20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Gemini Space Station, Inc. Class A Common Stock (GEMI) operates in the CAPITAL MARKETS industry and is headquartered in New York, United States with about 650 employees. Its market capitalization is roughly $356 million. In the fiscal year ended 2025-12-31, GEMI reported $146M in revenue and ($583M) in net income.
Gemini Space Station, Inc. operates a cryptocurrency platform in the United States and internationally.
Interactive charts & full statements → Open the GEMI valuation workbench →
| Income statement | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 |
|---|---|---|---|---|
| Total Revenue | $196M | $146M | $142M | $98M |
| Gross Profit | $30M | $85M | $12M | ($43M) |
| Gross Margin % | 15.3% | 58.0% | 8.2% | -43.4% |
| Operating Income (EBIT) | ($447M) | ($524M) | ($166M) | ($312M) |
| Operating Margin % | -228.4% | -358.6% | -116.6% | -317.5% |
| Net Income | ($517M) | ($583M) | ($159M) | ($320M) |
| Net Margin % | -264.1% | -398.7% | -111.5% | -325.7% |
| EBITDA | ($454M) | ($488M) | ($132M) | ($258M) |
| Earnings Per Share (EPS) | $-4.17 | $-4.97 | $-0.99 | $-2.03 |
| Shares Outstanding (M) | 121M | 117M | 161M | 158M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $45M | $39M | $60M | $51M | $34M | $34M | $34M | $34M |
| Gross Profit | $45M | $24M | $12M | ($52M) | ($1M) | ($1M) | $2M | $2M |
| Gross Margin % | 100.0% | 62.0% | 20.5% | -103.2% | -3.6% | -3.6% | 7.1% | 7.1% |
| Operating Income (EBIT) | ($77M) | ($105M) | ($144M) | ($121M) | ($57M) | ($57M) | ($41M) | ($41M) |
| Operating Margin % | -169.2% | -266.9% | -239.2% | -238.6% | -165.4% | -165.4% | -119.4% | -119.4% |
| Net Income | ($108M) | ($109M) | ($141M) | ($160M) | ($141M) | ($141M) | ($59M) | ($59M) |
| Net Margin % | -236.9% | -276.8% | -233.4% | -315.1% | -411.7% | -411.7% | -172.7% | -172.7% |
| EBITDA | ($108M) | ($94M) | ($122M) | ($130M) | ($49M) | ($49M) | ($32M) | ($32M) |
| Earnings Per Share (EPS) | $-0.89 | $-0.93 | $-1.20 | $-1.15 | $-0.88 | $-0.88 | $-0.36 | $-0.36 |
| Shares Outstanding (M) | 121M | 117M | 117M | 139M | 161M | 161M | 161M | 161M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 |
|---|---|---|---|---|
| Cash from Operations (CFO) | ($306M) | ($218M) | ($109M) | ($207M) |
| Capital Expenditures (CapEx) | $6M | $8M | $6M | $7M |
| Free Cash Flow (FCF) | ($312M) | ($226M) | ($115M) | ($214M) |
| FCF Margin % | — | — | — | — |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | ($51M) | ($54M) | ($138M) | ($62M) | $0M | ($18M) | ($5M) | ($9M) |
| Capital Expenditures (CapEx) | $0M | $0M | $3M | $3M | $1M | $1M | $2M | $2M |
| Free Cash Flow (FCF) | ($52M) | ($55M) | ($141M) | ($65M) | ($1M) | ($20M) | ($7M) | ($11M) |
| FCF Margin % | — | — | — | — | — | — | — | — |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 |
|---|---|---|---|---|
| Total Assets | $1.5B | $1.8B | $1.6B | $1.2B |
| Cash & Cash Equivalents | $292M | $252M | $43M | $64M |
| Total Liabilities | $1.0B | $1.3B | $1.9B | $1.3B |
| Total Debt (Short + Long-Term) | $508M | $640M | $1.2B | $711M |
| Total Shareholders' Equity | $468M | $541M | ($261M) | ($110M) |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive GEMI viewer.
About TickerBase · Data methodology & sources · Privacy · Terms