20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
JBTMarel Corp (JBTM) operates in the SPECIALTY INDUSTRIAL MACHINERY industry and is headquartered in Chicago, United States with about 11,500 employees. Its market capitalization is roughly $6 billion. In the fiscal year ended 2025-12-31, JBTM reported $3.8B in revenue and ($50M) in net income.
JBT Marel Corporation provides technology solutions to food and beverage industry in the United States, Canada, Europe, the Middle East, Africa, the Asia Pacific, and Latin America. The company operates through Protein Solutions and Prepared Food and Beverage Solutions.
Interactive charts & full statements → Open the JBTM valuation workbench →
| Income statement | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $3.9B | $3.8B | $1.7B | $1.7B | $1.6B | $1.4B | $1.7B | $1.9B | $1.9B | $1.6B | $1.4B | $1.1B | $984M | $934M | $917M | $956M | $880M | $842M | $1.0B | $978M | $844M |
| Gross Profit | $1.4B | $1.3B | $626M | $586M | $529M | $482M | $534M | $598M | $538M | $471M | $381M | $317M | $265M | $235M | $231M | $235M | $235M | $220M | $252M | $237M | $213M |
| Gross Margin % | 35.5% | 35.1% | 36.5% | 35.2% | 33.3% | 34.4% | 30.9% | 30.7% | 28.0% | 28.8% | 28.2% | 28.6% | 26.9% | 25.2% | 25.2% | 24.5% | 26.7% | 26.2% | 24.5% | 24.2% | 25.2% |
| Operating Income (EBIT) | $288M | $189M | $118M | $165M | $133M | $126M | $163M | $188M | $144M | $144M | $101M | $89M | $51M | $53M | $61M | $53M | $67M | $58M | $77M | $65M | $50M |
| Operating Margin % | 7.3% | 5.0% | 6.9% | 9.9% | 8.3% | 9.0% | 9.4% | 9.7% | 7.5% | 8.8% | 7.5% | 8.0% | 5.1% | 5.7% | 6.6% | 5.6% | 7.6% | 6.9% | 7.5% | 6.6% | 6.0% |
| Net Income | $192M | ($50M) | $85M | $583M | $137M | $119M | $109M | $129M | $104M | $80M | $68M | $56M | $31M | $33M | $36M | $30M | $37M | $33M | $44M | $36M | $35M |
| Net Margin % | 4.9% | -1.3% | 5.0% | 35.0% | 8.6% | 8.5% | 6.3% | 6.6% | 5.4% | 4.9% | 5.0% | 5.1% | 3.1% | 3.5% | 4.0% | 3.2% | 4.2% | 3.9% | 4.3% | 3.7% | 4.1% |
| EBITDA | $544M | $302M | $204M | $269M | $212M | $203M | $231M | $251M | $201M | $198M | $142M | $119M | $78M | $80M | $85M | $78M | $90M | $80M | $96M | $90M | $74M |
| Earnings Per Share (EPS) | $3.67 | $-0.97 | $2.65 | $18.15 | $4.28 | $3.71 | $3.39 | $4.03 | $3.23 | $2.52 | $2.27 | $1.88 | $1.03 | $1.11 | $1.23 | $1.04 | $1.28 | $1.15 | $1.59 | $1.32 | $1.26 |
| Shares Outstanding (M) | 52M | 52M | 32M | 32M | 32M | 32M | 32M | 32M | 32M | 32M | 30M | 30M | 30M | 30M | 30M | 29M | 29M | 29M | 28M | 28M | 28M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $981M | $936M | $1.0B | $1.0B | $935M | $854M | $468M | $454M |
| Gross Profit | $359M | $329M | $348M | $360M | $334M | $292M | $179M | $164M |
| Gross Margin % | 36.6% | 35.1% | 34.5% | 35.9% | 35.8% | 34.2% | 38.4% | 36.0% |
| Operating Income (EBIT) | $46M | $68M | $72M | $102M | $48M | ($33M) | $16M | $47M |
