20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Aon PLC (AON) operates in the Insurance Brokers industry and is headquartered in Dublin, Ireland with about 60,000 employees. Its market capitalization is roughly $77 billion. In the fiscal year ended 2025-12-31, AON reported $17.2B in revenue and $3.7B in net income.
Aon plc operates as a professional services firm in the United States, rest of the Americas, the United Kingdom, Ireland, rest of Europe, the Middle East, Africa, and the Asia Pacific. It operates through Risk Capital and Human Capital segments.
Interactive charts & full statements → Open the AON valuation workbench →
| Income statement | TTM → 2026-03-31 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $17.5B | $17.2B | $15.7B | $13.4B | $12.5B | $12.2B | $11.1B | $11.0B | $10.8B | $10.0B | $9.4B | $9.5B | $12.0B | $11.8B | $11.5B | $11.3B | $8.5B | $7.6B | $7.5B | $7.4B | $6.9B |
| Gross Profit | $11.5B | $8.2B | $7.4B | $6.5B | $6.0B | $5.5B | $5.2B | $5.0B | $4.7B | $4.0B | $3.9B | $3.9B | $5.0B | $4.9B | $4.8B | $4.7B | $3.4B | $7.6B | $7.5B | $7.4B | $6.9B |
| Gross Margin % | 66.0% | 47.7% | 47.2% | 48.4% | 48.1% | 44.7% | 46.6% | 45.0% | 43.3% | 40.0% | 41.4% | 40.9% | 41.8% | 41.2% | 41.7% | 41.8% | 40.1% | 100.0% | 100.0% | 100.0% | 100.0% |
| Operating Income (EBIT) | $4.8B | $4.3B | $3.8B | $3.8B | $3.7B | $2.1B | $2.8B | $2.2B | $1.5B | $1.1B | $1.8B | $1.6B | $2.0B | $1.7B | $1.6B | $1.6B | $1.2B | $1.0B | $940M | $1.2B | $795M |
| Operating Margin % | 27.6% | 25.3% | 24.4% | 28.3% | 29.4% | 17.1% | 25.1% | 19.7% | 14.3% | 10.7% | 19.2% | 16.7% | 16.3% | 14.1% | 13.9% | 14.1% | 14.6% | 13.4% | 12.5% | 15.8% | 11.6% |
| Net Income | $3.9B | $3.7B | $2.7B | $2.6B | $2.6B | $1.3B | $2.0B | $1.5B | $1.1B | $1.2B | $1.4B | $1.4B | $1.4B | $1.1B | $993M | $979M | $706M | $747M | $1.5B | $864M | $720M |
| Net Margin % | 22.5% | 21.5% | 16.9% | 19.2% | 20.8% | 10.3% | 17.8% | 13.9% | 10.5% | 12.3% | 14.8% | 14.6% | 11.6% | 9.4% | 8.6% | 8.7% | 8.3% | 9.8% | 19.4% | 11.7% | 10.5% |
| EBITDA | $6.8B | $5.3B | $4.9B | $3.8B | $3.8B | $2.6B | $3.2B | $2.7B | $2.3B | $1.9B | $2.0B | $2.0B | $2.6B | $2.4B | $2.3B | $2.2B | $1.5B | $1.3B | $1.2B | $1.4B | $1.0B |
| Earnings Per Share (EPS) | $18.22 | $17.07 | $12.49 | $12.51 | $12.14 | $5.55 | $8.45 | $6.37 | $4.59 | $4.70 | $5.16 | $4.88 | $4.66 | $3.53 | $2.99 | $2.87 | $2.37 | $2.57 | $4.86 | $2.67 | $2.10 |
| Shares Outstanding (M) | 215M | 216M | 212M | 205M | 213M | 226M | 233M | 241M | 247M | 261M | 270M | 284M | 300M | 315M | 333M | 341M | 298M | 291M | 301M | 323M | 342M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $5.0B | $4.3B | $4.0B | $4.2B | $4.7B | $4.1B | $3.7B | $3.8B |
| Gross Profit | $4.4B | $3.6B | $1.7B | $1.8B | $2.5B | $2.0B | $1.6B | $1.6B |
| Gross Margin % | 87.7% | 83.5% | 43.5% | 43.2% | 52.4% | 48.9% | 42.2% | 43.4% |
| Operating Income (EBIT) | $1.8B | $1.3B | $816M | $859M | $1.5B | $1.1B | $623M | $656M |
| Operating Margin % | 35.9% | 31.1% | 20.4% | 20.7% | 30.9% | 26.3% | 16.7% | 17.4% |
