20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Excelerate Energy Inc (EE) operates in the OIL & GAS MIDSTREAM industry and is headquartered in The Woodlands, United States with about 1,046 employees. Its market capitalization is roughly $4 billion. In the fiscal year ended 2025-12-31, EE reported $1.2B in revenue and $39M in net income.
Excelerate Energy, Inc. owns and operates liquefied natural gas (LNG) and natural gas infrastructure assets. The company operates floating regasification terminals.
Interactive charts & full statements → Open the EE valuation workbench →
| Income statement | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $1.5B | $1.2B | $851M | $1.2B | $2.5B | $889M | $431M | $544M | $904M | $917M | $887M | $850M | $918M | $890M | $853M | $918M | $877M | $828M | $1.0B | $877M | $816M |
| Gross Profit | $544M | $395M | $408M | $412M | $260M | $200M | $176M | $209M | $340M | $360M | $345M | $300M | $297M | $303M | $305M | $619M | $586M | $534M | $539M | $500M | $486M |
| Gross Margin % | 37.0% | 32.2% | 47.9% | 35.6% | 10.5% | 22.6% | 40.9% | 38.5% | 37.6% | 39.3% | 38.9% | 35.3% | 32.4% | 34.0% | 35.7% | 67.5% | 66.7% | 64.4% | 51.8% | 57.0% | 59.5% |
| Operating Income (EBIT) | $321M | $301M | $215M | $211M | $187M | $139M | $133M | $174M | $172M | $198M | $195M | $146M | $151M | $166M | $169M | $191M | $169M | $133M | $146M | $128M | $116M |
| Operating Margin % | 21.8% | 24.5% | 25.2% | 18.2% | 7.5% | 15.7% | 30.9% | 32.0% | 19.1% | 21.6% | 22.0% | 17.2% | 16.5% | 18.6% | 19.8% | 20.8% | 19.3% | 16.1% | 14.0% | 14.6% | 14.1% |
| Net Income | $47M | $39M | $33M | $30M | $26M | $41M | $39M | $55M | $84M | $98M | $97M | $82M | $91M | $89M | $91M | $104M | $101M | $67M | $78M | $75M | $67M |
| Net Margin % | 3.2% | 3.2% | 3.9% | 2.6% | 1.1% | 4.6% | 9.0% | 10.1% | 9.3% | 10.7% | 10.9% | 9.6% | 10.0% | 10.0% | 10.7% | 11.3% | 11.5% | 8.1% | 7.5% | 8.5% | 8.3% |
| EBITDA | $486M | $419M | $341M | $343M | $297M | $272M | $253M | $268M | $350M | $369M | $359M | $323M | $325M | $319M | $319M | $326M | $306M | $241M | $161M | $144M | $125M |
| Earnings Per Share (EPS) | $1.45 | $1.28 | $1.27 | $1.16 | $1.00 | $1.72 | $1.59 | $2.25 | $2.08 | $2.42 | $2.39 | $2.03 | $2.27 | $2.21 | $2.27 | $2.49 | $2.32 | $1.50 | $1.73 | $1.63 | $1.40 |
| Shares Outstanding (M) | 32M | 31M | 26M | 26M | 26M | 24M | 24M | 24M | 41M | 41M | 40M | 40M | 40M | 40M | 40M | 42M | 43M | 45M | 45M | 46M | 48M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $329M | $433M | $318M | $391M | $205M | $315M | $275M | $193M |
| Gross Profit | $194M | $106M | $99M | $145M | $93M | $91M | $106M | $107M |
| Gross Margin % | 58.9% | 24.5% | 31.2% | 37.0% | 45.3% | 28.8% | 38.7% | 55.1% |
| Operating Income (EBIT) | $81M | $82M | $71M | $87M | $43M | $66M | $60M | $60M |
| Operating Margin % | 24.6% | 18.9% | 22.4% | 22.3% | 21.2% | 20.9% | 21.9% | 30.9% |
