20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Hawaiian Electric Industries, Inc. (HE) operates in the NYSE industry and is headquartered in Honolulu, United States with about 2,659 employees. Its market capitalization is roughly $2 billion. In the fiscal year ended 2025-12-31, HE reported $3.1B in revenue and $126M in net income.
Hawaiian Electric Industries, Inc. together with its subsidiaries, engages in the electric utility business.
Interactive charts & full statements → Open the HE valuation workbench →
| Income statement | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $3.3B | $3.1B | $3.2B | $3.3B | $3.4B | $2.9B | $2.6B | $2.9B | $2.9B | $2.6B | $2.4B | $2.6B | $3.2B | $3.2B | $3.4B | $3.2B | $2.7B | $2.3B | $3.2B | $2.5B | $2.5B |
| Gross Profit | $377M | $235M | ($1.7B) | $627M | $629M | $677M | $569M | $627M | $333M | $338M | $348M | $323M | $329M | $315M | $284M | $290M | $256M | $444M | $550M | $561M | $573M |
| Gross Margin % | 11.5% | 7.6% | -53.0% | 19.1% | 18.4% | 23.8% | 22.0% | 21.8% | 11.7% | 13.2% | 14.6% | 12.4% | 10.2% | 9.7% | 8.4% | 8.9% | 9.6% | 19.2% | 17.1% | 22.1% | 23.3% |
| Operating Income (EBIT) | $377M | $235M | ($1.7B) | $275M | $280M | $386M | $311M | $348M | $333M | $338M | $348M | $323M | $329M | $315M | $284M | $290M | $256M | $188M | $204M | $204M | $239M |
| Operating Margin % | 11.5% | 7.6% | -53.0% | 8.4% | 8.2% | 13.5% | 12.1% | 12.1% | 11.7% | 13.2% | 14.6% | 12.4% | 10.2% | 9.7% | 8.4% | 8.9% | 9.6% | 8.1% | 6.3% | 8.0% | 9.7% |
| Net Income | $226M | $126M | ($1.4B) | $199M | $241M | $246M | $198M | $218M | $204M | $167M | $250M | $162M | $170M | $163M | $141M | $140M | $115M | $83M | $90M | $85M | $108M |
| Net Margin % | 6.9% | 4.1% | -44.2% | 6.1% | 7.0% | 8.6% | 7.7% | 7.6% | 7.1% | 6.5% | 10.5% | 6.2% | 5.2% | 5.1% | 4.2% | 4.3% | 4.3% | 3.6% | 2.8% | 3.3% | 4.4% |
| EBITDA | $1.0B | $539M | ($1.4B) | $561M | $554M | $671M | $599M | $623M | $561M | $552M | $641M | $525M | $517M | $486M | $450M | $444M | $415M | $344M | $347M | $352M | $239M |
| Earnings Per Share (EPS) | $1.31 | $0.73 | $-11.22 | $1.81 | $2.20 | $2.25 | $1.81 | $1.99 | $1.87 | $1.53 | $2.31 | $1.52 | $1.65 | $1.64 | $1.44 | $1.46 | $1.23 | $0.91 | $1.07 | $1.03 | $1.33 |
| Shares Outstanding (M) | 173M | 173M | 127M | 110M | 110M | 110M | 109M | 109M | 109M | 109M | 108M | 107M | 103M | 100M | 97M | 96M | 94M | 92M | 85M | 82M | 81M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $940M | $746M | $806M | $791M | $746M | $744M | $487M | $938M |
| Gross Profit | $204M | $53M | $67M | $52M | $54M | $62M | $62M | ($127M) |
| Gross Margin % | 21.7% | 7.1% | 8.3% | 6.6% | 7.2% | 8.4% | 12.8% | -13.5% |
| Operating Income (EBIT) | $204M | $53M | $67M | $52M | $54M | $62M | $62M | ($127M) |
| Operating Margin % | 21.7% | 7.1% | 8.3% | 6.6% | 7.2% | 8.4% | 12.8% | -13.5% |
| Net Income | $123M | $30M | $41M | $31M | $27M | $27M | ($68M) | ($104M) |
