20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Franklin Electric Co Inc (FELE) operates in the SPECIALTY INDUSTRIAL MACHINERY industry and is headquartered in Fort Wayne, United States with about 6,500 employees. Its market capitalization is roughly $4 billion. In the fiscal year ended 2025-12-31, FELE reported $2.1B in revenue and $147M in net income.
Franklin Electric Co., Inc., together with its subsidiaries, designs, manufactures, and distributes water and fuel pumping systems in the United States, Canada, Latin America, Europe, the Middle East, Africa, and the Asia Pacific. It operates through Water Systems, Energy Systems, and Distribution segments.
Interactive charts & full statements → Open the FELE valuation workbench →
| Income statement | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $2.2B | $2.1B | $2.0B | $2.1B | $2.0B | $1.7B | $1.2B | $1.3B | $1.3B | $1.1B | $950M | $925M | $1.0B | $965M | $891M | $821M | $714M | $626M | $746M | $602M | $558M |
| Gross Profit | $786M | $756M | $717M | $697M | $691M | $576M | $433M | $428M | $432M | $377M | $331M | $298M | $344M | $332M | $302M | $272M | $230M | $188M | $227M | $173M | $192M |
| Gross Margin % | 35.5% | 35.5% | 35.5% | 33.8% | 33.8% | 34.7% | 34.7% | 32.6% | 33.3% | 33.5% | 34.9% | 32.2% | 32.9% | 34.3% | 33.8% | 33.2% | 32.3% | 30.0% | 30.4% | 28.7% | 34.3% |
| Operating Income (EBIT) | $283M | $272M | $244M | $262M | $257M | $189M | $131M | $127M | $132M | $107M | $112M | $90M | $100M | $124M | $115M | $93M | $64M | $48M | $77M | $49M | $89M |
| Operating Margin % | 12.8% | 12.8% | 12.0% | 12.7% | 12.6% | 11.4% | 10.5% | 9.7% | 10.2% | 9.5% | 11.8% | 9.8% | 9.6% | 12.8% | 12.9% | 11.4% | 9.0% | 7.7% | 10.3% | 8.2% | 16.0% |
| Net Income | $156M | $147M | $180M | $193M | $187M | $154M | $100M | $95M | $106M | $78M | $79M | $73M | $70M | $82M | $83M | $63M | $39M | $26M | $44M | $29M | $57M |
| Net Margin % | 7.1% | 6.9% | 8.9% | 9.4% | 9.2% | 9.3% | 8.1% | 7.3% | 8.2% | 7.0% | 8.3% | 7.9% | 6.7% | 8.5% | 9.3% | 7.7% | 5.5% | 4.2% | 5.9% | 4.8% | 10.2% |
| EBITDA | $274M | $268M | $294M | $306M | $297M | $239M | $165M | $162M | $169M | $153M | $148M | $132M | $138M | $154M | $155M | $123M | $89M | $74M | $103M | $73M | $107M |
| Earnings Per Share (EPS) | $3.48 | $3.23 | $3.88 | $4.12 | $3.99 | $3.27 | $2.15 | $2.04 | $2.25 | $1.66 | $1.67 | $1.52 | $1.43 | $1.70 | $1.73 | $1.32 | $0.83 | $0.56 | $0.95 | $0.61 | $1.22 |
| Shares Outstanding (M) | 45M | 46M | 46M | 47M | 47M | 47M | 47M | 47M | 47M | 47M | 47M | 48M | 49M | 48M | 48M | 48M | 47M | 47M | 46M | 47M | 47M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $623M | $500M | $507M | $582M | $587M | $455M | $486M | $531M |
| Gross Profit | $231M | $175M | $171M | $209M | $212M | $164M | $164M | $190M |
| Gross Margin % | 37.0% | 35.0% | 33.8% | 35.9% | 36.1% | 36.0% | 33.8% | 35.7% |
| Operating Income (EBIT) | $94M | $53M | $52M | $85M | $90M | $45M | $43M | $74M |
