20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Graham Holdings Co (GHC) operates in the CONGLOMERATES industry and is headquartered in Arlington, United States with about 12,747 employees. Its market capitalization is roughly $5 billion. In the fiscal year ended 2025-12-31, GHC reported $4.9B in revenue and $292M in net income.
Graham Holdings Company, through its subsidiaries, operates as a diversified holding company in the United States and internationally.
Interactive charts & full statements → Open the GHC valuation workbench →
| Income statement | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $5.1B | $4.9B | $4.8B | $4.4B | $3.9B | $3.2B | $2.9B | $2.9B | $2.7B | $2.6B | $2.5B | $2.6B | $2.7B | $2.6B | $3.4B | $3.5B | $4.6B | $4.4B | $4.5B | $4.2B | $3.9B |
| Gross Profit | $1.5B | $1.4B | $1.5B | $1.3B | $1.3B | $1.1B | $977M | $984M | $1.1B | $1.1B | $1.2B | $1.4B | $1.5B | $1.4B | $1.8B | $2.2B | $2.8B | $2.5B | $2.4B | $2.3B | $1.9B |
| Gross Margin % | 28.8% | 27.6% | 30.6% | 29.7% | 32.3% | 33.6% | 33.8% | 33.6% | 41.1% | 43.9% | 48.8% | 53.4% | 53.9% | 53.4% | 54.5% | 63.6% | 61.1% | 57.4% | 54.6% | 55.0% | 47.7% |
| Operating Income (EBIT) | $294M | $252M | $216M | $69M | $84M | $77M | $100M | $145M | $246M | $136M | $223M | ($81M) | $233M | $149M | $149M | $334M | $603M | $258M | $174M | $477M | $460M |
| Operating Margin % | 5.8% | 5.1% | 4.5% | 1.6% | 2.1% | 2.4% | 3.5% | 4.9% | 9.1% | 5.3% | 9.0% | -3.1% | 8.5% | 5.8% | 4.4% | 9.5% | 13.1% | 5.9% | 3.9% | 11.4% | 11.8% |
| Net Income | $542M | $292M | $725M | $205M | $67M | $352M | $300M | $328M | $271M | $302M | $169M | ($101M) | $1.3B | $237M | $132M | $117M | $278M | $93M | $66M | $289M | $324M |
| Net Margin % | 10.7% | 5.9% | 15.1% | 4.7% | 1.7% | 11.1% | 10.4% | 11.2% | 10.1% | 11.7% | 6.8% | -3.9% | 47.3% | 9.1% | 3.9% | 3.3% | 6.1% | 2.1% | 1.5% | 6.9% | 8.3% |
| EBITDA | $935M | $741M | $1.4B | $665M | $505M | $720M | $697M | $662M | $474M | $330M | $379M | $340M | $1.4B | $406M | $452M | $575M | $888M | $567M | $458M | $744M | $682M |
| Earnings Per Share (EPS) | $124.80 | $66.84 | $164.50 | $44.11 | $13.87 | $70.91 | $58.45 | $61.55 | $50.50 | $54.40 | $30.16 | $-17.58 | $197.26 | $32.30 | $17.84 | $14.82 | $31.14 | $9.88 | $6.97 | $30.29 | $33.78 |
| Shares Outstanding (M) | 4M | 4M | 4M | 5M | 5M | 5M | 5M | 5M | 5M | 6M | 6M | 6M | 7M | 7M | 7M | 8M | 9M | 9M | 9M | 10M | 10M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $1.3B | $1.2B | $1.3B | $1.3B | $1.2B | $1.2B | $1.2B | $1.2B |
| Gross Profit | $392M | $379M | $344M | $345M | $349M | $318M | $400M | $380M |
| Gross Margin % | 30.1% | 30.6% | 27.5% | 27.0% | 28.7% | 27.3% | 32.1% | 31.5% |
| Operating Income (EBIT) | $84M | $77M | $61M | $73M | $73M | $47M | $73M | $82M |
| Operating Margin % | 6.4% | 6.2% | 4.8% | 5.7% | 6.0% | 4.1% | 5.8% | 6.8% |