| Net Margin % | 13.1% | 4.1% | 5.1% | 4.0% | 3.6% | 3.6% | -13.9% | -11.1% |
| EBITDA | $587M | $135M | $146M | $140M | $136M | $143M | $147M | ($48M) |
| Earnings Per Share (EPS) | $0.71 | $0.18 | $0.24 | $0.18 | $0.15 | $0.16 | $-0.56 | $-0.91 |
| Shares Outstanding (M) | 173M | 173M | 173M | 173M | 173M | 173M | 121M | 114M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | ($144M) | $391M | $466M | $551M | $454M | $376M | $429M | $512M | $499M | $420M | $495M | $356M | $301M | $327M | $235M | $250M | $341M | $284M | $258M | $217M | $294M |
| Capital Expenditures (CapEx) | $422M | $341M | $329M | $443M | $344M | $315M | $384M | $458M | $537M | $495M | $330M | $364M | $340M | $354M | $325M | $235M | $182M | $603M | $282M | $218M | $211M |
| Free Cash Flow (FCF) | ($566M) | $50M | $136M | $109M | $110M | $61M | $46M | $55M | ($38M) | ($75M) | $165M | ($8M) | ($38M) | ($27M) | ($91M) | $15M | $159M | ($318M) | ($24M) | ($1M) | $83M |
| FCF Margin % | -17.2% | 1.6% | 4.2% | 3.3% | 3.2% | 2.1% | 1.8% | 1.9% | -1.3% | -2.9% | 6.9% | -0.3% | -1.2% | -0.8% | -2.7% | 0.5% | 5.9% | -13.8% | -0.8% | -0.0% | 3.4% |
| Dividends Paid | $32M | $2M | $28M | $76M | $155M | $151M | $146M | $141M | $137M | $137M | $117M | $134M | $128M | $98M | $98M | $109M | $95M | $99M | $84M | $81M | $101M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | ($411M) | $61M | $106M | $100M | $135M | $50M | $137M | $157M |
| Capital Expenditures (CapEx) | $139M | $104M | $86M | $94M | $75M | $87M | $86M | $78M |
| Free Cash Flow (FCF) | ($550M) | ($43M) | $21M | $6M | $60M | ($37M) | $51M | $79M |
| FCF Margin % | -58.5% | -5.7% | 2.6% | 0.8% | 8.0% | -5.0% | 10.5% | 8.5% |
| Dividends Paid | $21M | $10M | $0M | $0M | $0M | $0M | $0M | $0M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $8.4B | $8.9B | $8.9B | $17.2B | $16.7B | $16.1B | $15.2B | $13.7B | $13.3B | $12.7B | $12.5B | $11.8B | $11.2B | $10.4B | $10.2B | $9.6B | $9.3B | $9.2B | $9.6B | $10.5B | $10.2B |
| Cash & Cash Equivalents | $239M | $981M | $1.2B | $259M | $205M | $311M | $359M | $228M | $169M | $262M | $278M | $300M | $176M | $220M | $220M | $270M | $331M | $502M | $183M | $146M | $178M |
| Total Liabilities | $6.6B | $7.3B | $7.4B | $14.9B | $14.4B | $13.6B | $12.9B | $11.4B | $11.1B | $10.5B | $10.4B | $9.9B | $9.4B | $8.6B | $8.6B | $8.1B | $7.8B | $7.7B | $8.1B | $9.2B | $9.0B |
| Total Debt (Short + Long-Term) | $2.3B | $2.4B | $2.8B | $3.6B | $3.3B | $2.4B | $2.2B | $2.1B | $2.0B | $1.8B | $1.7B | $1.7B | $1.6B | $1.8B | $1.7B | $1.6B | $1.9B | $2.0B | $2.0B | $3.1B | $4.4B |
| Total Shareholders' Equity | $1.8B | $1.6B | $1.5B | $2.4B | $2.2B | $2.4B | $2.4B | $2.3B | $2.2B | $2.1B | $2.1B | $2.0B | $1.8B | $1.8B | $1.6B | $1.6B | $1.5B | $1.4B | $1.4B | $1.3B | $1.1B |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive HE viewer.
About TickerBase · Data methodology & sources · Privacy · Terms