| Operating Margin % | 15.0% | 10.5% | 10.3% | 14.6% | 15.3% | 10.0% | 8.9% | 13.8% |
| Net Income | $66M | $34M | $39M | $17M | $60M | $31M | $34M | $55M |
| Net Margin % | 10.5% | 6.9% | 7.7% | 2.9% | 10.2% | 6.8% | 6.9% | 10.3% |
| EBITDA | $92M | $65M | $68M | $49M | $105M | $63M | $56M | $88M |
| Earnings Per Share (EPS) | $1.46 | $0.77 | $0.88 | $0.37 | $1.31 | $0.67 | $0.73 | $1.18 |
| Shares Outstanding (M) | 45M | 45M | 45M | 45M | 46M | 46M | 46M | 46M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $266M | $239M | $261M | $316M | $102M | $130M | $212M | $178M | $128M | $67M | $115M | $98M | $47M | $98M | $70M | $100M | $93M | $113M | $44M | $4M | $55M |
| Capital Expenditures (CapEx) | $47M | $45M | $42M | $41M | $42M | $30M | $23M | $22M | $22M | $33M | $39M | $26M | $36M | $68M | $40M | $23M | $12M | $12M | $26M | $28M | $23M |
| Free Cash Flow (FCF) | $218M | $194M | $220M | $274M | $60M | $100M | $189M | $156M | $106M | $33M | $76M | $72M | $12M | $30M | $30M | $77M | $81M | $101M | $19M | ($24M) | $32M |
| FCF Margin % | 9.9% | 9.1% | 10.9% | 13.3% | 2.9% | 6.0% | 15.2% | 11.8% | 8.2% | 3.0% | 8.0% | 7.8% | 1.1% | 3.1% | 3.4% | 9.4% | 11.3% | 16.1% | 2.5% | -4.0% | 5.8% |
| Dividends Paid | $50M | $50M | $47M | $42M | $37M | $33M | $30M | $28M | $23M | $20M | $19M | $19M | $17M | $15M | $14M | $13M | $12M | $12M | $11M | $11M | $10M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $100M | ($41M) | $104M | $103M | $51M | ($19M) | $110M | $116M |
| Capital Expenditures (CapEx) | $11M | $9M | $16M | $11M | $12M | $7M | $13M | $9M |
| Free Cash Flow (FCF) | $89M | ($50M) | $89M | $91M | $40M | ($26M) | $97M | $107M |
| FCF Margin % | 14.2% | -10.1% | 17.5% | 15.7% | 6.8% | -5.8% | 20.1% | 20.1% |
| Dividends Paid | $12M | $12M | $13M | $12M | $12M | $13M | $11M | $11M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $2.2B | $1.9B | $1.8B | $1.7B | $1.7B | $1.6B | $1.3B | $1.2B | $1.2B | $1.2B | $1.0B | $996M | $1.1B | $1.1B | $976M | $830M | $780M | $718M | $694M | $662M | $527M |
| Cash & Cash Equivalents | $97M | $100M | $221M | $85M | $46M | $41M | $131M | $64M | $59M | $67M | $104M | $82M | $59M | $135M | $103M | $153M | $140M | $87M | $47M | $65M | $34M |
| Total Liabilities | $741M | $617M | $551M | $518M | $623M | $627M | $422M | $396M | $447M | $483M | $425M | $437M | $477M | $454M | $459M | $374M | $360M | $321M | $345M | $284M | $181M |
| Total Debt (Short + Long-Term) | $262M | $188M | $148M | $118M | $232M | $204M | $106M | $125M | $206M | $226M | $190M | $221M | $178M | $190M | $166M | $164M | $152M | $152M | $186M | $162M | $62M |
| Total Shareholders' Equity | $1.4B | $1.3B | $1.3B | $1.2B | $1.1B | $946M | $848M | $799M | $736M | $703M | $615M | $559M | $599M | $598M | $517M | $450M | $420M | $388M | $349M | $379M | $346M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive FELE viewer.
About TickerBase · Data methodology & sources · Privacy · Terms