20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Grab Holdings Ltd (GRAB) operates in the SOFTWARE - APPLICATION industry and is headquartered in Singapore, Singapore with about 12,012 employees. Its market capitalization is roughly $11 billion. In the fiscal year ended 2025-12-31, GRAB reported $3.4B in revenue and $268M in net income.
Grab Holdings Limited operates the Grab superapp in Cambodia, Indonesia, Malaysia, Myanmar, the Philippines, Singapore, Thailand, and Vietnam.
Interactive charts & full statements → Open the GRAB valuation workbench →
| Income statement | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $3.7B | $3.4B | $2.8B | $2.4B | $1.4B | $675M | $469M | ($845M) |
| Gross Profit | $1.6B | $1.5B | $1.2B | $860M | $77M | ($395M) | ($494M) | ($2.2B) |
| Gross Margin % | 43.7% | 43.2% | 42.0% | 36.5% | 5.4% | -58.5% | -105.3% | 256.2% |
| Operating Income (EBIT) | $332M | $222M | ($55M) | ($387M) | ($1.3B) | ($1.6B) | ($1.3B) | ($3.0B) |
| Operating Margin % | 8.9% | 6.6% | -2.0% | -16.4% | -90.4% | -230.4% | -276.8% | 356.2% |
| Net Income | $597M | $268M | ($105M) | ($434M) | ($1.7B) | ($3.4B) | ($2.6B) | ($3.7B) |
| Net Margin % | 16.0% | 8.0% | -3.8% | -18.4% | -117.5% | -511.0% | -556.1% | 443.4% |
| EBITDA | — | $517M | $93M | ($222M) | ($1.4B) | ($1.5B) | ($923M) | ($2.3B) |
| Earnings Per Share (EPS) | — | $0.06 | $-0.03 | $-0.11 | $-0.44 | $-0.92 | $-0.83 | $-0.95 |
| Shares Outstanding (M) | — | 4,206M | 3,995M | 3,895M | 3,814M | 3,742M | 3,125M | 3,949M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $998M | $955M | $906M | $873M | $819M | $773M | $764M | $716M | $664M |
| Gross Profit | $437M | $414M | $397M | $382M | $354M | $324M | $332M | $307M | $276M |
| Gross Margin % | 43.8% | 43.4% | 43.8% | 43.8% | 43.2% | 41.9% | 43.5% | 42.9% | 41.6% |
| Operating Income (EBIT) | $93M | $74M | $98M | $67M | $39M | $14M | $9M | ($38M) | ($56M) |
| Operating Margin % | 9.3% | 7.8% | 10.8% | 7.7% | 4.8% | 1.8% | 1.2% | -5.3% | -8.4% |
| Net Income | $253M | $136M | $171M | $37M | $35M | $24M | $26M | $26M | ($53M) |
| Net Margin % | 25.4% | 14.2% | 18.9% | 4.2% | 4.3% | 3.1% | 3.4% | 3.6% | -8.0% |
| EBITDA | — | $209M | $241M | $112M | $96M | $69M | $34M | $58M | $14M |
| Earnings Per Share (EPS) | — | $0.03 | $0.04 | $0.01 | $0.01 | $0.01 | $0.01 | $0.01 | $-0.01 |
| Shares Outstanding (M) | — | 4,441M | 4,429M | 4,186M | 4,240M | 4,240M | 4,205M | 4,251M | 3,965M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-03-31 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $12M | $79M | $852M | $86M | ($798M) | ($954M) | ($643M) | ($2.1B) |
| Capital Expenditures (CapEx) | $100M | $97M | $77M | $71M | $58M | $73M | $40M | $140M |
| Free Cash Flow (FCF) | ($88M) | ($18M) | $775M | $15M | ($856M) | ($1.0B) | ($683M) | ($2.3B) |
| FCF Margin % | -2.5% | -0.5% | 27.7% | 0.6% | -59.7% | -152.2% | -145.6% | 266.5% |
| Dividends Paid | $0M | $0M | $0M | $0M | $31M | $0M | $0M | $0M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | ($19M) | $94M | ($127M) | $64M | $73M | $253M | $338M | $272M |
| Capital Expenditures (CapEx) | $10M | $45M | $32M | $13M | $16M | $30M | $36M | $19M |
| Free Cash Flow (FCF) | ($29M) | $49M | ($159M) | $51M | $57M | $223M | $302M | $253M |
| FCF Margin % | -3.0% | 5.4% | -18.2% | 6.2% | 7.4% | 29.2% | 42.2% | 38.1% |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $13.4B | $12.0B | $9.3B | $8.8B | $9.2B | $11.2B | $5.4B | $5.0B |
| Cash & Cash Equivalents | $2.9B | $3.4B | $3.0B | $3.1B | $2.0B | $4.8B | $2.0B | $1.5B |
| Total Liabilities | $6.2B | $5.2B | $2.9B | $2.3B | $2.5B | $3.2B | $11.7B | $9.2B |
| Total Debt (Short + Long-Term) | $2.0B | $1.9B | $239M | $669M | $1.4B | $2.1B | $231M | $324M |
| Total Shareholders' Equity | $6.8B | $6.7B | $6.4B | $6.4B | $6.6B | $8.0B | ($6.3B) | ($4.3B) |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive GRAB viewer.
This page in other languages: עברית · Русский · Español · Português · 中文 · العربية · Français · Italiano · 日本語 · Deutsch · فارسی · हिन्दी
About TickerBase · Data methodology & sources · Privacy · Terms