20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Falcon's Beyond Global, Inc. Class A Common Stock (FBYD) operates in the CONGLOMERATES industry and is headquartered in Orlando, United States with about 243 employees. Its market capitalization is roughly $335 million. In the fiscal year ended 2025-12-31, FBYD reported $15M in revenue and $3M in net income.
Falcon's Beyond Global, Inc. operates as an entertainment company in the United States and internationally.
Interactive charts & full statements → Open the FBYD valuation workbench →
| Income statement | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $22M | $15M | $7M | $18M | $16M | $6M | $0M | $0M |
| Gross Profit | $14M | $11M | $7M | $8M | $5M | $2M | $0M | $0M |
| Gross Margin % | 64.3% | 73.5% | 100.0% | 44.4% | 28.9% | 33.3% | 44.2% | 57.3% |
| Operating Income (EBIT) | ($14M) | ($15M) | ($16M) | ($57M) | ($17M) | ($6M) | $0M | $0M |
| Operating Margin % | -66.9% | -101.4% | -235.1% | -313.3% | -108.7% | -97.9% | -834.2% | 16.2% |
| Net Income | ($1M) | $3M | $22M | ($48M) | ($17M) | ($9M) | $0M | $0M |
| Net Margin % | -3.9% | 22.8% | 327.0% | -260.9% | -109.3% | -155.9% | -704.7% | -29.3% |
| EBITDA | ($7M) | $10M | $151M | ($429M) | ($16M) | ($8M) | $0M | $0M |
| Earnings Per Share (EPS) | $-0.04 | $0.09 | $1.73 | $-5.59 | $-1.82 | $-0.34 | $-0.00 | $-0.00 |
| Shares Outstanding (M) | 49M | 39M | 13M | 9M | 10M | 28M | 226M | 226M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $6M | $5M | $7M | $4M | $3M | $2M | $1M | $2M |
| Gross Profit | $3M | $3M | $5M | $3M | $2M | $2M | $1M | $2M |
| Gross Margin % | 60.3% | 61.4% | 69.5% | 65.3% | 83.1% | 93.8% | 100.0% | 100.0% |
| Operating Income (EBIT) | ($4M) | ($5M) | ($2M) | ($4M) | ($5M) | ($5M) | ($5M) | ($2M) |
| Operating Margin % | -75.9% | -85.0% | -29.5% | -91.1% | -182.4% | -282.1% | -335.6% | -119.0% |
| Net Income | $0M | $3M | $0M | ($4M) | $11M | ($4M) | ($2M) | $6M |
| Net Margin % | 5.4% | 57.1% | 2.3% | -107.9% | 449.0% | -215.3% | -162.6% | 283.7% |
| EBITDA | ($4M) | $6M | $0M | ($9M) | $26M | ($7M) | — | $40M |
| Earnings Per Share (EPS) | $0.01 | $0.06 | $0.00 | $-0.12 | $0.30 | $-0.29 | $-0.06 | $0.57 |
| Shares Outstanding (M) | 49M | 49M | 39M | 38M | 38M | 13M | 36M | 10M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | ($18M) | ($25M) | ($13M) | ($23M) | ($19M) | ($8M) | $1M | $0M |
| Capital Expenditures (CapEx) | $0M | $0M | $0M | $0M | $0M | $0M | $1M | $0M |
| Free Cash Flow (FCF) | ($18M) | ($25M) | ($13M) | ($24M) | ($20M) | ($8M) | $0M | $0M |
| FCF Margin % | -83.5% | -166.2% | -186.3% | -130.1% | -123.0% | -126.4% | 318.7% | 43.3% |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $2M | ($3M) | ($4M) | ($13M) | ($8M) | $1M | ($4M) | ($2M) |
| Capital Expenditures (CapEx) | $0M | $0M | $0M | $0M | $0M | $0M | $0M | $0M |
| Free Cash Flow (FCF) | $2M | ($3M) | ($4M) | ($13M) | ($8M) | $1M | ($4M) | ($2M) |
| FCF Margin % | 42.8% | -51.4% | -66.0% | -329.6% | -313.6% | 49.9% | -278.7% | -114.9% |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $64M | $67M | $61M | $63M | $112M | $75M | $8M | $8M |
| Cash & Cash Equivalents | $3M | $2M | $1M | $1M | $8M | $3M | $1M | $1M |
| Total Liabilities | $34M | $43M | $81M | $552M | $44M | $46M | $3M | $3M |
| Total Debt (Short + Long-Term) | $17M | $16M | $41M | $30M | $33M | $41M | $1M | $0M |
| Total Shareholders' Equity | $15M | $12M | ($9M) | ($57M) | $68M | $28M | $5M | $5M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive FBYD viewer.
About TickerBase · Data methodology & sources · Privacy · Terms