| Operating Margin % | 4.7% | 7.3% | 7.2% | 10.2% | 5.2% | -3.9% | 3.4% | 10.3% |
| Net Income | $28M | $45M | $53M | $66M | $3M | ($173M) | ($7M) | $39M |
| Net Margin % | 2.9% | 4.8% | 5.3% | 6.6% | 0.4% | -20.3% | -1.5% | 8.6% |
| EBITDA | $114M | $138M | $132M | $161M | $126M | ($116M) | $21M | $74M |
| Earnings Per Share (EPS) | $0.54 | $0.86 | $1.02 | $1.26 | $0.07 | $-3.35 | $-0.22 | $1.21 |
| Shares Outstanding (M) | 52M | 52M | 52M | 52M | 52M | 52M | 32M | 32M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $426M | $342M | $234M | $40M | $142M | $224M | $252M | $110M | $154M | $105M | $67M | $112M | $78M | $62M | $86M | $36M | $18M | $54M | $82M | $34M | $96M |
| Capital Expenditures (CapEx) | $116M | $104M | $38M | $55M | $85M | $52M | $34M | $38M | $40M | $38M | $37M | $38M | $37M | $29M | $25M | $21M | $24M | $20M | $23M | $23M | $23M |
| Free Cash Flow (FCF) | $310M | $238M | $196M | ($16M) | $58M | $172M | $218M | $72M | $114M | $67M | $30M | $74M | $41M | $33M | $61M | $16M | ($7M) | $34M | $59M | $11M | $73M |
| FCF Margin % | 7.9% | 6.3% | 11.4% | -0.9% | 3.6% | 12.3% | 12.6% | 3.7% | 5.9% | 4.1% | 2.2% | 6.7% | 4.2% | 3.5% | 6.7% | 1.6% | -0.8% | 4.1% | 5.7% | 1.1% | 8.7% |
| Dividends Paid | $21M | $21M | $13M | $13M | $13M | $13M | $13M | $13M | $13M | $13M | $12M | $11M | $11M | $10M | $8M | $8M | $8M | $8M | $206M | $24M | — |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $102M | $119M | $117M | $88M | $102M | $34M | $129M | $70M |
| Capital Expenditures (CapEx) | $25M | $26M | $34M | $31M | $18M | $20M | $10M | $7M |
| Free Cash Flow (FCF) | $77M | $93M | $84M | $56M | $84M | $14M | $119M | $63M |
| FCF Margin % | 7.8% | 9.9% | 8.3% | 5.6% | 8.9% | 1.7% | 25.4% | 13.9% |
| Dividends Paid | $6M | $5M | $5M | $5M | $5M | $5M | $4M | $3M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $8.0B | $8.2B | $3.4B | $2.7B | $2.6B | $2.1B | $1.8B | $1.9B | $1.4B | $1.4B | $1.2B | $876M | $698M | $621M | $678M | $592M | $582M | $520M | $591M | $574M | $517M |
| Cash & Cash Equivalents | $112M | $186M | $1.2B | $483M | $72M | $79M | $48M | $40M | $43M | $34M | $33M | $37M | $33M | $29M | $99M | $9M | $14M | $14M | $44M | $10M | $10M |
| Total Liabilities | $3.5B | $3.7B | $1.9B | $1.2B | $1.7B | $1.4B | $1.2B | $1.3B | $986M | $950M | $1.0B | $746M | $579M | $467M | $572M | $512M | $489M | $459M | $600M | $360M | $327M |
| Total Debt (Short + Long-Term) | $1.7B | $1.9B | $1.3B | $646M | $978M | $674M | $525M | $1M | $0M | $10M | $7M | $2M | $4M | $6M | $2M | $4M | $0M | $0M | $0M | $0M | $0M |
| Total Shareholders' Equity | $4.5B | $4.5B | $1.5B | $1.5B | $905M | $750M | $637M | $570M | $457M | $442M | $180M | $130M | $119M | $154M | $106M | $80M | $93M | $62M | ($9M) | $214M | $190M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive JBTM viewer.
About TickerBase · Data methodology & sources · Privacy · Terms