | 1,608M | 1,609M | 1,611M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-03-31 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | ($1.0B) | $49.0B | $1.4B | ($33.5B) | ($6.4B) | $34.0B | ($25.2B) | $40.8B | $7.3B | ($4.5B) | $2.4B | $3.7B | $1.1B | $35.0B | $24.8B | $15.4B | $40.6B | ($46.0B) | $73.4B | ($22.1B) | ($60.8B) |
| Capital Expenditures (CapEx) | $4.4B | $2.9B | $3.5B | $3.4B | $3.1B | $2.3B | $1.4B | $1.8B | $1.9B | $1.6B | $1.3B | $1.4B | $992M | $1.3B | $1.3B | $1.3B | $1.2B | $2.9B | $1.4B | $1.5B | $0M |
| Free Cash Flow (FCF) | ($5.4B) | $46.1B | ($2.1B) | ($36.9B) | ($9.5B) | $31.7B | ($26.7B) | $38.9B | $5.4B | ($6.1B) | $1.2B | $2.3B | $139M | $33.7B | $23.4B | $14.1B | $39.4B | ($48.8B) | $72.0B | ($23.6B) | ($60.8B) |
| FCF Margin % | -4.5% | 40.1% | -2.0% | -41.9% | -15.2% | 54.8% | -53.7% | 75.7% | 11.4% | -14.8% | 3.2% | 6.4% | 0.4% | 95.7% | 76.8% | 37.6% | 110.2% | -172.6% | 133.5% | -28.6% | -87.6% |
| Dividends Paid | $6.7B | $6.6B | $6.1B | $5.8B | $5.4B | $4.2B | $2.7B | $2.6B | $2.4B | $2.1B | $1.7B | $1.5B | $904M | $475M | $469M | $834M | $1.2B | $1.7B | $1.2B | $1.2B | $1.2B |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | ($7.1B) | ($2.4B) | ($3.3B) | $11.8B | ($24.0B) | $11.8B | ($17.3B) | $2.5B |
| Capital Expenditures (CapEx) | $754M | $2.2B | $713M | $763M | $713M | $879M | $916M | $851M |
| Free Cash Flow (FCF) | ($7.9B) | ($4.6B) | ($4.0B) | $11.1B | ($24.7B) | $10.9B | ($18.2B) | $1.7B |
| FCF Margin % | -23.7% | -15.9% | -13.5% | 39.3% | -88.4% | 42.0% | -69.3% | 6.6% |
| Dividends Paid | $1.7B | $1.7B | $1.7B | $1.6B | $1.6B | $1.6B | $1.6B | $1.5B |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-03-31 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $1.58T | $1.42T | $1.22T | $1.19T | $1.18T | $1.19T | $1.12T | $895.4B | $853.5B | $851.7B | $814.9B | $787.5B | $801.5B | $832.7B | $781.0B | $749.9B | $807.7B | $771.5B | $676.8B | $1.05T | $1.12T |
| Cash & Cash Equivalents | $133.5B | $111.7B | $75.7B | $58.7B | $92.7B | $86.8B | $67.5B | $49.7B | $51.8B | $46.2B | $43.4B | $54.1B | $87.4B | $98.4B | $77.3B | $76.3B | $66.5B | $55.7B | $102.7B | $87.2B | $50.2B |
| Total Liabilities | $1.47T | $1.31T | $1.11T | $1.09T | $1.08T | $1.08T | $1.01T | $812.7B | $772.1B | $773.3B | $737.8B | $711.3B | $729.4B | $763.7B | $715.5B | $679.8B | $742.3B | $718.7B | $627.3B | $1.01T | $1.09T |
| Total Debt (Short + Long-Term) | $393.2B | $493.4B | $360.5B | $339.0B | $305.7B | $299.9B | $281.8B | $256.5B | $243.0B | $252.6B | $221.8B | $194.1B | $226.4B | $305.6B | $295.0B | $326.8B | $424.8B | $398.3B | $292.0B | $419.9B | $549.0B |
| Total Shareholders' Equity | $114.3B | $111.6B | $104.5B | $99.0B | $100.1B | $105.4B | $101.8B | $81.5B | $80.2B | $77.4B | $76.0B | $75.2B | $70.9B | $65.9B | $62.1B | $62.0B | $57.2B | $46.7B | $48.8B | $31.3B | $35.4B |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive MS viewer.
About TickerBase · Data methodology & sources