20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Orthopediatrics Corp (KIDS) operates in the MEDICAL DEVICES industry and is headquartered in Warsaw, United States with about 602 employees. Its market capitalization is roughly $820 million. In the fiscal year ended 2025-12-31, KIDS reported $236M in revenue and ($40M) in net income.
OrthoPediatrics Corp., a medical device company, engages in designing, developing, and marketing anatomically appropriate implants, instruments, and specialized braces for children with orthopedic conditions in the United States and internationally.
Interactive charts & full statements → Open the KIDS valuation workbench →
| Income statement | TTM → 2026-09-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $265M | $236M | $205M | $149M | $122M | $98M | $71M | $73M | $58M | $46M | $37M | $31M | $24M |
| Gross Profit | $194M | $173M | $149M | $111M | $91M | $73M | $55M | $55M | $43M | $34M | $26M | $22M | $17M |
| Gross Margin % | 73.2% | 73.0% | 72.6% | 74.8% | 74.1% | 74.9% | 77.4% | 75.3% | 74.2% | 75.5% | 70.7% | 69.8% | 70.1% |
| Operating Income (EBIT) | ($22M) | ($29M) | ($30M) | ($27M) | ($25M) | ($18M) | ($27M) | ($9M) | ($10M) | ($6M) | ($6M) | ($7M) | ($7M) |
| Operating Margin % | -8.3% | -12.3% | -14.4% | -18.0% | -20.8% | -18.4% | -37.6% | -12.5% | -16.6% | -14.2% | -16.4% | -21.3% | -30.2% |
| Net Income | ($34M) | ($40M) | ($38M) | ($21M) | $1M | ($16M) | ($33M) | ($14M) | ($12M) | ($9M) | ($7M) | ($8M) | ($10M) |
| Net Margin % | -12.8% | -16.8% | -18.5% | -14.1% | 1.0% | -16.6% | -46.4% | -18.9% | -20.9% | -19.6% | -17.6% | -25.4% | -40.3% |
| EBITDA | — | ($12M) | ($20M) | ($8M) | ($9M) | ($7M) | ($22M) | ($5M) | ($7M) | ($4M) | ($3M) | ($5M) | ($6M) |
| Earnings Per Share (EPS) | $-1.43 | $-1.69 | $-1.64 | $-0.92 | $0.06 | $-0.84 | $-1.82 | $-0.94 | $-0.96 | $-1.85 | $-0.87 | $-1.05 | $-1.28 |
| Shares Outstanding (M) | — | 23M | 23M | 23M | 21M | 19M | 18M | 15M | 13M | 5M | 8M | 8M | 7M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-09-30 | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $73M | $71M | $59M | $62M | $61M | $61M | $52M | $53M | $55M |
| Gross Profit | $54M | $52M | $43M | $45M | $45M | $44M | $38M | $36M | $40M |
| Gross Margin % | 74.0% | 74.3% | 73.1% | 73.2% | 73.9% | 72.1% | 73.0% | 67.5% | 73.4% |
| Operating Income (EBIT) | ($4M) | ($4M) | ($8M) | ($6M) | ($5M) | ($11M) | ($11M) | ($14M) | ($6M) |
| Operating Margin % | -5.5% | -5.8% | -14.0% | -8.9% | -7.9% | -17.4% | -20.9% | -26.7% | -10.2% |
| Net Income | ($6M) | ($7M) | ($11M) | ($10M) | ($12M) | ($7M) | ($11M) | ($16M) | ($8M) |
| Net Margin % | -8.2% | -10.2% | -18.0% | -16.4% | -19.2% | -11.7% | -20.3% | -30.5% | -14.5% |
| EBITDA | — | ($4M) | ($3M) | $2M | ($5M) | ($1M) | ($4M) | ($5M) | ($3M) |
| Earnings Per Share (EPS) | $-0.25 | $-0.30 | $-0.45 | $-0.43 | $-0.50 | $-0.30 | $-0.46 | $-0.69 | $-0.34 |
| Shares Outstanding (M) | — | 24M | 24M | 24M | 23M | 23M | 23M | 23M | 23M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-09-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $12M | ($5M) | ($27M) | ($27M) | ($22M) | ($13M) | ($19M) | ($18M) | ($16M) | ($7M) | ($1M) | ($1M) | ($10M) |
| Capital Expenditures (CapEx) | $10M | $11M | $14M | $19M | $10M | $16M | $11M | $12M | $5M | $7M | $5M | $2M | $3M |
| Free Cash Flow (FCF) | $4M | ($16M) | ($41M) | ($46M) | ($32M) | ($29M) | ($30M) | ($30M) | ($21M) | ($14M) | ($6M) | ($3M) | ($13M) |
| FCF Margin % | 1.5% | -6.8% | -20.2% | -30.9% | -26.0% | -29.6% | -42.0% | -41.1% | -36.6% | -30.2% | -15.8% | -10.1% | -55.9% |
| Dividends Paid | — | — | — | — | — | — | — | $0M | $0M | $6M | $6M | $6M | $6M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-09-30 | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $4M | $1M | ($3M) | $10M | ($1M) | ($10M) | ($4M) | ($4M) | ($10M) |
| Capital Expenditures (CapEx) | $3M | $4M | $2M | $1M | $3M | $3M | $4M | $0M | $1M |
| Free Cash Flow (FCF) | $2M | ($3M) | ($5M) | $10M | ($3M) | ($14M) | ($8M) | ($4M) | ($12M) |
| FCF Margin % | 2.7% | -4.4% | -8.5% | 15.8% | -5.6% | -22.8% | -16.0% | -8.1% | -21.4% |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-09-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $509M | $509M | $473M | $439M | $428M | $308M | $325M | $195M | $112M | $82M | $31M | $31M | $36M |
| Cash & Cash Equivalents | $17M | $20M | $44M | $31M | $9M | $9M | $30M | $71M | $61M | $43M | $2M | $4M | $7M |
| Total Liabilities | $170M | $162M | $119M | $62M | $49M | $83M | $90M | $52M | $30M | $35M | $25M | $19M | $18M |
| Total Debt (Short + Long-Term) | $98M | $100M | $75M | $10M | $1M | $14M | $13M | $26M | $21M | $25M | $18M | $13M | $13M |
| Total Shareholders' Equity | $339M | $347M | $355M | $377M | $379M | $225M | $235M | $142M | $82M | $47M | $6M | $11M | $18M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive KIDS viewer.
About TickerBase · Data methodology & sources · Privacy · Terms