20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
International Seaways Inc (INSW) operates in the OIL & GAS MIDSTREAM industry and is headquartered in New York, United States with about 2,837 employees. Its market capitalization is roughly $6 billion. In the fiscal year ended 2025-12-31, INSW reported $843M in revenue and $309M in net income.
International Seaways, Inc. owns and operates a fleet of oceangoing vessels for the transportation of crude oil and petroleum products in the international flag trade. The company operates in two segments: Crude Tankers and Product Carriers.
Interactive charts & full statements → Open the INSW valuation workbench →
| Income statement | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $1.3B | $843M | $952M | $1.1B | $865M | $273M | $422M | $366M | $270M | $290M | $398M | $498M | $517M | $585M |
| Gross Profit | $831M | $357M | $478M | $628M | $471M | ($38M) | $169M | $84M | ($9M) | $13M | $126M | $213M | $67M | $2M |
| Gross Margin % | 66.0% | 42.3% | 50.2% | 58.6% | 54.4% | -13.9% | 40.1% | 22.8% | -3.4% | 4.5% | 31.6% | 42.9% | 13.0% | 0.4% |
| Operating Income (EBIT) | $740M | $306M | $455M | $615M | $443M | ($90M) | $44M | $66M | ($25M) | ($59M) | $23M | $222M | $42M | ($415M) |
| Operating Margin % | 58.8% | 36.3% | 47.8% | 57.4% | 51.3% | -33.1% | 10.4% | 18.1% | -9.3% | -20.4% | 5.7% | 44.6% | 8.2% | -71.0% |
| Net Income | $779M | $309M | $417M | $556M | $388M | ($133M) | ($6M) | ($1M) | ($89M) | ($106M) | ($18M) | $173M | ($119M) | ($724M) |
| Net Margin % | 61.9% | 36.7% | 43.8% | 51.9% | 44.9% | -49.0% | -1.3% | -0.2% | -32.9% | -36.6% | -4.6% | 34.8% | -23.0% | -123.6% |
| EBITDA | $1.3B | $515M | $615M | $755M | $556M | ($10M) | $106M | $141M | $43M | $14M | $101M | $298M | $23M | ($611M) |
| Earnings Per Share (EPS) | $15.66 | $6.24 | $8.39 | $11.26 | $7.78 | $-3.48 | $-0.19 | $-0.03 | $-3.05 | $-3.64 | $-0.62 | $5.94 | $-4.08 | $-24.82 |
| Shares Outstanding (M) | 50M | 50M | 50M | 49M | 50M | 38M | 28M | 29M | 29M | 29M | 29M | 29M | 29M | 29M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $470M | $325M | $268M | $196M | $196M | $183M | $195M | $225M |
| Gross Profit | $358M | $208M | $145M | $120M | $70M | $62M | $69M | $140M |
| Gross Margin % | 76.2% | 63.9% | 54.3% | 60.9% | 36.0% | 34.1% | 35.5% | 62.3% |
| Operating Income (EBIT) | $301M | $198M | $132M | $108M | $58M | $59M | $45M | $101M |
| Operating Margin % | 64.1% | 61.0% | 49.4% | 54.9% | 29.8% | 32.3% | 23.1% | 44.8% |
| Net Income | $295M | $286M | $128M | $71M | $62M | $50M | $36M | $92M |
| Net Margin % | 62.8% | 87.9% | 47.6% | 35.9% | 31.5% | 27.0% | 18.4% | 40.7% |
| EBITDA | $345M | $622M | $178M | $192M | $112M | $101M | $80M | $145M |
| Earnings Per Share (EPS) | $5.92 | $5.76 | $2.57 | $1.42 | $1.25 | $1.00 | $0.72 | $1.84 |
| Shares Outstanding (M) | 50M | 50M | 50M | 50M | 49M | 50M | 50M | 50M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $633M | $380M | $547M | $688M | $288M | ($76M) | $216M | $87M | ($12M) | ($4M) | $117M | $223M | ($253M) | $102M |
| Capital Expenditures (CapEx) | $364M | $342M | $285M | $207M | $117M | $79M | $51M | $37M | $150M | $174M | $3M | $1M | $21M | $35M |
| Free Cash Flow (FCF) | $269M | $38M | $262M | $482M | $171M | ($155M) | $166M | $50M | ($163M) | ($178M) | $114M | $222M | ($275M) | $66M |
| FCF Margin % | 21.4% | 4.5% | 27.5% | 45.0% | 19.8% | -57.0% | 39.3% | 13.7% | -60.1% | -61.3% | 28.6% | 44.6% | -53.1% | 11.3% |
| Dividends Paid | $412M | $145M | $284M | $308M | $70M | $41M | $7M | $7M | $7M | $7M | $202M | $200M | $200M | — |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $268M | $141M | $146M | $78M | $86M | $70M | $94M | $129M |
| Capital Expenditures (CapEx) | $52M | $71M | $153M | $88M | $18M | $83M | $68M | $14M |
| Free Cash Flow (FCF) | $215M | $70M | ($7M) | ($9M) | $68M | ($13M) | $26M | $115M |
| FCF Margin % | 45.9% | 21.5% | -2.5% | -4.8% | 34.6% | -7.3% | 13.3% | 51.2% |
| Dividends Paid | $225M | $106M | $42M | $38M | $30M | $34M | $59M | $74M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $3.0B | $2.7B | $2.6B | $2.5B | $2.6B | $2.3B | $1.6B | $1.8B | $1.8B | $1.7B | $1.7B | $2.0B | $2.0B |
| Cash & Cash Equivalents | $159M | $117M | $158M | $127M | $244M | $98M | $199M | $90M | $58M | $60M | $92M | $309M | $178M |
| Total Liabilities | $754M | $648M | $780M | $805M | $1.1B | $1.2B | $614M | $731M | $839M | $579M | $483M | $646M | $644M |
| Total Debt (Short + Long-Term) | $41M | $570M | $703M | $733M | $1.1B | $1.1B | $545M | $674M | $811M | $562M | $440M | $595M | $601M |
| Total Shareholders' Equity | $2.3B | $2.0B | $1.9B | $1.7B | $1.5B | $1.2B | $972M | $1.0B | $1.0B | $1.1B | $1.2B | $1.4B | $1.4B |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive INSW viewer.
About TickerBase · Data methodology & sources · Privacy · Terms