◆ TICKERBASEOpen interactive view →
◆ TICKERBASE · GLOBAL STOCK FINANCIAL DATA LIBRARY

Home › All stocks › L › LWAY

Lifeway Foods Inc (LWAY) Financial History

20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.

CONSUMER DEFENSIVE · PACKAGED FOODS · DATA UPDATED 2026-10-05

Lifeway Foods Inc (LWAY) operates in the PACKAGED FOODS industry and is headquartered in Morton Grove, United States with about 293 employees. Its market capitalization is roughly $346 million. In the fiscal year ended 2025-12-31, LWAY reported $212M in revenue and $14M in net income.

Lifeway Foods, Inc. produces and markets probiotic-based products in North America. The company's primary product is drinkable kefir, a cultured dairy product in various organic and non-organic sizes, flavors, and milk types.

Interactive charts & full statements → Open the LWAY valuation workbench →

LWAY Revenue & Earnings History — Annual Income Statement

Income statementTTM → 2026-06-302025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-312015-12-312014-12-312013-12-312012-12-312011-12-312010-12-312009-12-312008-12-312007-12-312006-12-31
Total Revenue$242M$212M$187M$160M$142M$119M$102M$94M$103M$119M$124M$119M$98M$98M$81M$70M$58M$58M$44M$39M$28M
Gross Profit$63M$58M$49M$42M$27M$29M$27M$22M$26M$31M$35M$32M$28M$28M$27M$23M$20M$21M$13M$12M$11M
Gross Margin %26.0%27.4%26.0%26.5%18.9%24.1%26.4%23.6%25.0%25.8%28.3%26.7%28.3%28.3%33.7%32.2%34.5%36.0%28.7%32.1%38.4%
Operating Income (EBIT)$16M$16M$14M$17M$2M$6M$5M($2M)($3M)($1M)$6M$4M$8M$8M$9M$5M$6M$9M$4M($9M)$4M
Operating Margin %6.5%7.6%7.4%10.6%1.7%4.9%4.8%-2.1%-3.0%-0.4%4.9%3.7%8.2%8.2%10.9%7.3%10.7%15.4%9.4%-24.4%15.3%
Net Income$11M$14M$9M$11M$1M$3M$3M$0M($3M)$0M$3M$2M$5M$5M$6M$3M$4M$6M$2M$3M$3M
Net Margin %4.5%6.5%4.8%7.1%0.7%2.8%3.2%0.5%-3.0%-0.3%2.8%1.7%5.1%5.1%6.9%4.1%6.2%9.6%4.3%8.1%10.4%
EBITDA$20M$24M$17M$20M$5M$9M$8M$5M$0M$3M$9M$7M$10M$9M$11M$7M$9M$11M$6M($8M)$5M
Earnings Per Share (EPS)$0.70$0.89$0.59$0.75$0.06$0.21$0.20$0.03$-0.19$-0.02$0.22$0.12$0.30$0.30$0.34$0.17$0.22$0.33$0.11$0.19$0.17
Shares Outstanding (M)15M16M15M15M16M15M16M16M16M16M16M16M16M16M16M16M17M17M17M17M17M

USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).

LWAY Quarterly Revenue & Earnings — Last 8 Quarters

Quarterly income statement2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-30
Total Revenue$67M$63M$55M$57M$54M$46M$47M$46M
Gross Profit$13M$17M$15M$17M$15M$11M$12M$12M
Gross Margin %19.5%27.5%27.8%30.3%28.6%23.9%25.4%25.7%
Operating Income (EBIT)$1M$6M$4M$5M$6M$2M$1M$4M
Operating Margin %0.9%10.0%6.8%8.8%10.8%3.4%1.5%9.1%
Net Income$0M$5M$3M$4M$4M$4M$0M$3M
Net Margin %0.2%7.4%4.6%6.2%7.9%7.7%-0.3%6.5%
EBITDA$2M$7M$5M$6M$7M$6M$2M$5M
Earnings Per Share (EPS)$0.01$0.30$0.16$0.23$0.28$0.24$-0.01$0.19
Shares Outstanding (M)15M16M16M15M15M15M15M15M

USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).

LWAY Free Cash Flow History

Cash flowTTM → 2026-06-302025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-312015-12-312014-12-312013-12-312012-12-312011-12-312010-12-312009-12-312008-12-312007-12-312006-12-31
Cash from Operations (CFO)$11M$11M$13M$17M$4M$6M$6M$4M$2M$4M$5M$7M$6M$6M$7M$4M$6M$8M$5M$2M$2M
Capital Expenditures (CapEx)$42M$27M$7M$4M$3M$2M$2M$1M$3M$5M$3M$2M$8M$8M$1M$1M$2M$2M$2M$2M$1M
Free Cash Flow (FCF)($31M)($16M)$6M$13M$1M$4M$4M$3M$0M($2M)$2M$5M($3M)($3M)$5M$3M$3M$6M$3M$1M$1M
FCF Margin %-12.8%-7.7%3.4%7.9%0.4%3.1%4.4%2.8%-0.4%-1.3%1.5%4.0%-2.7%-2.7%6.4%3.7%5.8%10.0%5.8%1.4%5.3%
Dividends Paid—————————$0M$0M$0M$1M$1M$1M$0M—————

USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).

LWAY Quarterly Free Cash Flow — Last 8 Quarters

Quarterly cash flow2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-30
Cash from Operations (CFO)$0M$4M$0M$7M$4M$0M($3M)$7M
Capital Expenditures (CapEx)$8M$11M$18M$5M$2M$2M$1M$2M
Free Cash Flow (FCF)($9M)($7M)($17M)$2M$2M($2M)($4M)$6M
FCF Margin %-13.2%-10.6%-31.5%3.1%3.0%-5.1%-8.2%12.8%

USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).

LWAY Balance Sheet History

Balance sheet2026-06-302025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-312015-12-312014-12-312013-12-312012-12-312011-12-312010-12-312009-12-312008-12-312007-12-312006-12-31
Total Assets$132M$106M$91M$83M$69M$71M$62M$59M$57M$65M$66M$65M$64M$64M$54M$51M$52M$51M$35M$35M$33M
Cash & Cash Equivalents$7M$6M$17M$13M$4M$9M$8M$4M$3M$5M$9M$6M$3M$3M$2M$1M$3M$1M$0M$1M$2M
Total Liabilities$48M$20M$19M$22M$21M$22M$15M$15M$14M$18M$18M$20M$21M$21M$14M$16M$18M$19M$8M$9M$9M
Total Debt (Short + Long-Term)$22M$0M$0M$3M$7M$6M$3M$3M$6M$6M$7M$8M$9M$10M$5M$8M$10M$12M$4M$5M$7M
Total Shareholders' Equity$85M$86M$72M$60M$48M$49M$47M$43M$42M$47M$48M$45M$43M$43M$39M$35M$34M$33M$26M$26M$24M

USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).

Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive LWAY viewer.

Other Companies in PACKAGED FOODS

← LWACAll “L” companiesLWCE →

About TickerBase · Data methodology & sources · Privacy · Terms

TickerBase is provided for educational and informational purposes only. It does not constitute financial, investment, tax, or legal advice, or a recommendation to buy, sell, or hold any security. No price targets are published; any per-share value shown in the valuation workbench is generated entirely from reader-supplied assumptions and is not the publisher's view of fair value. Past performance does not predict future results. Figures are approximate and drawn from public filings; one-time items are noted where identified. Do your own research and consult a licensed professional before making any investment decision. The author may or may not hold positions in the securities discussed.