| Net Income | $12M | $12M | $9M | $14M | $5M | $49M | $11M | $9M |
| Net Margin % | 3.7% | 2.8% | 2.9% | 3.6% | 2.3% | 15.5% | 4.0% | 4.6% |
| EBITDA | $129M | $125M | $108M | $124M | $79M | $95M | $90M | $90M |
| Earnings Per Share (EPS) | $0.37 | $0.37 | $0.28 | $0.43 | $0.15 | $1.89 | $0.46 | $0.35 |
| Shares Outstanding (M) | 32M | 33M | 33M | 33M | 32M | 26M | 24M | 25M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $432M | $461M | $244M | $232M | $225M | $142M | $109M | $153M | $285M | $289M | $231M | $247M | $243M | $247M | $273M | $252M | $239M | $269M | $170M | $182M | $218M |
| Capital Expenditures (CapEx) | $450M | $163M | $113M | $313M | $119M | $36M | $41M | $47M | $291M | $240M | $285M | $346M | $343M | $289M | $269M | $236M | $224M | $252M | $240M | $209M | $107M |
| Free Cash Flow (FCF) | ($18M) | $298M | $131M | ($81M) | $106M | $106M | $68M | $106M | ($6M) | $49M | ($54M) | ($99M) | ($100M) | ($42M) | $4M | $16M | $15M | $17M | ($71M) | ($27M) | $110M |
| FCF Margin % | -1.2% | 24.3% | 15.4% | -7.0% | 4.3% | 11.9% | 15.7% | 19.4% | -0.6% | 5.3% | -6.0% | -11.7% | -10.9% | -4.7% | 0.5% | 1.7% | 1.7% | 2.1% | -6.8% | -3.0% | 13.5% |
| Dividends Paid | $13M | $9M | $26M | $3M | $5M | $1M | $8M | $1M | $58M | $53M | $50M | $47M | $45M | $42M | $39M | $27M | — | — | — | — | — |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $174M | $60M | $83M | $115M | $87M | $155M | $50M | $40M |
| Capital Expenditures (CapEx) | $284M | $26M | $88M | $52M | $33M | $44M | $64M | $11M |
| Free Cash Flow (FCF) | ($110M) | $34M | ($5M) | $63M | $54M | $111M | ($14M) | $28M |
| FCF Margin % | -33.3% | 7.8% | -1.5% | 16.1% | 26.3% | 35.1% | -5.1% | 14.6% |
| Dividends Paid | $5M | $3M | $3M | $3M | $2M | $1M | $1M | $3M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $4.2B | $4.1B | $2.9B | $2.9B | $2.9B | $2.5B | $2.3B | $2.1B | $3.6B | $3.5B | $3.4B | $3.2B | $3.1B | $2.8B | $2.7B | $2.4B | $2.4B | $2.2B | $2.1B | $1.9B | $1.7B |
| Cash & Cash Equivalents | $346M | $541M | $538M | $556M | $517M | $73M | $90M | $56M | $13M | $7M | $8M | $8M | $41M | $26M | $111M | $8M | $79M | $92M | $92M | $5M | $40M |
| Total Liabilities | $1.9B | $1.9B | $995M | $1.1B | $1.2B | $1.5B | $1.5B | $1.4B | $2.5B | $2.3B | $2.3B | $2.2B | $2.1B | $1.8B | $1.8B | $1.6B | $1.6B | $1.5B | $1.4B | $1.2B | $1.1B |
| Total Debt (Short + Long-Term) | $1.1B | $1.1B | $529M | $580M | $457M | $499M | $765M | $718M | $0M | $0M | $0M | $0M | $0M | $0M | $0M | $0M | $0M | $0M | $0M | $0M | $0M |
| Total Shareholders' Equity | $687M | $682M | $488M | $505M | $477M | $1.1B | $887M | $854M | $1.2B | $1.1B | $1.1B | $1.0B | $984M | $944M | $825M | $760M | $810M | $723M | $694M | $666M | $580M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive EE viewer.
About TickerBase · Data methodology & sources · Privacy · Terms