20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Immunocore Holdings plc - American Depositary Shares (IMCR) operates in the NASDAQ industry and is headquartered in Abingdon, United Kingdom with about 524 employees. Its market capitalization is roughly $2 billion. In the fiscal year ended 2025-12-31, IMCR reported $298M in revenue and ($26M) in net income.
Immunocore Holdings plc, together with its subsidiaries, engages in the development and commercialization of immunomodulating medicines for patients with cancer, infectious diseases, and autoimmune disease in the United States, Europe, and internationally.
Interactive charts & full statements → Open the IMCR valuation workbench →
| Income statement | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $404M | $298M | $248M | $197M | $144M | $27M | $30M | $26M | $24M | $14M | $16M | $11M | $6M | $2M |
| Gross Profit | $399M | $291M | $242M | $197M | $139M | $27M | ($45M) | ($74M) | $24M | $14M | $16M | $11M | $6M | $2M |
| Gross Margin % | 98.9% | 97.9% | 97.8% | 99.6% | 96.3% | 100.0% | -148.4% | -289.5% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% |
| Operating Income (EBIT) | ($17M) | ($34M) | ($56M) | ($47M) | ($43M) | ($129M) | ($86M) | ($118M) | ($93M) | ($68M) | ($32M) | ($14M) | ($7M) | ($5M) |
| Operating Margin % | -4.3% | -11.3% | -22.7% | -23.9% | -29.7% | -478.5% | -286.2% | -460.9% | -395.1% | -467.4% | -197.3% | -119.2% | -114.6% | -234.3% |
| Net Income | ($9M) | ($26M) | ($41M) | ($44M) | ($43M) | ($133M) | ($74M) | ($104M) | ($72M) | ($50M) | ($23M) | $13M | ($6M) | ($4M) |
| Net Margin % | -2.3% | -8.9% | -16.4% | -22.2% | -30.1% | -493.4% | -246.0% | -404.9% | -302.8% | -343.1% | -140.5% | 117.4% | -87.7% | -180.6% |
| EBITDA | $16M | $0M | ($39M) | ($41M) | ($38M) | ($124M) | ($82M) | ($112M) | ($87M) | ($64M) | ($30M) | ($11M) | ($7M) | ($4M) |
| Earnings Per Share (EPS) | $-0.20 | $-0.52 | $-0.82 | $-0.89 | $-0.95 | $-3.04 | $-2.33 | $-3.81 | $-2.62 | $-20.16 | $-9.44 | — | $-2.53 | — |
| Shares Outstanding (M) | 51M | 50M | 50M | 49M | 46M | 44M | 32M | 27M | 27M | 2M | 2M | — | 2M | — |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $116M | $107M | $77M | $104M | $98M | $94M | $84M | $80M |
| Gross Profit | $115M | $106M | $75M | $103M | $97M | $93M | $84M | $80M |
| Gross Margin % | 99.1% | 99.6% | 96.6% | 99.5% | 98.9% | 99.1% | 99.6% | 99.4% |
| Operating Income (EBIT) | ($3M) | $7M | ($15M) | ($7M) | ($15M) | ($4M) | ($19M) | ($9M) |
| Operating Margin % | -2.6% | 6.8% | -18.9% | -6.9% | -15.2% | -3.9% | -23.1% | -10.6% |
| Net Income | ($1M) | $13M | ($22M) | $1M | ($10M) | $5M | ($24M) | $9M |
| Net Margin % | -0.7% | 12.2% | -28.8% | 0.8% | -10.5% | 5.3% | -28.3% | 10.9% |
| EBITDA | $4M | $17M | ($8M) | $4M | ($6M) | $10M | ($15M) | $11M |
| Earnings Per Share (EPS) | $-0.02 | $0.25 | $-0.44 | $0.02 | $-0.20 | $0.10 | $-0.48 | $0.17 |
| Shares Outstanding (M) | 51M | 53M | 50M | 50M | 50M | 52M | 50M | 53M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | ($56M) | ($8M) | $26M | $2M | ($49M) | ($143M) | ($61M) | ($101M) | ($17M) | ($62M) | ($37M) | ($18M) | $40M | $11M |
| Capital Expenditures (CapEx) | $6M | $3M | $5M | $4M | $2M | $1M | $3M | $4M | $4M | $18M | $6M | $6M | $2M | $1M |
| Free Cash Flow (FCF) | ($63M) | ($11M) | $21M | ($2M) | ($51M) | ($144M) | ($64M) | ($106M) | ($20M) | ($79M) | ($43M) | ($24M) | $38M | $11M |
| FCF Margin % | -15.5% | -3.8% | 8.4% | -1.0% | -35.6% | -534.3% | -211.4% | -411.6% | -85.2% | -550.0% | -261.7% | -207.0% | 592.0% | 522.5% |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | ($5M) | ($14M) | ($33M) | ($4M) | $26M | $0M | ($14M) | $21M |
| Capital Expenditures (CapEx) | $1M | $2M | $3M | $1M | $0M | $0M | $4M | $1M |
| Free Cash Flow (FCF) | ($6M) | ($16M) | ($36M) | ($5M) | $26M | $0M | ($18M) | $20M |
| FCF Margin % | -5.4% | -14.6% | -45.9% | -5.0% | 26.1% | 0.1% | -20.9% | 25.3% |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $1.1B | $1.1B | $1.0B | $597M | $527M | $407M | $197M | $246M | $196M | $198M | $219M | $274M | $61M | $20M |
| Cash & Cash Equivalents | $485M | $468M | $456M | $443M | $402M | $321M | $177M | $98M | $124M | $84M | $134M | $220M | $51M | $16M |
| Total Liabilities | $700M | $686M | $649M | $228M | $188M | $176M | $142M | $226M | $139M | $60M | $44M | $59M | $63M | $8M |
| Total Debt (Short + Long-Term) | $396M | $395M | $393M | $49M | $41M | $39M | $49M | $28M | $19M | $0M | $0M | $0M | $0M | $0M |
| Total Shareholders' Equity | $420M | $381M | $361M | $369M | $339M | $232M | $55M | $20M | $57M | $138M | $175M | $214M | ($2M) | $3M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive IMCR viewer.
About TickerBase · Data methodology & sources · Privacy · Terms