20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Marsh & McLennan Companies, Inc. (MRSH) operates in the Insurance Brokers industry and is headquartered in New York, United States with about 95,000 employees. Its market capitalization is roughly $86 billion. In the fiscal year ended 2025-12-31, MRSH reported $27.0B in revenue and $4.2B in net income.
Marsh & McLennan Companies, Inc., a professional services company, provides advisory services and insurance solutions to clients in the areas of risk, strategy, and people worldwide. The company operates through Risk and Insurance Services, and Consulting segments.
Interactive charts & full statements → Open the MRSH valuation workbench →
| Income statement | TTM → 2026-03-31 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $27.5B | $27.0B | $24.5B | $22.7B | $20.7B | $19.8B | $17.2B | $16.7B | $14.9B | $14.0B | $13.2B | $12.9B | $13.0B | $12.3B | $11.9B | $11.5B | $10.6B | $9.8B | $10.7B | $11.2B | $11.9B |
| Gross Profit | $11.7B | $11.4B | $10.5B | $9.6B | $8.6B | $8.4B | $7.1B | $6.9B | $6.3B | $5.9B | $5.5B | $5.6B | $5.4B | $5.0B | $4.8B | $4.6B | $4.1B | $9.8B | $10.7B | $11.2B | $4.8B |
| Gross Margin % | 42.4% | 42.3% | 42.8% | 42.4% | 41.7% | 42.4% | 41.2% | 41.5% | 42.4% | 42.4% | 41.8% | 43.1% | 42.0% | 41.1% | 40.2% | 39.5% | 38.7% | 100.0% | 100.0% | 100.0% | 40.3% |
| Operating Income (EBIT) | $6.0B | $6.2B | $5.8B | $5.3B | $4.3B | $4.3B | $3.1B | $2.7B | $2.8B | $2.7B | $2.4B | $2.4B | $2.3B | $2.1B | $1.8B | $1.6B | $939M | $778M | $679M | $846M | $948M |
| Operating Margin % | 21.7% | 23.1% | 23.8% | 23.2% | 20.7% | 21.8% | 17.8% | 16.1% | 18.5% | 18.9% | 18.4% | 18.8% | 17.8% | 16.9% | 15.3% | 14.2% | 8.9% | 7.9% | 6.3% | 7.6% | 8.0% |
| Net Income | $3.9B | $4.2B | $4.1B | $3.8B | $3.0B | $3.1B | $2.0B | $1.7B | $1.6B | $1.5B | $1.8B | $1.6B | $1.5B | $1.4B | $1.2B | $993M | $855M | $227M | ($73M) | $2.5B | $990M |
| Net Margin % | 14.3% | 15.4% | 16.6% | 16.5% | 14.7% | 15.9% | 11.7% | 10.5% | 11.0% | 10.6% | 13.4% | 12.4% | 11.3% | 11.1% | 9.9% | 8.6% | 8.1% | 2.3% | -0.7% | 22.1% | 8.3% |
| EBITDA | $6.7B | $7.4B | $6.9B | $6.3B | $5.3B | $5.4B | $4.0B | $3.6B | $3.0B | $3.4B | $3.1B | $2.9B | $2.6B | $2.5B | $2.2B | $1.9B | $1.4B | $1.2B | $1.1B | $1.3B | $1.4B |
| Earnings Per Share (EPS) | $7.99 | $8.49 | $8.19 | $7.53 | $6.04 | $6.13 | $3.94 | $3.41 | $3.23 | $2.87 | $3.37 | $2.98 | $2.65 | $2.43 | $2.13 | $1.80 | $1.57 | $0.43 | $-0.14 | $4.53 | $1.78 |
| Shares Outstanding (M) | 486M | 490M | 496M | 499M | 505M | 513M | 512M | 511M | 511M | 519M | 524M | 536M | 553M | 558M | 552M | 551M | 544M | 524M | 515M | 546M | 557M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $7.6B | $6.6B | $6.4B | $7.0B | $7.1B | $6.1B | $5.7B | $6.2B |
| Gross Profit | $3.5B | $2.7B | $2.5B | $3.1B | $3.2B | $2.4B | $2.3B | $2.8B |
| Gross Margin % | 45.6% | 40.3% | 38.7% | 44.1% | 45.5% | 40.2% | 39.6% | 44.5% |
| Operating Income (EBIT) | $1.8B | $1.2B | $1.2B | $1.8B | $2.0B | $1.1B | $1.1B | $1.6B |
| Operating Margin % | 23.1% | 18.5% | 18.4% | 26.2% | 28.4% | 18.8% | 19.4% | 26.4% |