| Net Income | $281M | $29M | $109M | $123M | $37M | $24M | $549M | $73M |
| Net Margin % | 21.6% | 2.4% | 8.7% | 9.6% | 3.0% | 2.1% | 44.0% | 6.0% |
| EBITDA | $377M | $96M | $217M | $245M | $120M | $158M | $875M | $210M |
| Earnings Per Share (EPS) | $65.24 | $6.65 | $24.83 | $28.08 | $8.40 | $5.48 | $126.42 | $16.54 |
| Shares Outstanding (M) | 4M | 4M | 4M | 4M | 4M | 4M | 4M | 4M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $319M | $340M | $407M | $260M | $236M | $202M | $211M | $165M | $287M | $268M | $261M | $75M | $372M | $328M | $477M | $393M | $694M | $653M | $536M | $581M | $595M |
| Capital Expenditures (CapEx) | $79M | $72M | $83M | $93M | $83M | $163M | $70M | $94M | $98M | $60M | $67M | $137M | $237M | $224M | $218M | $216M | $244M | $258M | $289M | $290M | $284M |
| Free Cash Flow (FCF) | $240M | $268M | $324M | $166M | $153M | $40M | $141M | $72M | $189M | $208M | $195M | ($62M) | $135M | $104M | $259M | $177M | $450M | $395M | $247M | $291M | $311M |
| FCF Margin % | 4.7% | 5.5% | 6.8% | 3.8% | 3.9% | 1.2% | 4.9% | 2.4% | 7.0% | 8.0% | 7.8% | -2.4% | 4.9% | 4.0% | 7.7% | 5.0% | 9.8% | 9.0% | 5.5% | 7.0% | 8.0% |
| Dividends Paid | $32M | $31M | $30M | $31M | $31M | $30M | $30M | $30M | $29M | $28M | $27M | $54M | $68M | $1M | $147M | $75M | $82M | $82M | $82M | $79M | $76M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $53M | $68M | $21M | $178M | $95M | $46M | $116M | $238M |
| Capital Expenditures (CapEx) | $20M | $19M | $23M | $16M | $17M | $15M | $25M | $18M |
| Free Cash Flow (FCF) | $33M | $49M | ($3M) | $162M | $78M | $31M | $91M | $219M |
| FCF Margin % | 2.5% | 3.9% | -0.2% | 12.7% | 6.4% | 2.6% | 7.3% | 18.2% |
| Dividends Paid | $8M | $8M | $8M | $8M | $8M | $8M | $7M | $8M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $8.1B | $8.4B | $7.7B | $7.2B | $6.6B | $7.4B | $6.4B | $5.9B | $4.8B | $4.9B | $4.4B | $4.4B | $5.8B | $5.8B | $5.1B | $5.0B | $5.2B | $5.2B | $5.2B | $6.0B | $5.4B |
| Cash & Cash Equivalents | $157M | $267M | $261M | $170M | $169M | $146M | $423M | $214M | $253M | $390M | $649M | $754M | $773M | $570M | $512M | $381M | $438M | $478M | $391M | $321M | $348M |
| Total Liabilities | $3.3B | $3.5B | $3.3B | $3.1B | $2.8B | $3.0B | $2.7B | $2.6B | $1.8B | $2.0B | $2.0B | $1.9B | $2.6B | $2.5B | $2.5B | $2.4B | $2.3B | $2.2B | $2.3B | $2.5B | $2.2B |
| Total Debt (Short + Long-Term) | $962M | $970M | $806M | $876M | $796M | $745M | $601M | $606M | $477M | $493M | $492M | $401M | $446M | $451M | $697M | $565M | $400M | $399M | $554M | $490M | $407M |
| Total Shareholders' Equity | $4.8B | $4.8B | $4.3B | $4.0B | $3.7B | $4.4B | $3.8B | $3.3B | $2.9B | $2.9B | $2.5B | $2.5B | $3.2B | $3.3B | $2.6B | $2.6B | $2.8B | $2.9B | $2.9B | $3.5B | $3.2B |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive GHC viewer.
About TickerBase · Data methodology & sources · Privacy · Terms