20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Maze Therapeutics, Inc. Common Stock (MAZE) operates in the BIOTECHNOLOGY industry and is headquartered in South San Francisco, United States with about 141 employees. Its market capitalization is roughly $1 billion. In the fiscal year ended 2025-12-31, MAZE reported $0M in revenue and ($131M) in net income.
Maze Therapeutics, Inc., a clinical stage biopharmaceutical company, develops small molecule precision medicines for the treatment of kidney and metabolic diseases in the United States.
Interactive charts & full statements → Open the MAZE valuation workbench →
| Income statement | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Revenue | $20M | $0M | $168M | $0M | $0M |
| Gross Profit | — | ($2M) | $168M | ($4M) | ($4M) |
| Gross Margin % | — | — | 100.0% | — | — |
| Operating Income (EBIT) | ($146M) | ($143M) | $58M | ($99M) | ($111M) |
| Operating Margin % | -728.1% | — | 34.4% | — | — |
| Net Income | ($134M) | ($131M) | $52M | ($100M) | ($115M) |
| Net Margin % | -668.0% | — | 31.2% | — | — |
| EBITDA | ($130M) | ($129M) | $57M | ($96M) | ($111M) |
| Earnings Per Share (EPS) | $-2.67 | $-3.05 | $1.19 | $-2.29 | $-2.63 |
| Shares Outstanding (M) | 59M | 43M | 44M | 44M | 44M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $0M | $20M | $0M | $0M | $0M | $0M | $0M | $2M |
| Gross Profit | — | $20M | $0M | — | ($1M) | ($1M) | ($1M) | $2M |
| Gross Margin % | — | 97.8% | — | — | — | — | — | 100.0% |
| Operating Income (EBIT) | ($48M) | ($27M) | ($38M) | ($33M) | ($36M) | ($35M) | ($30M) | ($24M) |
| Operating Margin % | — | -132.8% | — | — | — | — | — | -969.2% |
| Net Income | ($45M) | ($24M) | ($35M) | ($30M) | ($34M) | ($33M) | ($30M) | ($25M) |
| Net Margin % | — | -121.0% | — | — | — | — | — | -990.1% |
| EBITDA | ($44M) | ($23M) | ($34M) | ($30M) | ($33M) | ($32M) | ($29M) | ($24M) |
| Earnings Per Share (EPS) | $-0.76 | $-0.45 | $-0.80 | $-0.66 | $-0.77 | $-0.75 | $-0.68 | $-0.57 |
| Shares Outstanding (M) | 59M | 54M | 43M | 46M | 44M | 44M | 44M | 44M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Cash from Operations (CFO) | ($107M) | ($112M) | $76M | ($87M) | ($99M) |
| Capital Expenditures (CapEx) | $0M | $1M | $1M | $0M | $2M |
| Free Cash Flow (FCF) | ($107M) | ($113M) | $75M | ($87M) | ($101M) |
| FCF Margin % | -534.2% | — | 44.7% | — | — |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | ($15M) | ($39M) | ($28M) | ($25M) | ($30M) | ($30M) | ($22M) | ($23M) |
| Capital Expenditures (CapEx) | $0M | $0M | $0M | $0M | $0M | $0M | $1M | $0M |
| Free Cash Flow (FCF) | ($15M) | ($39M) | ($28M) | ($25M) | ($30M) | ($30M) | ($23M) | ($23M) |
| FCF Margin % | — | -196.0% | — | — | — | — | — | -932.3% |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Assets | $532M | $397M | $241M | $72M | $150M |
| Cash & Cash Equivalents | $203M | $189M | $197M | $29M | $100M |
| Total Liabilities | $79M | $42M | $44M | $61M | $49M |
| Total Debt (Short + Long-Term) | $44M | $5M | $5M | $25M | $4M |
| Total Shareholders' Equity | $453M | $355M | $197M | $10M | $101M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive MAZE viewer.
About TickerBase · Data methodology & sources · Privacy · Terms