20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Kopin Corporation (KOPN) operates in the ELECTRONIC COMPONENTS industry and is headquartered in Westborough, United States with about 145 employees. Its market capitalization is roughly $881 million. In the fiscal year ended 2025-12-31, KOPN reported $38M in revenue and $3M in net income.
Kopin Corporation, together with its subsidiaries, develops, manufactures, and sells microdisplays, subassemblies, and related components for defense, enterprise, industrial, and consumer products in the United States, the Asia-Pacific, Europe, and internationally.
Interactive charts & full statements → Open the KOPN valuation workbench →
| Income statement | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $43M | $38M | $50M | $40M | $47M | $46M | $40M | $30M | $24M | $28M | $23M | $32M | $32M | $23M | $35M | $131M | $120M | $115M | $115M | $98M | $71M |
| Gross Profit | $17M | $11M | $10M | $15M | $5M | $21M | $19M | $4M | $4M | $6M | $4M | $10M | $12M | $1M | $10M | $49M | $39M | $39M | $37M | $20M | $16M |
| Gross Margin % | 40.8% | 27.7% | 20.6% | 38.2% | 9.6% | 45.1% | 46.7% | 14.9% | 15.3% | 22.8% | 17.8% | 32.6% | 38.3% | 3.0% | 30.1% | 37.4% | 32.1% | 33.7% | 32.1% | 19.9% | 23.2% |
| Operating Income (EBIT) | ($15M) | ($15M) | ($43M) | ($17M) | ($22M) | ($14M) | ($5M) | ($26M) | ($36M) | ($30M) | ($20M) | ($25M) | ($28M) | ($34M) | ($17M) | $4M | $5M | $10M | $5M | ($10M) | ($8M) |
| Operating Margin % | -35.3% | -38.9% | -85.6% | -42.5% | -46.0% | -30.2% | -11.9% | -89.4% | -147.2% | -108.8% | -90.3% | -79.0% | -89.5% | -150.3% | -50.1% | 3.2% | 3.8% | 9.1% | 4.2% | -10.1% | -11.0% |
| Net Income | $8M | $3M | ($44M) | ($20M) | ($19M) | ($14M) | ($5M) | ($30M) | ($35M) | ($25M) | ($23M) | ($15M) | ($28M) | ($25M) | ($18M) | $4M | $9M | $19M | $3M | ($7M) | ($2M) |
| Net Margin % | 18.6% | 6.8% | -87.2% | -48.9% | -40.8% | -30.1% | -11.3% | -100.0% | -141.2% | -90.7% | -103.2% | -45.8% | -88.7% | -109.7% | -53.0% | 2.7% | 7.4% | 17.0% | 2.2% | -6.7% | -2.9% |
| EBITDA | — | $4M | ($18M) | ($19M) | ($18M) | ($13M) | ($4M) | ($25M) | ($34M) | ($27M) | ($27M) | ($23M) | ($25M) | ($31M) | ($10M) | $6M | $4M | $16M | $10M | ($6M) | ($5M) |
| Earnings Per Share (EPS) | $0.05 | $0.01 | $-0.33 | $-0.18 | $-0.21 | $-0.15 | $-0.06 | $-0.37 | $-0.47 | $-0.36 | $-0.36 | $-0.23 | $-0.45 | $-0.40 | $-0.29 | $0.06 | $0.13 | $0.29 | $0.04 | $-0.10 | $-0.03 |
| Shares Outstanding (M) | 192M | 175M | 133M | 109M | 91M | 89M | 82M | 80M | 73M | 70M | 64M | 63M | 63M | 62M | 64M | 65M | 67M | 67M | 68M | 68M | 68M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $13M | $11M | $8M | $12M | $8M | $11M | $15M | $13M |
| Gross Profit | $6M | $5M | $3M | $4M | $1M | $3M | $4M | $5M |
| Gross Margin % | 48.3% | 46.8% | 37.0% | 29.8% | 16.4% | 27.6% | 27.5% | 37.6% |
| Operating Income (EBIT) | ($4M) | ($6M) | ($5M) | ($1M) | ($5M) | ($4M) | ($2M) | ($3M) |