| Net Income | $1.2B | $1.7B | $458M | $579M | $965M | $716M | $343M | $524M |
| Net Margin % | 24.1% | 39.4% | 11.5% | 13.9% | 20.4% | 17.3% | 9.2% | 13.9% |
| EBITDA | $1.9B | $2.6B | $1.0B | $1.2B | $1.7B | $1.3B | $883M | $1.1B |
| Earnings Per Share (EPS) | $5.63 | $7.82 | $2.11 | $2.66 | $4.43 | $3.28 | $1.57 | $2.46 |
| Shares Outstanding (M) | 215M | 216M | 217M | 217M | 218M | 218M | 218M | 213M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-03-31 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $3.8B | $3.5B | $3.0B | $3.4B | $3.2B | $2.2B | $2.8B | $1.8B | $1.7B | $734M | $2.3B | $2.0B | $1.6B | $1.6B | $1.4B | $1.0B | $787M | $375M | $959M | $1.3B | $968M |
| Capital Expenditures (CapEx) | $274M | $263M | $218M | $252M | $196M | $137M | $141M | $225M | $240M | $183M | $222M | $290M | $256M | $229M | $269M | $241M | $180M | $140M | $103M | $170M | $152M |
| Free Cash Flow (FCF) | $3.5B | $3.2B | $2.8B | $3.2B | $3.0B | $2.0B | $2.6B | $1.6B | $1.4B | $551M | $2.1B | $1.7B | $1.4B | $1.4B | $1.1B | $777M | $607M | $235M | $856M | $1.1B | $816M |
| FCF Margin % | 20.0% | 18.7% | 17.9% | 23.8% | 24.2% | 16.8% | 23.9% | 14.6% | 13.4% | 5.5% | 22.4% | 18.1% | 11.5% | 11.9% | 10.0% | 6.9% | 7.1% | 3.1% | 11.4% | 15.2% | 11.9% |
| Dividends Paid | $644M | $629M | $562M | $489M | $463M | $447M | $412M | $410M | $382M | $364M | $345M | $323M | $273M | $212M | $204M | $200M | $195M | $165M | $171M | $176M | $189M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $430M | $1.4B | $1.1B | $796M | $140M | $1.2B | $1.0B | $513M |
| Capital Expenditures (CapEx) | $67M | $74M | $69M | $64M | $56M | $55M | $62M | $53M |
| Free Cash Flow (FCF) | $363M | $1.3B | $1.1B | $732M | $84M | $1.1B | $951M | $460M |
| FCF Margin % | 7.2% | 30.8% | 27.0% | 17.6% | 1.8% | 27.6% | 25.6% | 12.2% |
| Dividends Paid | $162M | $161M | $160M | $161M | $147M | $146M | $147M | $146M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-03-31 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $51.4B | $50.8B | $49.0B | $34.0B | $32.7B | $31.9B | $32.1B | $29.4B | $26.4B | $26.1B | $26.6B | $27.2B | $29.8B | $30.3B | $30.5B | $29.6B | $29.0B | $23.0B | $23.2B | $24.9B | $24.3B |
| Cash & Cash Equivalents | $1.2B | $1.2B | $1.1B | $778M | $690M | $544M | $884M | $790M | $656M | $756M | $431M | $384M | $374M | $477M | $291M | $272M | $346M | $217M | $657M | $584M | $281M |
| Total Liabilities | $41.5B | $41.2B | $42.5B | $34.7B | $33.1B | $30.8B | $28.5B | $26.0B | $22.2B | $21.4B | $21.1B | $21.0B | $23.1B | $22.1B | $22.7B | $21.4B | $20.7B | $17.5B | $17.9B | $18.7B | $19.1B |
| Total Debt (Short + Long-Term) | $14.8B | $15.4B | $17.2B | $11.4B | $11.0B | $9.6B | $8.0B | $7.5B | $6.2B | $6.0B | $6.2B | $5.7B | $5.6B | $4.4B | $4.2B | $4.5B | $4.5B | $2.0B | $2.0B | $2.1B | $2.5B |
| Total Shareholders' Equity | $9.8B | $9.5B | $6.4B | ($742M) | ($429M) | $1.2B | $3.6B | $3.4B | $4.2B | $4.6B | $5.5B | $6.2B | $6.6B | $8.2B | $7.8B | $8.1B | $8.3B | $5.4B | $5.3B | $6.2B | $5.2B |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive AON viewer.
About TickerBase · Data methodology & sources