| Net Income | $1.1B | $821M | $747M | $1.2B | $1.4B | $788M | $747M | $1.1B |
| Net Margin % | 15.1% | 12.4% | 11.8% | 17.4% | 19.6% | 13.0% | 13.1% | 18.1% |
| EBITDA | $1.6B | $1.5B | $1.5B | $2.1B | $2.3B | $1.4B | $1.4B | $1.9B |
| Earnings Per Share (EPS) | $2.36 | $1.68 | $1.51 | $2.45 | $2.79 | $1.59 | $1.51 | $2.27 |
| Shares Outstanding (M) | 486M | 490M | 494M | 495M | 495M | 496M | 496M | 496M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-03-31 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $5.2B | $5.3B | $4.3B | $4.3B | $3.5B | $3.5B | $3.4B | $2.4B | $2.4B | $1.9B | $2.0B | $1.9B | $2.1B | $1.3B | $1.3B | $1.7B | $722M | $640M | $940M | ($231M) | $878M |
| Capital Expenditures (CapEx) | $298M | $291M | $316M | $416M | $470M | $406M | $348M | $421M | $314M | $302M | $253M | $325M | $368M | $401M | $320M | $280M | $271M | $305M | $386M | $378M | $307M |
| Free Cash Flow (FCF) | $4.9B | $5.0B | $4.0B | $3.8B | $3.0B | $3.1B | $3.0B | $1.9B | $2.1B | $1.6B | $1.8B | $1.6B | $1.7B | $940M | $1.0B | $1.4B | $451M | $335M | $554M | ($609M) | $571M |
| FCF Margin % | 17.9% | 18.5% | 16.3% | 16.9% | 14.4% | 15.7% | 17.6% | 11.7% | 14.1% | 11.3% | 13.3% | 12.1% | 13.5% | 7.7% | 8.4% | 12.4% | 4.3% | 3.4% | 5.2% | -5.5% | 4.8% |
| Dividends Paid | $1.7B | $1.7B | $1.5B | $1.3B | $1.1B | $1.0B | $943M | $880M | $807M | $740M | $682M | $632M | $582M | $533M | $497M | $480M | $452M | $431M | $412M | $413M | $374M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | ($688M) | $2.2B | $2.1B | $1.7B | ($622M) | $2.0B | $1.9B | $1.2B |
| Capital Expenditures (CapEx) | $62M | $105M | $72M | $59M | $55M | $76M | $73M | $80M |
| Free Cash Flow (FCF) | ($750M) | $2.1B | $2.0B | $1.6B | ($677M) | $1.9B | $1.8B | $1.1B |
| FCF Margin % | -9.9% | 31.2% | 31.6% | 23.1% | -9.6% | 31.0% | 32.3% | 18.2% |
| Dividends Paid | $440M | $444M | $445M | $406M | $405M | $403M | $404M | $352M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-03-31 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $58.6B | $58.7B | $56.5B | $48.0B | $44.1B | $34.4B | $33.0B | $31.3B | $21.6B | $20.4B | $18.2B | $18.2B | $17.8B | $16.9B | $16.3B | $15.5B | $15.3B | $15.3B | $15.2B | $17.4B | $18.1B |
| Cash & Cash Equivalents | $1.6B | $2.7B | $2.4B | $3.4B | $1.4B | $1.8B | $2.1B | $1.2B | $1.1B | $1.2B | $1.0B | $1.4B | $2.0B | $2.3B | $2.3B | $2.1B | $1.9B | $1.8B | $1.7B | $2.1B | $2.1B |
| Total Liabilities | $43.7B | $43.4B | $42.9B | $35.7B | $33.4B | $23.2B | $23.8B | $23.4B | $14.0B | $13.0B | $11.9B | $11.6B | $10.7B | $9.0B | $9.7B | $9.5B | $8.9B | $9.5B | $9.5B | $9.5B | $12.3B |
| Total Debt (Short + Long-Term) | $20.9B | $19.9B | $20.3B | $13.8B | $11.8B | $11.3B | $859M | $1.6B | $314M | $262M | $312M | $12M | $11M | $334M | $260M | $260M | $8M | $558M | $408M | $260M | $1.1B |
| Total Shareholders' Equity | $14.6B | $15.1B | $13.3B | $12.2B | $10.5B | $11.0B | $9.1B | $7.8B | $7.5B | $7.4B | $6.2B | $6.5B | $7.1B | $7.9B | $6.5B | $5.9B | $6.4B | $5.8B | $5.7B | $7.8B | $5.8B |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive MRSH viewer.
About TickerBase · Data methodology & sources