| Operating Margin % | -27.5% | -56.7% | -66.8% | -4.7% | -64.6% | -37.1% | -15.1% | -21.0% |
| Net Income | $1M | ($4M) | $7M | $4M | ($5M) | ($3M) | ($2M) | ($3M) |
| Net Margin % | 6.5% | -35.6% | 90.6% | 34.1% | -61.1% | -29.5% | -13.3% | -26.0% |
| EBITDA | ($1M) | ($3M) | — | $4M | ($5M) | ($3M) | — | ($3M) |
| Earnings Per Share (EPS) | $0.00 | $-0.02 | $0.04 | $0.02 | $-0.03 | $-0.02 | $-0.01 | $-0.03 |
| Shares Outstanding (M) | 192M | 187M | 177M | 169M | 166M | 166M | 156M | 124M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | ($13M) | ($16M) | ($14M) | ($15M) | ($18M) | ($11M) | ($4M) | ($21M) | ($28M) | ($26M) | ($26M) | ($17M) | ($20M) | ($19M) | $4M | $19M | $14M | $23M | $12M | ($4M) | $1M |
| Capital Expenditures (CapEx) | $5M | $1M | $1M | $1M | $1M | $1M | $1M | $0M | $1M | $3M | $0M | $1M | $1M | $1M | $10M | $7M | $16M | $4M | $3M | $8M | $8M |
| Free Cash Flow (FCF) | ($18M) | ($17M) | ($15M) | ($16M) | ($19M) | ($12M) | ($5M) | ($21M) | ($29M) | ($29M) | ($27M) | ($18M) | ($21M) | ($20M) | ($6M) | $12M | ($2M) | $20M | $8M | ($12M) | ($7M) |
| FCF Margin % | -43.1% | -44.1% | -29.9% | -40.1% | -39.1% | -25.8% | -12.4% | -71.8% | -120.0% | -103.1% | -117.3% | -56.3% | -66.3% | -85.8% | -17.4% | 9.2% | -1.6% | 17.2% | 7.3% | -12.0% | -9.8% |
| Dividends Paid | — | $28M | — | — | — | — | — | — | $1M | $1M | $0M | $0M | $0M | $0M | $0M | $0M | — | — | — | — | — |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | ($4M) | ($1M) | ($8M) | $0M | ($4M) | ($3M) | ($2M) | ($6M) |
| Capital Expenditures (CapEx) | $4M | $1M | $0M | $0M | $1M | $1M | $0M | $0M |
| Free Cash Flow (FCF) | ($8M) | ($2M) | ($8M) | $0M | ($5M) | ($4M) | ($2M) | ($6M) |
| FCF Margin % | -63.9% | -20.0% | -105.9% | -1.8% | -57.9% | -37.1% | -14.2% | -48.5% |
| Dividends Paid | $0M | $0M | — | — | — | $0M | — | — |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $106M | $108M | $71M | $49M | $44M | $63M | $48M | $43M | $60M | $91M | $88M | $106M | $123M | $146M | $176M | $195M | $192M | $183M | $160M | $161M | $161M |
| Cash & Cash Equivalents | $25M | $61.6B | $14M | $6M | $8M | $27M | $17M | $6M | $14M | $25M | $16M | $20M | $15M | $113M | $27M | $43M | $50M | $55M | $58M | $31M | $28M |
| Total Liabilities | $37M | $37M | $47M | $20M | $20M | $23M | $19M | $14M | $12M | $14M | $14M | $12M | $14M | $12M | $21M | $24M | $21M | $19M | $18M | $20M | $20M |
| Total Debt (Short + Long-Term) | $1M | $649M | $1M | $1M | $1M | $1M | $1M | $2M | $0M | $3M | $1M | $0M | $0M | $6M | $7M | $0M | $0M | $0M | $0M | $0M | $0M |
| Total Shareholders' Equity | $69M | $72M | $23M | $30M | $24M | $40M | $28M | $29M | $48M | $77M | $74M | $95M | $110M | $135M | $149M | $166M | $166M | $160M | $138M | $137M | $141M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive KOPN viewer.
About TickerBase · Data methodology & sources · Privacy · Terms